EN DE

Pilbara Minerals Ltd (PLS) Fair Value & Analysis

Basic Materials · AU · Market cap A$17.1B (≈ $12.3B) · ISIN AU000000PLS0

What is Pilbara Minerals Ltd really worth?

PM Pilbara Minerals Ltd PLS · AU
PriceA$5.09
Fair ValueA$2.77
Upside−45.6%
Quality73/100

A solid business, but trading 84% above our fair value of A$2.77.

Watch Pilbara Minerals Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 27.2% net margin
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +61.6 %/yr)
!Mixed vs. peers (6/13)
!Moderate moat 57/100
Evidence: High Range A$2.08 – A$4.13

Fair value as of: Aug 30, 2026

From 24 valuation models · updated 6 days ago

Share price +17.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (A$4.13). The favourable scenario is already priced in.
  • A fairly wide model range (A$2.08 to A$4.13) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

A$6.74 A$1.14 Fair Value A$2.77 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range A$1.14 – A$6.74 · fair‑value band A$2.08 – A$4.13 · the A$5.09 price screens above the A$2.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pilbara Minerals Ltd (PLS) currently trades at A$5.09, while our model-based Fair Value estimate is A$2.77, implying the stock looks roughly 83.8% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of A$7.02 per share, and 12 of the 24 models we run sit above the A$5.09 price. Bear case: the Asset-Based group reads lowest at A$0.8500, and 12 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Pilbara Minerals Ltd generated revenue of A$967M at a net margin of −9.7%. Revenue grew 46.6% year over year. It earns a return on equity of −2.8%. The balance sheet holds a net cash position of A$1.1B. Fundamentals as of Aug 30, 2026

Our scenario range runs from A$2.08 (bear case) to A$4.13 (bull case); at A$5.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 331% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −37% fair-value upside, at −46%, PLS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV A$2.12 A$2.40 A$2.64 74
FCF DCF A$5.62 A$8.58 A$18.03 73
Growth DCF A$5.31 A$10.10 A$17.95 73
All 24 models by family
DCF Models
FCF DCF A$5.62 A$8.58 A$18.03 73
Owner Earnings A$2.76 A$5.70 A$11.89 69
5Y Revenue Exit A$2.37 A$3.15 A$4.72 70
5Y EBITDA Exit A$3.82 A$6.07 A$10.47 71
5Y P/E Exit A$3.43 A$6.42 A$10.37 66
10Y Revenue Exit A$3.32 A$5.28 A$6.07 66
10Y EBITDA Exit A$4.40 A$8.39 A$15.08 63
10Y P/E Exit A$4.12 A$7.56 A$12.95 60
Earnings-Based
Graham-Dodd A$1.11 A$7.73 A$10.85 61
Lynch FV A$4.00 A$5.71 A$7.42 59
PEG = 1.0 A$4.00 A$5.71 A$7.42 55
EPV A$2.12 A$2.40 A$2.64 74
Multiples
P/E Multiple A$2.08 A$2.77 A$3.47 63
P/S Multiple A$0.6800 A$0.9000 A$1.13 58
P/B Multiple A$2.08 A$2.77 A$3.47 55
EV/EBIT A$3.16 A$4.07 A$4.98 66
EV/EBITDA A$3.03 A$3.90 A$4.76 67
EV/Revenue A$1.08 A$1.35 A$1.62 54
Asset-Based
NCAV (Graham) A$0.6300 A$0.8500 A$1.27 54
Growth DCF
Growth DCF A$5.31 A$10.10 A$17.95 73
Rev-Margin DCF A$2.53 A$3.55 A$5.59 70
Economic Profit
Residual Income A$1.20 A$1.48 A$3.54 67
ROIC Compounder A$2.77 A$4.24 A$5.13 70
Growth Earnings
Growth-Adj P/E A$4.92 A$7.02 A$9.13 65

Widest divergence: Growth Earnings (A$7.02) versus Asset-Based (A$0.8500). Highest evidence: EPV (74).

Notify me when PLS reaches fair value

Put PLS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 33.1 as of Aug 27, 2026
P/S ratio 8.97 P/E × margin
EPS (TTM) A$−0.0300 price ÷ EPS = P/E 33.1
Net margin 27.1% FY2026
Return on equity −2.8% TTM
Return on assets (EBIT) 24.5% avg 5y
More key figures
Profitability
Operating margin 18.0% TTM
Growth
Revenue (TTM) A$967M TTM
Revenue growth (YoY) +46.6% 3y avg −21.9%
EPS growth (YoY) −96.8%
Balance sheet & cash flow
Free cash flow A$991M FY2026
Net cash A$1.1B FY2026

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 74 · Market factors (momentum, volatility) 62

Profitability 50
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PLS Group Limited engages in the exploration, development, and operation of mineral resources in Australia. The company primarily explores for lithium. Its flagship projects is the 100% owned Pilgangoora project located in the Pilbara region of Western Australia.

Full company description

PLS Group Limited engages in the exploration, development, and operation of mineral resources in Australia. The company primarily explores for lithium. Its flagship projects is the 100% owned Pilgangoora project located in the Pilbara region of Western Australia. The company was formerly known as Pilbara Minerals Limited and changed its name to PLS Group Limited in November 2025. The company was incorporated in 2005 and is based in West Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Pilbara Minerals Ltd reported revenue of A$1.9B in FY2026 versus A$1.2B in FY2022, a compound +13.0%/yr. Reported net income was A$526M in FY2026, compounding −1.6%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
A$1.9B
Latest YoY
+117.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+61.6%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+75.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−2.7% (−2.7 + 0.0)
Revenue +13.0%/yr
FY22 A$1.2B
FY23 A$4.1B
FY24 A$1.3B
FY25 A$890M
FY26 A$1.9B
Net income −1.6%/yr
FY22 A$562M
FY23 A$2.4B
FY24 A$257M
FY25 −A$196M
FY26 A$526M

PLS screens 84% overvalued. Compare with BHP Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pilbara Minerals Ltd Fair Value". https://www.fairvalue-calculator.com/stock/PLS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Other Industrial Metals & Mining · 469 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 55% · Top 25%
Revenue growth 282% · Top 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 33.1× · Pricier than 75% of peers
P/B 3.02× · Pricier than median
P/S (TTM) 6.36× · Pricier than median
P/FCF 12.4× · Pricier than median
EV/EBITDA 10.2× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 38
PAST55 · sector 0
HEALTH90 · sector 96
DIVIDEND0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP A$66.84 A$42.16 −37%
Vale S.A VALE $15.31 $8.95 −42%
Saudi Arabian Mining Company 1211 65.50 SAR 33.87 SAR −48%
CMOC Group 603993 ¥18.42 ¥16.15 −12%
Teck Resources Limited TECK $69.34 $32.02 −54%
Hindustan Zinc Limited HINDZINC ₹573.00 ₹508.34 −11%
China Tungsten And Hightech Materials Co 000657 ¥66.76 ¥9.55 −86%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 −74%
Western Mining Co 601168 ¥37.85 ¥25.99 −31%
Boliden AB BOL kr 527.80 kr 461.48 −13%

Compare Pilbara Minerals Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Pilbara Minerals Ltd (PLS) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of A$2.77 versus a price of A$5.09, about −46% upside (overvalued).
What is the fair value of PLS?
Our model-based fair value for Pilbara Minerals Ltd is A$2.77 (as of Aug 30, 2026), built from audited fundamentals. The current price: A$5.09.
What is the quality score of PLS?
Pilbara Minerals Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pilbara Minerals Ltd (PLS)?
Pilbara Minerals Ltd reported trailing-twelve-month revenue of about A$967M (latest available figure, as of Aug 30, 2026).
What is the net profit margin of PLS?
The net profit margin of Pilbara Minerals Ltd is about −9.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Pilbara Minerals Ltd in the live analysis

One click puts Pilbara Minerals Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.