EN DE

Phillips 66 (PSX) Fair Value & Analysis

Energy · US · Market cap $78.6B · ISIN US7185461040

What is Phillips 66 really worth?

P6 Phillips 66 logo Phillips 66 PSX · US
Price$254.66
Fair Value$99.41
Upside−61.0%
Quality61/100

A solid business, but trading 156% above our fair value of $99.41.

Watch Phillips 66 for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +15.7 %/yr)
!Thin margins · 3.1% net margin
!Trails peers (5/15)
!Narrow moat 37/100

For context

·1.91% dividend yield
Evidence: High Range $75.88 – $149.74

Fair value as of: Sep 2, 2026

From 22 valuation models · updated 2 days ago

Share price +23.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($149.74). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($75.88 to $149.74) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$256.09 $53.89 Fair Value $99.41 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range $53.89 – $256.09 · fair‑value band $75.88 – $149.74 · the $254.66 price screens above the $99.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Phillips 66 (PSX) currently trades at $254.66, while our model-based Fair Value estimate is $99.41, implying the stock looks roughly 156.1% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Energy sector. Bull case: the Growth Earnings group reads highest at a median of $118.52 per share, and 0 of the 22 models we run sit above the $254.66 price. Bear case: the Earnings-Based group reads lowest at $29.03, and 22 of the 22 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Phillips 66 generated revenue of $134B at a net margin of 3.1%. Revenue grew 6.9% year over year. It earns a return on equity of 14.6%. Net debt stands at $21.8B. Fundamentals as of Sep 2, 2026

Our scenario range runs from $75.88 (bear case) to $149.74 (bull case); at $254.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 130% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −59% fair-value upside, at −61%, PSX screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $3.38 per share, which is 3.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $24.20 $48.31 $96.41 73
Owner Earnings $91.29 $139.18 $234.73 72
EPV $18.62 $29.03 $38.13 72
All 22 models by family
DCF Models
FCF DCF $24.20 $48.31 $96.41 73
Owner Earnings $91.29 $139.18 $234.73 72
5Y Revenue Exit $27.76 $61.39 $111.85 67
5Y EBITDA Exit $22.62 $52.65 $93.71 69
5Y P/E Exit $43.67 $88.45 $143.48 66
10Y Revenue Exit $23.65 $52.04 $84.12 62
10Y EBITDA Exit $22.66 $46.34 $72.59 64
10Y P/E Exit $35.56 $69.69 $104.22 60
Earnings-Based
Graham-Dodd $74.68 $116.61 $139.74 65
EPV $18.62 $29.03 $38.13 72
Multiples
P/E Multiple $115.31 $153.75 $192.18 63
P/S Multiple $140.02 $186.69 $233.36 58
P/B Multiple $97.96 $130.61 $163.27 55
EV/EBIT $22.04 $43.99 $65.94 63
EV/EBITDA $32.19 $57.53 $82.86 65
EV/Revenue $36.09 $70.33 $104.57 51
Asset-Based
NCAV (Graham) $36.28 $48.62 $72.56 54
Growth DCF
Growth DCF $27.02 $50.63 $93.75 72
Rev-Margin DCF $27.76 $62.94 $107.15 67
Economic Profit
Residual Income $73.12 $95.77 $258.05 65
ROIC Compounder $18.62 $29.03 $38.13 69
Growth Earnings
Growth-Adj P/E $82.96 $118.52 $154.07 65

Widest divergence: Growth Earnings ($118.52) versus Earnings-Based ($29.03). Highest evidence: FCF DCF (73).

Notify me when PSX reaches fair value

Put PSX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 25.1
P/S ratio 0.84 P/E × margin
EPS (TTM) $10.13 price ÷ EPS = P/E 25.1
Dividend yield 1.9% payout 48.1%
Net margin 3.3% FY2025
Return on equity 14.6% TTM
More key figures
Profitability
Return on assets (EBIT) 6.9% avg 5y
Operating margin 0.6% TTM
Growth
Revenue (TTM) $134B TTM
Revenue growth (YoY) +6.9% 3y avg −8.1%
EPS growth (YoY) −56.8%
Balance sheet & cash flow
Free cash flow $2.7B FY2025
Net debt $21.8B FY2025 · ≈ 8.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 92

Profitability 49
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 99
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Phillips 66 operates as an integrated downstream energy provider in the United States, the United Kingdom, Germany, and internationally. It operates through five segments: Midstream, Chemicals, Refining, Marketing and Specialties (M&S), and Renewable Fuels.

Full company description

Phillips 66 operates as an integrated downstream energy provider in the United States, the United Kingdom, Germany, and internationally. It operates through five segments: Midstream, Chemicals, Refining, Marketing and Specialties (M&S), and Renewable Fuels. The Midstream segment provides crude oil and refined petroleum product transportation, terminaling, and storage services, as well as natural gas and natural gas liquids (NGL) gathering, processing, transportation, fractionation, storage and marketing services. It also exports liquefied petroleum gas. The Chemicals segment produces and markets ethylene and other olefin products; aromatics and styrenics products, such as benzene, cyclohexane, styrene, and polystyrene; various specialty chemical products, including organosulfur chemicals, solvents, catalysts, and chemicals used in drilling and mining; and petrochemicals and plastics. The Refining segment refines crude oil and other feedstocks into petroleum products, such as gasolines and distillates, including aviation fuels. The M&S segment purchases for resale and markets refined products, including gasolines, distillates, and aviation fuels. This segment also manufactures and markets specialty products, such as automotive, commercial, industrial, and specialty lubricants, as well as base oils. The Renewable Fuels segment processes renewable feedstocks into renewable products, as well as supplies sustainable aviation fuel. This segment also procures renewable feedstocks, manages certain regulatory credits, and markets renewable diesel, renewable jet fuel, and other renewable fuels. The company markets its products under the Phillips 66, Conoco and 76, JET, Kendall, Red Line, and other private label brands. Phillips 66 was founded in 1875 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Phillips 66 reported revenue of $132B in FY2025 versus $112B in FY2021, a compound +4.2%/yr. Reported net income was $4.4B in FY2025, compounding +35.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$132B
Latest YoY
−7.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.7%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+15.2% (13.3 + 1.9)
Revenue +4.2%/yr
FY21 $112B
FY22 $170B
FY23 $147B
FY24 $143B
FY25 $132B
Net income +35.3%/yr
FY21 $1.3B
FY22 $11.0B
FY23 $7.0B
FY24 $2.1B
FY25 $4.4B
Character of growth · EPS growth decomposed (2014-2025) +5.7 % p.a.
Revenue per share +6.7 %

of which total revenue +3.8 % · buybacks/dilution +2.8 %

EBIT margin +2.3 %
Tax rate +0.9 %
Residual (interest, one-offs) −4.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

PSX screens 156% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Phillips 66 Fair Value". https://www.fairvalue-calculator.com/stock/PSX

Peer Group

Oil & Gas Refining & Marketing · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 15% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.64× · Higher than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 25.1× · Pricier than 75% of peers
P/B 2.70× · Pricier than 75% of peers
P/S (TTM) 0.59× · Pricier than median
P/FCF 28.8× · Pricier than 75% of peers
EV/EBITDA 13.7× · Pricier than 75% of peers
PEG 1.17× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 13
FUTURE35 · sector 15
PAST58 · sector 33
HEALTH68 · sector 83
DIVIDEND38 · sector 55

VALUE 0: the price sits above our fair-value range.

Insider activity: 54/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,314 ₹835.66 −36%
Valero Energy Corporation VLO $352.36 $127.32 −64%
Marathon Petroleum Corporation MPC $368.83 $133.18 −64%
Neste Oyj NESTE €31.28 €3.83 −88%
Formosa Petrochemical Corporation 6505 75.80 TWD 15.32 TWD −80%
HF Sinclair Corporation DINO $87.93 $44.96 −49%
Bharat Petroleum Corporation BPCL ₹318.00 ₹846.81 +166%
SK Innovation Co 096770 131,500 KRW 53,541 KRW −59%
Sunoco LP, SUN $75.55 $53.36 −29%
S-Oil Corporation 010950 140,900 KRW 19,441 KRW −86%

Compare Phillips 66 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Phillips 66 (PSX) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of $99.41 versus a price of $254.66, about −61% upside (overvalued).
What is the fair value of PSX?
Our model-based fair value for Phillips 66 is $99.41 (as of Sep 2, 2026), built from audited fundamentals. The current price: $254.66.
What is the quality score of PSX?
Phillips 66 has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Phillips 66 (PSX)?
Phillips 66 reported trailing-twelve-month revenue of about $134B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of PSX?
The net profit margin of Phillips 66 is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Phillips 66 pay a dividend?
Phillips 66 currently shows a dividend yield of about 1.91% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch Phillips 66 in the live analysis

One click puts Phillips 66 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.