EN DE

mBank SA (MBK) Fair Value & Analysis

Financial Services · PL · Market cap 58.1B PLN (≈ $15.7B) · ISIN PLBRE0000012

What is mBank SA really worth?

MS mBank SA MBK · WAR
Price1,409 PLN
Fair Value857.02 PLN
Upside−39.2%
Quality56/100

A solid business, but trading 64% above our fair value of 857.02 PLN.

Watch mBank SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 31.3% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 73/100

Risks

!Mixed Growth (revenue 5y +18.6 %/yr)
!Evidence only medium, so the estimate is less certain
!Weak on future: 21 out of 100
!Weak on dividend: 8 out of 100
Evidence: Medium Range 642.77 PLN – 1,071 PLN

Fair value as of: Aug 21, 2026

From 6 valuation models · updated 15 days ago

Share price −0.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (1,071 PLN). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

1,457 PLN 180.60 PLN Fair Value 857.02 PLN May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range 180.60 PLN – 1,457 PLN · fair‑value band 642.77 PLN – 1,071 PLN · the 1,409 PLN price screens above the 857.02 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

mBank SA (MBK) currently trades at 1,409 PLN, while our model-based Fair Value estimate is 857.02 PLN, implying the stock looks roughly 64.3% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: the Economic Profit group reads highest at a median of 766.06 PLN per share, and 0 of the 6 models we run sit above the 1,409 PLN price. Bear case: the Asset-Based group reads lowest at 337.30 PLN, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, mBank SA generated revenue of 12.1B PLN at a net margin of 31.3%. Revenue grew 4.1% year over year. It earns a return on equity of 18.6%. The balance sheet holds a net cash position of 18.8B PLN. Fundamentals as of Aug 21, 2026

Our scenario range runs from 642.77 PLN (bear case) to 1,071 PLN (bull case); at 1,409 PLN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at −39%, MBK screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 60.25 PLN per share, which is 7.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (82.49 PLN to 1,083 PLN). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 47.05 PLN 97.82 PLN 155.19 PLN 66
DDM Multi-Stage 47.05 PLN 82.49 PLN 102.67 PLN 66
Residual Income 555.20 PLN 766.06 PLN 2,994 PLN 64
All 6 models by family
Dividend Discount
Gordon GGM 47.05 PLN 97.82 PLN 155.19 PLN 66
DDM Multi-Stage 47.05 PLN 82.49 PLN 102.67 PLN 66
Multiples
P/E Multiple 812.44 PLN 1,083 PLN 1,354 PLN 63
P/B Multiple 528.61 PLN 704.81 PLN 881.02 PLN 55
Asset-Based
NCAV (Graham) 251.72 PLN 337.30 PLN 503.44 PLN 54
Economic Profit
Residual Income 555.20 PLN 766.06 PLN 2,994 PLN 64

Widest divergence: Economic Profit (766.06 PLN) versus Dividend Discount (82.49 PLN). Highest evidence: Gordon GGM (66).

Notify me when MBK reaches fair value

Put MBK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 15.8
P/S ratio 4.45 P/E × margin
EPS (TTM) 89.04 PLN price ÷ EPS = P/E 15.8
Dividend yield 0.4% payout 6.4%
Net margin 28.1% FY2025
Return on equity 18.6% TTM
More key figures
Profitability
Return on assets (EBIT) 1.8% avg 5y
Operating margin 52.5% TTM
Growth
Revenue (TTM) 12.1B PLN TTM
Revenue growth (YoY) +4.1% 3y avg +15.9%
EPS growth (YoY) +35.0%
Balance sheet & cash flow
Free cash flow 3.1B PLN FY2025
Net cash 18.8B PLN FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 59 · Market factors (momentum, volatility) 86

Profitability 39
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

mBank S.A. provides various banking and financial services in Poland, the Czech Republic, Slovakia, and internationally. The company provides retail, SME, corporate, and investment banking services. It offers banking services, such as personal, savings, currency, investment, and business accounts, as well as various deposits.

Full company description

mBank S.A. provides various banking and financial services in Poland, the Czech Republic, Slovakia, and internationally. The company provides retail, SME, corporate, and investment banking services. It offers banking services, such as personal, savings, currency, investment, and business accounts, as well as various deposits. It also provides debit and credit cards; cash, car, secured, and corporate and personal loans, as well as mortgages; pension, insurance, and stock exchange products; and transaction and mobile banking services. In addition, the company offers wealth management services, including portfolio management, investment advisory, investment funds, financial dealer, private broker, and other investment services, as well as succession services. Further, it provides currency exchange and hedging transactions, and forex forward services, as well as treasury and non-treasury bonds, and Eurobonds. Additionally, the company offers leasing, factoring, brokerage, payment gateway, and corporate finance services. The company was formerly known as BRE Bank S.A. and changed its name to mBank S.A. in November 2013. The company was incorporated in 1986 and is headquartered in Warsaw, Poland. mBank S.A. is a subsidiary of Commerzbank AG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

mBank SA reported revenue of 12.6B PLN in FY2025 versus 6.3B PLN in FY2021, a compound +18.9%/yr. Reported net income was 3.5B PLN in FY2025.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
12.6B PLN
Latest YoY
−25.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+36.7% (36.3 + 0.4)
Revenue +18.9%/yr
FY21 6.3B PLN
FY22 8.1B PLN
FY23 10.0B PLN
FY24 16.9B PLN
FY25 12.6B PLN
Net income
FY21 −1.2B PLN
FY22 −703M PLN
FY23 24.1M PLN
FY24 2.2B PLN
FY25 3.5B PLN
Character of growth · EPS growth decomposed (2014-2025) +4.7 % p.a.
Revenue per share +13.7 %

of which total revenue +13.8 % · buybacks/dilution −0.1 %

EBIT margin −4.1 %
Tax rate −2.0 %
Residual (interest, one-offs) −2.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

MBK screens 64% overvalued. Compare with DBS Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "mBank SA Fair Value". https://www.fairvalue-calculator.com/stock/MBK

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −39% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 1% · Top 25%
Net margin (TTM) 31% · Above median
Operating margin (TTM) 53% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.93× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 15.8× · Pricier than 75% of peers
P/B 0.73× · Cheaper than 75% of peers
P/S (TTM) 1.29× · Cheaper than 75% of peers
P/FCF 5.1× · Cheaper than median
PEG 0.50× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE21 · sector 45
PAST74 · sector 41
HEALTH54 · sector 85
DIVIDEND8 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare mBank SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is mBank SA (MBK) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 857.02 PLN versus a price of 1,409 PLN, about −39% upside (overvalued).
What is the fair value of MBK?
Our model-based fair value for mBank SA is 857.02 PLN (as of Aug 21, 2026), built from audited fundamentals. The current price: 1,409 PLN.
What is the quality score of MBK?
mBank SA has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of mBank SA (MBK)?
mBank SA reported trailing-twelve-month revenue of about 12.1B PLN (latest available figure, as of Aug 21, 2026).
What is the net profit margin of MBK?
The net profit margin of mBank SA is about 31.3%, meaning it keeps roughly 31.3% of revenue as net income. Based on the latest reported figures.
Does mBank SA pay a dividend?
mBank SA currently shows a dividend yield of about 0.40% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch mBank SA in the live analysis

One click puts mBank SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.