EN DE

Promotora y Operadora de Infraestructura SAB de CV ADR (PUODY) Fair Value & Analysis

Industrials · US · Market cap $6.1B · ISIN US74343W1009

What is Promotora y Operadora de Infraestructura SAB de CV ADR really worth?

PY Promotora y Operadora de Infraestructura SAB de CV ADR logo Promotora y Operadora de Infraestructura SAB de CV ADR PUODY · US
Price$312.67
Fair Value$770.75
Upside+146.5%
Quality66/100

A solid business, trading 59% below our fair value of $770.75.

Watch Promotora y Operadora de Infraestructura SAB de CV ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +13.6 %/yr)
Highly profitable · 72.9% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 88/100

Risks

!Weak on dividend: 24 out of 100

For context

·1.21% dividend yield
Evidence: High Range $611.06 – $1,143

Fair value as of: Aug 30, 2026

From 23 valuation models · updated 6 days ago

Fair value updated Aug 30, 2026, revised from $769.44 to $770.75 (+0.2%) since Aug 13, 2026. Share price −1.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($611.06). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($611.06 to $1,143) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$349.47 $106.78 Fair Value $770.75 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $106.78 – $349.47 · fair‑value band $611.06 – $1,143 · the $312.67 price screens below the $770.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Promotora y Operadora de Infraestructura SAB de CV ADR (PUODY) currently trades at $312.67, while our model-based Fair Value estimate is $770.75, implying the stock looks roughly 59.4% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bull case: the Growth DCF group reads highest at a median of $1,183 per share, and 20 of the 23 models we run sit above the $312.67 price. Bear case: the Asset-Based group reads lowest at $168.20, and 3 of the 23 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Promotora y Operadora de Infraestructura SAB de CV ADR generated revenue of 20.9B MXN at a net margin of 72.9%. Revenue grew 18.4% year over year. It earns a return on equity of 22.8%. The balance sheet holds a net cash position of $28.3B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $611.06 (bear case) to $1,143 (bull case); at $312.67, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 6% fair-value upside, at 147%, PUODY screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $25.27 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $770.34 $1,219 $1,944 79
Growth DCF $767.89 $1,183 $1,835 77
Owner Earnings $751.79 $1,187 $1,891 75
All 23 models by family
DCF Models
FCF DCF best evidence $770.34 $1,219 $1,944 79
Owner Earnings $751.79 $1,187 $1,891 75
5Y Revenue Exit $404.44 $496.77 $604.45 74
5Y EBITDA Exit $588.60 $867.23 $1,203 75
5Y P/E Exit $818.34 $1,329 $1,901 70
10Y Revenue Exit $526.29 $652.08 $812.42 68
10Y EBITDA Exit $647.21 $913.77 $1,291 68
10Y P/E Exit $794.66 $1,240 $1,849 63
Earnings-Based
Graham-Dodd $336.95 $1,432 $1,956 64
Lynch FV $365.24 $521.78 $678.31 61
PEG = 1.0 $365.24 $521.78 $678.31 57
EPV $310.23 $338.37 $362.65 74
Multiples
P/E Multiple $780.43 $1,041 $1,301 63
P/S Multiple $101.75 $135.67 $169.58 58
P/B Multiple $631.78 $842.37 $1,053 55
EV/EBIT $611.06 $770.75 $930.44 66
EV/EBITDA $530.06 $662.75 $795.44 67
EV/Revenue $217.46 $254.09 $290.72 54
Asset-Based
NCAV (Graham) $125.52 $168.20 $251.05 54
Growth DCF
Growth DCF $767.89 $1,183 $1,835 77
Economic Profit
Residual Income $312.78 $414.32 $1,540 64
ROIC Compounder $328.44 $391.42 $472.94 72
Growth Earnings
Growth-Adj P/E $615.70 $879.57 $1,143 67

Widest divergence: Growth DCF ($1,183) versus Asset-Based ($168.20). Highest evidence: FCF DCF (79).

Notify me when PUODY reaches fair value

Put PUODY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.9 as of Jun 23, 2026
P/S ratio 5.74 P/E × margin
EPS (TTM) $41.12 price ÷ EPS = P/E 7.9
Dividend yield 1.2% payout 9.2%
Net margin 73.0% FY2025
Return on equity 22.8% TTM
More key figures
Profitability
Return on assets (EBIT) 11.3% avg 5y
Operating margin 53.9% TTM
Growth
Revenue (TTM) 20.9B MXN TTM
Revenue growth (YoY) +18.4% 3y avg +9.5%
EPS growth (YoY) +27.1%
Balance sheet & cash flow
Free cash flow $14.9B FY2025
Net cash $28.3B FY2025

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 60

Profitability 56
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Promotora y Operadora de Infraestructura, S. A. B. de C. V. engages in the construction, operation, maintenance, financing, and promotion of toll roads and port projects in Mexico. It operates through Construction, Material, and Concession segments.

Full company description

Promotora y Operadora de Infraestructura, S. A. B. de C. V. engages in the construction, operation, maintenance, financing, and promotion of toll roads and port projects in Mexico. It operates through Construction, Material, and Concession segments. The company undertakes heavy construction projects, such as toll roads, ports, tunnels, dams, bridges, airports, and railways; industrial construction projects, including petrochemical, industrial, wastewater treatment, and power generating plants; and urban construction projects comprising parking lots, museums, parks, educational centers, buildings, water systems, public transport systems, landfills, and hospitals. It also manufactures asphalt concrete; basalt aggregates, such as gravel, sand, seal, ballast, hydraulic base, sub-base, and tepetate; and central guard rails for roads and other precast concrete materials, as well as exploiting stone aggregates. In addition, the company provides services comprising minor maintenance and operation services for the toll roads; reception, storage, and shipment of goods; hauling or transfer of goods; loading and unloading from ship to yard and vice versa; loading and unloading from yard to ground transportation and vice versa; filling and emptying of containers; general cargo storage; mooring and unmooring of ropes; and handling, storage, and custody of foreign trade merchandise. The company was founded in 1969 and is based in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Promotora y Operadora de Infraestructura SAB de CV ADR reported revenue of 18.8B MXN in FY2025 versus 12.4B MXN in FY2021, a compound +10.9%/yr. Reported net income was 13.7B MXN in FY2025, compounding +25.1%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
18.8B MXN
Latest YoY
+1.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Value creation/yr (5Y, in MXN) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in MXN: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.4% (13.2 + 1.2)
Revenue +10.9%/yr
FY21 12.4B MXN
FY22 14.3B MXN
FY23 15.5B MXN
FY24 18.6B MXN
FY25 18.8B MXN
Net income +25.1%/yr
FY21 5.6B MXN
FY22 5.3B MXN
FY23 6.0B MXN
FY24 9.2B MXN
FY25 13.7B MXN
Character of growth · EPS growth decomposed (2014-2025) +12.2 % p.a.
Revenue per share +8.9 %

of which total revenue +7.4 % · buybacks/dilution +1.4 %

EBIT margin +1.2 %
Tax rate −1.8 %
Residual (interest, one-offs) +3.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch PUODY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Promotora y Operadora de Infraestructura SAB de CV ADR Fair Value". https://www.fairvalue-calculator.com/stock/PUODY

Peer Group

Infrastructure Operations · 64 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +147% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 73% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth 18% · Top 25%
Dividend yield (TTM) 1.2% · Bottom 25%
Debt / equity 0.04× · Lower than 75% of peers

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than 75% of peers
P/B 1.47× · Pricier than median
P/S (TTM) 4.90× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 2.7× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 56
FUTURE92 · sector 10
PAST91 · sector 25
HEALTH98 · sector 69
DIVIDEND24 · sector 79

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Compare Promotora y Operadora de Infraestructura SAB de CV ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Promotora y Operadora de Infraestructura SAB de CV ADR (PUODY) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $770.75 versus a price of $312.67, about +147% upside (undervalued).
What is the fair value of PUODY?
Our model-based fair value for Promotora y Operadora de Infraestructura SAB de CV ADR is $770.75 (as of Aug 30, 2026), built from audited fundamentals. The current price: $312.67.
What is the quality score of PUODY?
Promotora y Operadora de Infraestructura SAB de CV ADR has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Promotora y Operadora de Infraestructura SAB de CV ADR (PUODY)?
Promotora y Operadora de Infraestructura SAB de CV ADR reported trailing-twelve-month revenue of about 20.9B MXN (latest available figure, as of Aug 30, 2026).
What is the net profit margin of PUODY?
The net profit margin of Promotora y Operadora de Infraestructura SAB de CV ADR is about 72.9%, meaning it keeps roughly 72.9% of revenue as net income. Based on the latest reported figures.
Does Promotora y Operadora de Infraestructura SAB de CV ADR pay a dividend?
Promotora y Operadora de Infraestructura SAB de CV ADR currently shows a dividend yield of about 1.21% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Promotora y Operadora de Infraestructura SAB de CV ADR in the live analysis

One click puts Promotora y Operadora de Infraestructura SAB de CV ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.