EN DE

Jiangsu Expressway Co Ltd (600377) Fair Value & Analysis

Industrials · CN · Market cap 59.7B CNY (≈ $8.9B) · ISIN CNE0000016S0

What is Jiangsu Expressway Co Ltd really worth?

JE Jiangsu Expressway Co Ltd 600377 · SHG
Price¥12.42
Fair Value¥14.47
Upside+16.5%
Quality41/100

Below-average quality, trading 14% below our fair value of ¥14.47.

Watch Jiangsu Expressway Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 23.7% net margin

Risks

!Expensive Growth (revenue 5y +20.4 %/yr)
!Moderate debt · negative free cash flow
!Mixed vs. peers (6/14)
!Moderate moat 62/100
!Evidence only medium, so the estimate is less certain

For context

·3.95% dividend yield
Evidence: Medium Range ¥9.59 – ¥19.36

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ¥15.32 to ¥14.47 (−5.5%) since Aug 9, 2026. Share price +4.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range (¥9.59 to ¥19.36) leaves room in how you read the outcome.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

¥15.20 ¥6.14 Fair Value ¥14.47 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥6.14 – ¥15.20 · fair‑value band ¥9.59 – ¥19.36 · the ¥12.42 price screens below the ¥14.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Expressway Co Ltd (600377) currently trades at ¥12.42, while our model-based Fair Value estimate is ¥14.47, implying the stock looks roughly 14.2% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of ¥15.32 per share, and 6 of the 14 models we run sit above the ¥12.42 price. Bear case: the Economic Profit group reads lowest at ¥5.28, and 8 of the 14 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Jiangsu Expressway Co Ltd generated revenue of 20.0B CNY at a net margin of 23.7%. Revenue declined 5.3% year over year. It earns a return on equity of 9.2%. Net debt stands at 25.5B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥9.59 (bear case) to ¥19.36 (bull case); at ¥12.42, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 6% fair-value upside, at 17%, 600377 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.3045 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV ¥3.81 ¥5.28 ¥6.56 72
Residual Income ¥7.44 ¥8.54 ¥15.79 72
ROIC Compounder ¥3.81 ¥5.28 ¥6.56 71
All 14 models by family
Earnings-Based
Graham-Dodd ¥6.20 ¥24.45 ¥33.20 61
Lynch FV ¥6.04 ¥8.63 ¥11.21 58
PEG = 1.0 ¥6.04 ¥8.63 ¥11.21 55
EPV ¥3.81 ¥5.28 ¥6.56 72
Multiples
P/E Multiple ¥14.36 ¥19.15 ¥23.94 61
P/S Multiple ¥6.04 ¥8.05 ¥10.07 56
P/B Multiple ¥11.63 ¥15.50 ¥19.38 53
EV/EBIT ¥9.69 ¥14.57 ¥19.46 63
EV/EBITDA ¥11.27 ¥16.68 ¥22.09 65
EV/Revenue ¥0.1000 ¥2.28 ¥4.45 45
Asset-Based
NCAV (Graham) ¥4.11 ¥5.51 ¥8.23 52
Economic Profit
Residual Income ¥7.44 ¥8.54 ¥15.79 72
ROIC Compounder ¥3.81 ¥5.28 ¥6.56 71
Growth Earnings
Growth-Adj P/E ¥10.72 ¥15.32 ¥19.92 66

Widest divergence: Growth Earnings (¥15.32) versus Economic Profit (¥5.28). Highest evidence: EPV (72).

Notify me when 600377 reaches fair value

Put 600377 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.3 as of Jun 15, 2026
P/S ratio 3.02 P/E × margin
EPS (TTM) ¥0.9400 price ÷ EPS = P/E 13.3
Dividend yield 3.9% payout 52.1%
Net margin 22.6% FY2025
Return on equity 9.2% TTM
More key figures
Profitability
Return on assets (EBIT) 6.9% avg 5y
Operating margin 35.0% TTM
Growth
Revenue (TTM) 20.0B CNY TTM
Revenue growth (YoY) −5.3% 3y avg +15.2%
EPS growth (YoY) +12.8%
Balance sheet & cash flow
Free cash flow −865M CNY FY2025
Net debt 25.5B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 39 · Market factors (momentum, volatility) 56

Profitability 39
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jiangsu Expressway Company Limited, together with its subsidiaries, engages in the investment, construction, operation, and management of toll roads and bridges in China. The company develops and provides highway ancillary services, including gas stations, catering, and retail businesses in expressway service areas.

Full company description

Jiangsu Expressway Company Limited, together with its subsidiaries, engages in the investment, construction, operation, and management of toll roads and bridges in China. The company develops and provides highway ancillary services, including gas stations, catering, and retail businesses in expressway service areas. It is also involved in investment services; real estate development and management; sale of electricity; advertising; service area operation; clean energy power generation; and agriculture business. The company was incorporated in 1992 and is headquartered in Nanjing, China. Jiangsu Expressway Company Limited operates as a subsidiary of Jiangsu Communications Holding Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Expressway Co Ltd reported revenue of 20.3B CNY in FY2025 versus 14.3B CNY in FY2021, a compound +9.2%/yr. Reported net income was 4.6B CNY in FY2025, compounding +1.8%/yr from FY2021.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
20.3B CNY
Latest YoY
−12.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+5.7% (1.8 + 3.9)
Revenue +9.2%/yr
FY21 14.3B CNY
FY22 13.3B CNY
FY23 15.2B CNY
FY24 23.2B CNY
FY25 20.3B CNY
Net income +1.8%/yr
FY21 4.3B CNY
FY22 3.7B CNY
FY23 4.4B CNY
FY24 4.9B CNY
FY25 4.6B CNY
Character of growth · EPS growth decomposed (2013-2024) +7.6 % p.a.
Revenue per share +9.4 %

of which total revenue +8.3 % · buybacks/dilution +1.0 %

EBIT margin −2.5 %
Tax rate +0.3 %
Residual (interest, one-offs) +0.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 600377: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Expressway Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600377

Peer Group

Infrastructure Operations · 64 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +17% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 24% · Above median
Operating margin (TTM) 35% · Above median
Revenue growth −5% · Below median
Dividend yield (TTM) 3.9% · Below median
Debt / equity 0.62× · Lower than median

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 1.44× · Pricier than median
P/S (TTM) 2.98× · Pricier than median
EV/EBITDA 10.2× · Pricier than median
PEG 3.81× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE55 · sector 56
FUTURE0 · sector 10
PAST37 · sector 25
HEALTH69 · sector 69
DIVIDEND79 · sector 79

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Jiangsu Expressway Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jiangsu Expressway Co Ltd (600377) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥14.47 versus a price of ¥12.42, about +17% upside (undervalued).
What is the fair value of 600377?
Our model-based fair value for Jiangsu Expressway Co Ltd is ¥14.47 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥12.42.
What is the quality score of 600377?
Jiangsu Expressway Co Ltd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Expressway Co Ltd (600377)?
Jiangsu Expressway Co Ltd reported trailing-twelve-month revenue of about 20.0B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 600377?
The net profit margin of Jiangsu Expressway Co Ltd is about 23.7%, meaning it keeps roughly 23.7% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Expressway Co Ltd pay a dividend?
Jiangsu Expressway Co Ltd currently shows a dividend yield of about 3.95% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Jiangsu Expressway Co Ltd in the live analysis

One click puts Jiangsu Expressway Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.