IRB Infrastructure Developers Limited (IRB) Fair Value & Analysis
Industrials · IN · Market cap ₹259B
Fair value as of: Aug 13, 2026
From 25 valuation models · updated yesterday
Fair value updated Aug 13, 2026, revised from ₹11.97 to ₹14.79 (+23.6%) since Aug 6, 2026. Share price −4.1% over the past month.
Below-average quality, and screening another 23% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹18.48). The favourable scenario is already priced in.
- Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹8.10 to ₹18.48) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹5.03 – ₹996,049 · fair‑value band ₹8.10 – ₹18.48 · the ₹19.26 price screens above the ₹14.79 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
IRB Infrastructure Developers Limited (IRB) currently trades at ₹19.26, while our model-based Fair Value estimate is ₹14.79, implying the stock looks roughly 23.2% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, IRB Infrastructure Developers Limited generated revenue of ₹63.3B at a net margin of 13.4%. Revenue declined 17.2% year over year. It earns a return on equity of 4.2%. Net debt stands at ₹181B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹8.10 (bear case) to ₹18.48 (bull case); at ₹19.26, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -23%, IRB screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Growth Earnings (₹20.46) versus Dividend Discount (₹1.81). Highest evidence: Growth DCF (80).
Notify me when IRB reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 30
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
IRB Infrastructure Developers Limited engages in the infrastructure development business in India. It operates through Built, Operate and Transfer/Toll Operate and Transfer; InvITs & Related Assets; and Construction segments. The company develops, operates, and maintains road.
Full company description
IRB Infrastructure Developers Limited engages in the infrastructure development business in India. It operates through Built, Operate and Transfer/Toll Operate and Transfer; InvITs & Related Assets; and Construction segments. The company develops, operates, and maintains road. It also provides invests in units of IRB Infrastructure Trust, IRB InvIT Fund and other related assets. In addition, the company is involved in road Infrastructure, real estate, hospitality, and airport development, as well as operates as an investment manager. The company was incorporated in 1998 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
IRB Infrastructure Developers Limited reported revenue of ₹65.2B in FY2026 versus ₹58.0B in FY2022, a compound +3.0%/yr. Reported net income was ₹8.5B in FY2026, compounding +23.9%/yr from FY2022.
of which total revenue +3.9 pp · buybacks/dilution +4.2 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
IRB screens 23% overvalued. Compare with China Merchants Expressway Network & Technology Holdings →
Peer Group
Infrastructure Operations · 68 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Infrastructure Operations median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Merchants Expressway Network & Technology Holdings 001965 | ¥9.36 | ¥10.25 | +10% |
| Jiangsu Expressway Company 600377 | ¥12.01 | ¥14.47 | +20% |
| Shandong Hi-speed Company 600350 | ¥10.87 | ¥8.68 | -20% |
| Impulsora del Desarrollo y el Empleo en América Latina, S.A. IDEALB1 | 43.00 MXN | 33.24 MXN | -23% |
| Promotora y Operadora de Infraestructura, S. A. B. de C. V. PINFRA | 281.25 MXN | 945.00 MXN | +236% |
| Motiva Infraestrutura de Mobilidade S.A MOTV3 | R$14.03 | R$29.97 | +114% |
| Zhejiang Expressway Co 0576 | HK$6.26 | HK$18.50 | +196% |
| Guangdong Provincial Expressway Development Co 000429 | ¥13.16 | ¥13.79 | +5% |
| Anhui Expressway Company 600012 | ¥16.50 | ¥14.90 | -10% |
| Shenzhen Expressway Corporation 600548 | ¥8.37 | ¥9.16 | +9% |
Compare IRB Infrastructure Developers Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is IRB Infrastructure Developers Limited (IRB) overvalued or undervalued?
What is the fair value of IRB?
What is the quality score of IRB?
What is the revenue of IRB Infrastructure Developers Limited (IRB)?
What is the net profit margin of IRB?
Does IRB Infrastructure Developers Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track IRB Infrastructure Developers Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.