EN DE

Marathon Petroleum Corporation (MPC) Fair Value & Analysis

Energy · US · Market cap $82.8B

MP Marathon Petroleum Corporation logo Marathon Petroleum Corporation MPC · US
Price$356.37
Fair Value$133.18
Upside-62.6%
Quality61/100
Watch Marathon Petroleum Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.4% net margin
High debt · generates free cash flow
1.38% dividend yield
Trails peers (5/15)
Moderate moat 49/100
Evidence: Medium Range $74.68 – $209.24 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $135.80 to $133.18 (−1.9%) since Jul 13, 2026. Share price +17.5% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($209.24). The favourable scenario is already priced in.
  • The model range is unusually wide ($74.68 to $209.24). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$356.37 $45.19 Fair Value $133.18 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $45.19 – $356.37 · fair‑value band $74.68 – $209.24 · the $356.37 price screens above the $133.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Marathon Petroleum Corporation (MPC) currently trades at $356.37, while our model-based Fair Value estimate is $133.18, implying the stock looks roughly 62.6% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Marathon Petroleum Corporation generated revenue of $136B at a net margin of 3.4%. Revenue grew 8.8% year over year. It earns a return on equity of 27.5%. Net debt stands at $30.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $74.68 (bear case) to $209.24 (bull case); at $356.37, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 130% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -56% fair-value upside, at -63%, MPC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $86.30 $156.37 $251.58 80
Residual Income $91.34 $123.06 $614.83 76
Rev-Margin DCF $78.11 $167.60 $262.79 74
All 25 models by family
DCF Models
FCF DCF $81.04 $156.01 $262.23 38
Owner Earnings $50.09 $111.65 $198.86 31
5Y Revenue Exit $78.11 $165.72 $273.16 39
5Y EBITDA Exit $49.20 $114.56 $186.43 41
5Y P/E Exit $51.96 $119.44 $185.80 38
10Y Revenue Exit $72.50 $150.77 $246.67 36
10Y EBITDA Exit $59.60 $116.27 $183.76 37
10Y P/E Exit $61.32 $119.56 $183.30 35
Earnings-Based
Graham-Dodd $94.27 $214.16 $274.33 54
PEG = 1.0 $35.42 $50.60 $65.78 46
EPV $59.16 $84.34 $106.37 59
Dividend Discount
Gordon GGM $35.85 $59.09 $86.02 70
DDM Multi-Stage $35.85 $52.51 $71.07 61
Multiples
P/E Multiple $145.56 $194.08 $242.60 63
P/S Multiple $176.75 $235.66 $294.58 58
P/B Multiple $80.06 $106.75 $133.44 55
EV/EBIT $56.27 $105.66 $155.06 53
EV/EBITDA $48.68 $95.54 $142.41 54
EV/Revenue $87.88 $164.94 $241.99 43
Asset-Based
NCAV (Graham) $29.65 $39.74 $59.31 50
Growth DCF
Growth DCF $86.30 $156.37 $251.58 80
Rev-Margin DCF $78.11 $167.60 $262.79 74
Economic Profit
Residual Income $91.34 $123.06 $614.83 76
ROIC Compounder $59.16 $92.18 $130.20 72
Growth Earnings
Growth-Adj P/E $112.67 $160.95 $209.24 68

Widest divergence: Growth Earnings ($160.95) versus Asset-Based ($39.74). Highest evidence: Growth DCF (80).

Notify me when MPC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $136B
Revenue growth (YoY) +8.8%
Net margin 3.4%
Return on equity 27.5%
Free cash flow $4.8B FY2025
P/E ratio 23.4
More key figures
Operating margin 3.6%
EPS (TTM) $15.20
Dividend yield 1.5%
EPS growth (YoY) +351%
Net debt $30.7B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 57 · Market factors (momentum, volatility) 94

Profitability 53
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Marathon Petroleum Corporation, together with its subsidiaries, operates as an integrated downstream energy company in the United States. The company operates through three segments: Refining & Marketing; Midstream; and Renewable Diesel.

Full company description

Marathon Petroleum Corporation, together with its subsidiaries, operates as an integrated downstream energy company in the United States. The company operates through three segments: Refining & Marketing; Midstream; and Renewable Diesel. The Refining & Marketing segment refines crude oil and other feedstocks at its refineries in the Gulf Coast, Mid-Continent, and West Coast regions of the United States; and purchases refined products and ethanol for resale and distributes refined products through transportation, storage, distribution, and marketing services. Its refined products include transportation fuels, such as reformulated gasolines and blend-grade gasolines; heavy fuel oil; and asphalt. This segment also manufactures propane and petrochemicals. The company sells refined products to wholesale marketing customers in the United States and internationally, buyers on the spot market, and independent entrepreneurs who operate primarily Marathon branded outlets, as well as through long-term fuel supply contracts to direct dealer locations primarily under the ARCO brand. The Midstream segment gathers, transports, stores, distributes, and markets crude oil and refined products, including renewable diesel and other hydrocarbon-based products through refining logistics assets, pipelines, terminals, towboats, and barges; gathers, processes, and transports natural gas; and transports, fractionates, stores, and markets natural gas liquids. The Renewable Diesel segment processes renewable feedstocks into renewable diesel, markets, and distributes renewable diesel through its Midstream segment and third parties. It sells renewable diesel to wholesale marketing customers, buyers on the spot market, and through long-term supply contracts to direct dealers under the ARCO brand. Marathon Petroleum Corporation was founded in 1887 and is headquartered in Findlay, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Marathon Petroleum Corporation reported revenue of $133B in FY2025 versus $120B in FY2021, a compound +2.6%/yr. Reported net income was $4.0B in FY2025, compounding −19.7%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$133B
Latest YoY
−4.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Revenue +2.6%/yr
FY21 $120B
FY22 $177B
FY23 $148B
FY24 $139B
FY25 $133B
Net income −19.7%/yr
FY21 $9.7B
FY22 $14.5B
FY23 $9.7B
FY24 $3.4B
FY25 $4.0B
Character of growth · EPS growth decomposed (2014-2025) +16.9 % p.a.
Revenue per share +12.2 pp

of which total revenue +6.8 pp · buybacks/dilution +5.4 pp

EBIT margin +1.8 pp
Tax rate +1.9 pp
Residual (interest, one-offs) +1.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MPC screens 63% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Marathon Petroleum Corporation Fair Value". https://www.fairvalue-calculator.com/stock/MPC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Refining & Marketing · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 1.76× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 23.4× · Pricier than 75% of peers
P/B 4.78× · Pricier than 75% of peers
P/S (TTM) 0.61× · Pricier than median
P/FCF 17.4× · Pricier than 75% of peers
EV/EBITDA 10.7× · Pricier than median
PEG 1.41× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 18
FUTURE 44 · sector 15
PAST 100 · sector 33
HEALTH 12 · sector 81
DIVIDEND 28 · sector 50

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,329 ₹751.26 -43%
Valero Energy Corporation VLO $330.21 $127.32 -61%
Phillips 66 PSX $225.58 $99.41 -56%
Neste Oyj NESTE €29.61 €3.83 -87%
Formosa Petrochemical Corporation 6505 70.20 TWD 15.32 TWD -78%
HF Sinclair Corporation DINO $87.93 $44.96 -49%
Bharat Petroleum Corporation BPCL ₹317.00 ₹846.81 +167%
SK Innovation Co 096770 122,400 KRW 53,541 KRW -56%
S-Oil Corporation 010950 140,900 KRW 19,441 KRW -86%
HD Hyundai Co 267250 230,500 KRW 286,077 KRW +24%

Compare Marathon Petroleum Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Marathon Petroleum Corporation (MPC) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $133.18 versus a price of $356.37, about −63% (overvalued).
What is the fair value of MPC?
Our model-based fair value for Marathon Petroleum Corporation is $133.18 (as of Aug 13, 2026), built from audited fundamentals. The current price is $356.37.
What is the quality score of MPC?
Marathon Petroleum Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Marathon Petroleum Corporation (MPC)?
Marathon Petroleum Corporation reported trailing-twelve-month revenue of about $136B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MPC?
The net profit margin of Marathon Petroleum Corporation is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Marathon Petroleum Corporation pay a dividend?
Marathon Petroleum Corporation currently shows a dividend yield of about 1.46% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Marathon Petroleum Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.