EN DE

Nu Holdings Ltd (NU) Fair Value & Analysis

Financial Services · US · Market cap $61.8B · ISIN KYG6683N1034

What is Nu Holdings Ltd really worth?

NH Nu Holdings Ltd logo Nu Holdings Ltd NU · US
Price$15.68
Fair Value$6.73
Upside−57.1%
Quality57/100

A solid business, but trading 133% above our fair value of $6.73.

Watch Nu Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +84.8 %/yr)
Highly profitable · 41.9% net margin
Low debt · generates free cash flow
Wide moat 88/100

Risks

!Mixed vs. peers (8/15)
Evidence: High Range $5.05 – $8.42

Fair value as of: Aug 27, 2026

From 6 valuation models · updated 8 days ago

Share price +9.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($8.42). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$18.76 $3.31 Fair Value $6.73 Dec 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

57‑month range $3.31 – $18.76 · fair‑value band $5.05 – $8.42 · the $15.68 price screens above the $6.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nu Holdings Ltd (NU) currently trades at $15.68, while our model-based Fair Value estimate is $6.73, implying the stock looks roughly 133.0% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bull case: the Economic Profit group reads highest at a median of $6.91 per share, and 0 of the 6 models we run sit above the $15.68 price. Bear case: the Asset-Based group reads lowest at $1.97, and 6 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Nu Holdings Ltd generated revenue of $7.6B at a net margin of 41.9%. Revenue grew 43.7% year over year. It earns a return on equity of 30.1%. The balance sheet holds a net cash position of $9.8B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $5.05 (bear case) to $8.42 (bull case); at $15.68, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at −57%, NU screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.4399 per share, which is 6.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $2.22 $4.62 $7.33 64
DDM Multi-Stage $2.22 $3.89 $4.85 64
P/E Multiple $7.29 $9.71 $12.14 63
All 6 models by family
Dividend Discount
Gordon GGM $2.22 $4.62 $7.33 64
DDM Multi-Stage $2.22 $3.89 $4.85 64
Multiples
P/E Multiple $7.29 $9.71 $12.14 63
P/B Multiple $3.09 $4.12 $5.15 55
Asset-Based
NCAV (Graham) $1.47 $1.97 $2.94 54
Economic Profit
Residual Income $5.14 $6.91 $41.52 61

Widest divergence: Economic Profit ($6.91) versus Asset-Based ($1.97). Highest evidence: Gordon GGM (64).

Notify me when NU reaches fair value

Put NU on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.6 as of Jun 22, 2026
P/S ratio 3.53 P/E × margin
EPS (TTM) $0.6500 price ÷ EPS = P/E 19.6
Dividend yield 1.5% payout 36.3%
Net margin 18.1% FY2025
Return on equity 30.1% TTM
More key figures
Profitability
Return on assets (EBIT) 2.5% avg 5y
Operating margin 48.2% TTM
Growth
Revenue (TTM) $7.6B TTM
Revenue growth (YoY) +43.7% 3y avg +49.1%
EPS growth (YoY) +55.9%
Balance sheet & cash flow
Free cash flow $3.5B FY2025
Net cash $9.8B FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 53

Profitability 45
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Nu Holdings Ltd. provides digital banking platform in Brazil, Mexico, Colombia, the Cayman Islands, and the United States.

Full company description

Nu Holdings Ltd. provides digital banking platform in Brazil, Mexico, Colombia, the Cayman Islands, and the United States. The company provides spending solutions comprising Nu credit and prepaid card, a digitally enabled card that acts as a credit and a prepaid card; Nubank+ Tier, an evolution of the Nu experience; Ultraviolet credit and prepaid card, a premium metal credit card; mobile payment solutions for NuAccount customers to make and receive transfers, pay bills, and make everyday purchases through their mobile phones; and Nu Shopping, an integrated marketplace that enables customers to purchase goods and services from various ecommerce retailers. It also offers transactional solutions, such as Nu Personal Accounts, a digital account solution for personal financial activities; Nu business accounts for entrepreneur customers and their businesses; and Nu business prepaid and credit card. In addition, it offers savings and investing solutions, including Money Boxes, a solution for goal-based investing; investing solutions, an attractive investment product with customized and conflict-free guidance; and NuCrypto, a solution for buying and selling cryptocurrencies through the Nu app. Further, the company provides borrowing solutions comprising personal unsecured and secured loans; Pix financing that enables credit card and digital account customers to make free and instant peer-to-peer transfers; Boleto financing, which enables credit card and digital account customers to make payments; purchase financing; cash-in financing; and NuPay to make online purchases and pay for services through Nu app. Additionally, it offers protection solutions, such as NuInsurance protection solutions, including life, mobile, auto, home, and financial protection insurance policies; and beyond financial services solutions, including NuTravel, a travel portal; and NuCel, a mobile phone service. Nu Holdings Ltd. was founded in 2013 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nu Holdings Ltd reported revenue of $15.9B in FY2025 versus $1.7B in FY2021, a compound +74.9%/yr. Reported net income was $2.9B in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$15.9B
Latest YoY
+43.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+84.8%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+80.6%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year.
+41.7% (40.2 + 1.5)
Revenue +74.9%/yr
FY21 $1.7B
FY22 $4.8B
FY23 $7.7B
FY24 $11.1B
FY25 $15.9B
Net income
FY21 −$165M
FY22 −$365M
FY23 $1.0B
FY24 $2.0B
FY25 $2.9B

NU screens 133% overvalued. Compare with DBS Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nu Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/NU

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −57% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 48% · Above median
Revenue growth 44% · Top 25%
Dividend yield (TTM) 1.5% · Bottom 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 19.6× · Pricier than 75% of peers
P/B 5.47× · Pricier than 75% of peers
P/S (TTM) 8.14× · Pricier than 75% of peers
P/FCF 17.7× · Pricier than 75% of peers
EV/EBITDA 11.9× · Pricier than median
PEG 0.75× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE100 · sector 45
PAST100 · sector 41
HEALTH99 · sector 85
DIVIDEND30 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Nu Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Nu Holdings Ltd (NU) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $6.73 versus a price of $15.68, about −57% upside (overvalued).
What is the fair value of NU?
Our model-based fair value for Nu Holdings Ltd is $6.73 (as of Aug 27, 2026), built from audited fundamentals. The current price: $15.68.
What is the quality score of NU?
Nu Holdings Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nu Holdings Ltd (NU)?
Nu Holdings Ltd reported trailing-twelve-month revenue of about $7.6B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of NU?
The net profit margin of Nu Holdings Ltd is about 41.9%, meaning it keeps roughly 41.9% of revenue as net income. Based on the latest reported figures.
Does Nu Holdings Ltd pay a dividend?
Nu Holdings Ltd currently shows a dividend yield of about 1.50% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Nu Holdings Ltd in the live analysis

One click puts Nu Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.