EN DE

TransDigm Group (TDG) Fair Value & Analysis

Industrials · US · Market cap $68.9B

TG TransDigm Group logo TransDigm Group TDG · US
Price$1,246
Fair Value$571.03
Upside-54.2%
Quality72/100
Watch TransDigm Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.9% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (9/14)
Wide moat 86/100
Evidence: High Range $462.72 – $989.74 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $606.95 to $571.03 (−5.9%) since Jul 18, 2026. Share price +2.5% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($989.74). The favourable scenario is already priced in.
  • A fairly wide model range ($462.72 to $989.74) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,509 $424.83 Fair Value $571.03 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $424.83 – $1,509 · fair‑value band $462.72 – $989.74 · the $1,246 price screens above the $571.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TransDigm Group (TDG) currently trades at $1,246, while our model-based Fair Value estimate is $571.03, implying the stock looks roughly 54.2% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TransDigm Group generated revenue of $9.5B at a net margin of 21.9%. Revenue grew 18.3% year over year. Net debt stands at $27.2B. The stock trades on a trailing P/E of 38.9. Fundamentals as of Aug 13, 2026

Our scenario range runs from $462.72 (bear case) to $989.74 (bull case); at $1,246, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at -54%, TDG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $418.34 $1,111 80
Rev-Margin DCF $3.33 $273.40 74
ROIC Compounder $261.64 $562.87 $978.70 72
All 22 models by family
DCF Models
FCF DCF $388.59 $1,302 38
Owner Earnings $85.67 $642.63 $1,696 31
5Y Revenue Exit $7.37 $281.83 39
5Y EBITDA Exit $187.81 $841.39 $1,708 41
5Y P/E Exit $51.99 $543.57 $1,138 38
10Y Revenue Exit $71.59 $417.72 36
10Y EBITDA Exit $119.96 $705.04 $1,687 37
10Y P/E Exit $27.55 $478.85 $1,179 35
Earnings-Based
Graham-Dodd $252.14 $1,425 $1,980 54
Lynch FV $399.72 $571.03 $742.34 50
PEG = 1.0 $399.72 $571.03 $742.34 46
EPV $143.42 $245.87 $335.51 59
Dividend Discount
Gordon GGM $1,581 $3,287 $5,214 70
DDM Multi-Stage $1,581 $2,771 $3,449 61
Multiples
P/E Multiple $584.01 $778.67 $973.34 63
P/S Multiple $236.83 $315.77 $394.71 58
EV/EBIT $478.15 $794.62 $1,111 53
EV/EBITDA $318.74 $582.07 $845.40 54
Growth DCF
Growth DCF $418.34 $1,111 80
Rev-Margin DCF $3.33 $273.40 74
Economic Profit
ROIC Compounder $261.64 $562.87 $978.70 72
Growth Earnings
Growth-Adj P/E $596.96 $852.80 $1,109 68

Widest divergence: Dividend Discount ($2,771) versus Growth DCF ($3.33). Highest evidence: Growth DCF (80).

Notify me when TDG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $9.5B
Revenue growth (YoY) +18.3%
Net margin 21.9%
Free cash flow $1.8B FY2025
P/E ratio 38.9
Operating margin 46.7%
More key figures
EPS (TTM) $32.01
EPS growth (YoY) +11.5%
Net debt $27.2B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 62 · Market factors (momentum, volatility) 45

Profitability 55
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally.

Full company description

TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally. The Power & Control segment offers mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, databus and power controls, sensor products, switches and relay panels, hoists, winches and lifting devices, cargo loading and handling systems, delivery systems, and electronic components. Its Airframe segment provides engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, cockpit security components and systems, cockpit displays, lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, thermal protection and insulation products, lighting and control technology, parachutes, specialized flight, wind tunnel and jet engine testing services and equipment, and testing and instrumentation solutions, as well as engineered audio, radio, and antenna systems. The Non-Aviation segment offers seat belts and safety restraints; mechanical/electromechanical actuators and controls; hydraulic/electromechanical actuators and fuel valves; refueling systems; and turbine controls. It serves engine and power system and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies, and repair depots; airframe manufacturers, cabin system and subsystem suppliers, airlines, and third party maintenance suppliers; and off-road vehicle and subsystem suppliers, child restraint system suppliers, and satellite and space system suppliers, as well as manufacturers of heavy equipment. The company was formerly known as TD Holding Corporation and changed its name to TransDigm Group Incorporated in 2006. The company was founded in 1993 and is headquartered in Cleveland, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TransDigm Group reported revenue of $8.8B in FY2025 versus $4.8B in FY2021, a compound +16.5%/yr. Reported net income was $2.1B in FY2025, compounding +32.2%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.8B
Latest YoY
+11.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.7%
Revenue +16.5%/yr
FY21 $4.8B
FY22 $5.4B
FY23 $6.6B
FY24 $7.9B
FY25 $8.8B
Net income +32.2%/yr
FY21 $680M
FY22 $866M
FY23 $1.3B
FY24 $1.7B
FY25 $2.1B
Character of growth · EPS growth decomposed (2014-2025) +17.1 % p.a.
Revenue per share +12.0 pp

of which total revenue +12.3 pp · buybacks/dilution −0.3 pp

EBIT margin +1.3 pp
Tax rate +1.1 pp
Residual (interest, one-offs) +2.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TDG screens 54% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TransDigm Group Fair Value". https://www.fairvalue-calculator.com/stock/TDG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 225 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −54% · Above median
Return on assets 12% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 47% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 38.9× · Cheaper than median
P/S (TTM) 7.25× · Pricier than 75% of peers
P/FCF 37.9× · Pricier than 75% of peers
EV/EBITDA 19.6× · Cheaper than median
PEG 3.05× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 92 · sector 50
PAST 0 · sector 39
HEALTH 100 · sector 94
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $365.33 $116.71 -68%
RTX Corporation RTX $222.76 $88.37 -60%
Airbus SE 1AIR €213.05 €86.20 -60%
The Boeing Company BA $231.20 $49.09 -79%
China CSSC Holdings 600150 ¥33.89 ¥21.90 -35%
HD Hyundai Heavy Industries Co 329180 496,000 KRW 272,966 KRW -45%
Hanwha Aerospace Co 012450 1,156,000 KRW 573,468 KRW -50%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 346.75 TRY 130.70 TRY -62%
Saab AB SAABB kr 680.10 kr 212.84 -69%
Kongsberg Gruppen ASA KOG kr 330.10 kr 101.07 -69%

Compare TransDigm Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TransDigm Group (TDG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $571.03 versus a price of $1,246, about −54% (overvalued).
What is the fair value of TDG?
Our model-based fair value for TransDigm Group is $571.03 (as of Aug 13, 2026), built from audited fundamentals. The current price is $1,246.
What is the quality score of TDG?
TransDigm Group has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TransDigm Group (TDG)?
TransDigm Group reported trailing-twelve-month revenue of about $9.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TDG?
The net profit margin of TransDigm Group is about 21.9%, meaning it keeps roughly 21.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TransDigm Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.