EN DE

Transdigm Group Incorporated (TDG) Fair Value & Analysis

Industrials · US · Market cap $68.9B · ISIN US8936411003

What is Transdigm Group Incorporated really worth?

TG Transdigm Group Incorporated logo Transdigm Group Incorporated TDG · US
Price$1,158
Fair Value$571.03
Upside−50.7%
Quality71/100

A solid business, but trading 103% above our fair value of $571.03.

Watch Transdigm Group Incorporated for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +11.6 %/yr)
Highly profitable · 21.9% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (10/14)
Wide moat 86/100

Risks

!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $462.72 – $989.74

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $606.95 to $571.03 (−5.9%) since Jul 18, 2026. Share price −9.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($989.74). The favourable scenario is already priced in.
  • A fairly wide model range ($462.72 to $989.74) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$1,509 $424.83 Fair Value $571.03 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $424.83 – $1,509 · fair‑value band $462.72 – $989.74 · the $1,158 price screens above the $571.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Transdigm Group Incorporated (TDG) currently trades at $1,158, while our model-based Fair Value estimate is $571.03, implying the stock looks roughly 102.8% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bull case: the Dividend Discount group reads highest at a median of $2,771 per share, and 3 of the 22 models we run sit above the $1,158 price. Bear case: the DCF Models group reads lowest at $478.85, and 19 of the 22 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Transdigm Group Incorporated generated revenue of $9.5B at a net margin of 21.9%. Revenue grew 18.3% year over year. Net debt stands at $27.2B. The stock trades on a trailing P/E of 36.2. Fundamentals as of Aug 13, 2026

Our scenario range runs from $462.72 (bear case) to $989.74 (bull case); at $1,158, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −51%, TDG screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $29.77 per share, which is 5.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $388.59 $1,302 77
Growth DCF $418.34 $1,111 75
EPV $143.42 $245.87 $335.51 71
All 22 models by family
DCF Models
FCF DCF best evidence $388.59 $1,302 77
Owner Earnings $85.67 $642.63 $1,696 65
5Y Revenue Exit $7.37 $281.83 69
5Y EBITDA Exit $187.81 $841.39 $1,708 68
5Y P/E Exit $51.99 $543.57 $1,138 63
10Y Revenue Exit $71.59 $417.72 64
10Y EBITDA Exit $119.96 $705.04 $1,687 60
10Y P/E Exit $27.55 $478.85 $1,179 55
Earnings-Based
Graham-Dodd $252.14 $1,425 $1,980 63
Lynch FV $399.72 $571.03 $742.34 61
PEG = 1.0 $399.72 $571.03 $742.34 57
EPV $143.42 $245.87 $335.51 71
Dividend Discount
Gordon GGM $1,581 $3,287 $5,214 66
DDM Multi-Stage $1,581 $2,771 $3,449 66
Multiples
P/E Multiple $584.01 $778.67 $973.34 63
P/S Multiple $236.83 $315.77 $394.71 58
EV/EBIT $478.15 $794.62 $1,111 64
EV/EBITDA $318.74 $582.07 $845.40 65
Growth DCF
Growth DCF $418.34 $1,111 75
Rev-Margin DCF $3.33 $273.40 69
Economic Profit
ROIC Compounder $261.64 $562.87 $978.70 67
Growth Earnings
Growth-Adj P/E $596.96 $852.80 $1,109 67

Widest divergence: Dividend Discount ($2,771) versus Growth DCF ($3.33). Highest evidence: FCF DCF (77).

Notify me when TDG reaches fair value

Put TDG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 36.2
P/S ratio 8.49 P/E × margin
EPS (TTM) $32.01 price ÷ EPS = P/E 36.2
Dividend yield 14.0%
Net margin 23.5% FY2025
Return on assets (EBIT) 13.5% avg 5y
More key figures
Profitability
Operating margin 46.7% TTM
Growth
Revenue (TTM) $9.5B TTM
Revenue growth (YoY) +18.3% 3y avg +17.6%
EPS growth (YoY) +11.5%
Balance sheet & cash flow
Free cash flow $1.8B FY2025
Net debt $27.2B FY2025 · ≈ 15.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 62 · Market factors (momentum, volatility) 40

Profitability 55
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally.

Full company description

TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally. The Power & Control segment offers mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, databus and power controls, sensor products, switches and relay panels, hoists, winches and lifting devices, cargo loading and handling systems, delivery systems, and electronic components. Its Airframe segment provides engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, cockpit security components and systems, cockpit displays, lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, thermal protection and insulation products, lighting and control technology, parachutes, specialized flight, wind tunnel and jet engine testing services and equipment, and testing and instrumentation solutions, as well as engineered audio, radio, and antenna systems. The Non-Aviation segment offers seat belts and safety restraints; mechanical/electromechanical actuators and controls; hydraulic/electromechanical actuators and fuel valves; refueling systems; and turbine controls. It serves engine and power system and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies, and repair depots; airframe manufacturers, cabin system and subsystem suppliers, airlines, and third party maintenance suppliers; and off-road vehicle and subsystem suppliers, child restraint system suppliers, and satellite and space system suppliers, as well as manufacturers of heavy equipment. The company was formerly known as TD Holding Corporation and changed its name to TransDigm Group Incorporated in 2006. The company was founded in 1993 and is headquartered in Cleveland, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Transdigm Group Incorporated reported revenue of $8.8B in FY2025 versus $4.8B in FY2021, a compound +16.5%/yr. Reported net income was $2.1B in FY2025, compounding +32.2%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.8B
Latest YoY
+11.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+41.4% (27.4 + 14.0)
Revenue +16.5%/yr
FY21 $4.8B
FY22 $5.4B
FY23 $6.6B
FY24 $7.9B
FY25 $8.8B
Net income +32.2%/yr
FY21 $680M
FY22 $866M
FY23 $1.3B
FY24 $1.7B
FY25 $2.1B
Character of growth · EPS growth decomposed (2014-2025) +17.1 % p.a.
Revenue per share +12.0 %

of which total revenue +12.3 % · buybacks/dilution −0.2 %

EBIT margin +1.3 %
Tax rate +1.1 %
Residual (interest, one-offs) +2.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

TDG screens 103% overvalued. Compare with General Electric Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Transdigm Group Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/TDG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 229 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −51% · Above median
Return on assets 12% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 47% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 14.0% · Top 25%

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 36.2× · Cheaper than median
P/S (TTM) 7.25× · Pricier than 75% of peers
P/FCF 37.9× · Pricier than 75% of peers
EV/EBITDA 19.6× · Cheaper than median
PEG 3.05× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE92 · sector 50
PAST0 · sector 38
HEALTH100 · sector 93
DIVIDEND100 · sector 16

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $335.71 $116.71 −65%
RTX Corporation RTX $212.08 $88.37 −58%
Airbus SE AIR €213.00 €117.01 −45%
Lockheed Martin Corporation LMT $565.89 $419.01 −26%
Howmet Aerospace Inc HWM $264.85 $50.43 −81%
General Dynamics Corporation GD $379.32 $274.32 −28%
Northrop Grumman Corporation NOC $545.57 $356.59 −35%
L3Harris Technologies, Inc LHX $262.82 $146.55 −44%
Thales S.A HO €243.70 €171.13 −30%
Rheinmetall AG RHM €1,155 €314.04 −73%

Compare Transdigm Group Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Transdigm Group Incorporated (TDG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $571.03 versus a price of $1,158, about −51% upside (overvalued).
What is the fair value of TDG?
Our model-based fair value for Transdigm Group Incorporated is $571.03 (as of Aug 13, 2026), built from audited fundamentals. The current price: $1,158.
What is the quality score of TDG?
Transdigm Group Incorporated has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Transdigm Group Incorporated (TDG)?
Transdigm Group Incorporated reported trailing-twelve-month revenue of about $9.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TDG?
The net profit margin of Transdigm Group Incorporated is about 21.9%, meaning it keeps roughly 21.9% of revenue as net income. Based on the latest reported figures.
Does Transdigm Group Incorporated pay a dividend?
Transdigm Group Incorporated currently shows a dividend yield of about 14.02% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Transdigm Group Incorporated in the live analysis

One click puts Transdigm Group Incorporated on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.