EN DE

Matson, Inc (MATX) Fair Value & Analysis

Industrials · US · Market cap $6.4B

MI Matson, Inc logo Matson, Inc MATX · US
Price$213.76
Fair Value$173.95
Upside-18.6%
Quality60/100
Watch Matson, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.9% net margin
Low debt · generates free cash flow
0.69% dividend yield
Trails peers (5/15)
Moderate moat 53/100
Evidence: High Range $98.25 – $308.79 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $177.60 to $173.95 (−2.1%) since Jul 16, 2026. Share price +1.3% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • The model range is unusually wide ($98.25 to $308.79). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$223.55 $54.67 Fair Value $173.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $54.67 – $223.55 · fair‑value band $98.25 – $308.79 · the $213.76 price screens above the $173.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Matson, Inc (MATX) currently trades at $213.76, while our model-based Fair Value estimate is $173.95, implying the stock looks roughly 18.6% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Matson, Inc generated revenue of $3.3B at a net margin of 12.9%. Revenue declined 3.1% year over year. It earns a return on equity of 16.0%. Net debt stands at $585M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $98.25 (bear case) to $308.79 (bull case); at $213.76, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 148% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 7% fair-value upside, at -19%, MATX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $48.55 $70.96 $100.97 80
Residual Income $93.88 $127.42 $414.52 76
Rev-Margin DCF $96.94 $166.47 $243.00 74
All 26 models by family
DCF Models
FCF DCF $47.50 $72.39 $107.59 38
Owner Earnings $115.83 $172.73 $253.21 31
5Y Revenue Exit $96.94 $167.29 $256.67 39
5Y EBITDA Exit $151.44 $266.68 $399.59 41
5Y P/E Exit $142.70 $250.75 $362.05 38
10Y Revenue Exit $73.56 $132.10 $209.41 36
10Y EBITDA Exit $111.13 $198.65 $313.57 37
10Y P/E Exit $105.73 $187.98 $286.21 35
Earnings-Based
Graham-Dodd $99.94 $272.76 $357.69 54
Lynch FV $53.91 $77.02 $100.12 50
PEG = 1.0 $53.91 $77.02 $100.12 46
EPV $108.02 $125.96 $141.44 59
Dividend Discount
Gordon GGM $13.03 $25.96 $39.32 70
DDM Multi-Stage $13.03 $20.05 $27.19 61
Multiples
P/E Multiple $231.49 $308.65 $385.81 63
P/S Multiple $165.77 $221.03 $276.28 58
P/B Multiple $187.40 $249.86 $312.33 55
EV/EBIT $191.25 $256.88 $322.50 53
EV/EBITDA $241.58 $323.98 $406.38 54
EV/Revenue $133.62 $193.30 $252.98 43
Asset-Based
NCAV (Graham) $45.58 $61.08 $91.17 50
Growth DCF
Growth DCF $48.55 $70.96 $100.97 80
Rev-Margin DCF $96.94 $166.47 $243.00 74
Economic Profit
Residual Income $93.88 $127.42 $414.52 76
ROIC Compounder $111.11 $138.41 $170.33 72
Growth Earnings
Growth-Adj P/E $183.26 $261.80 $340.34 68

Widest divergence: Growth Earnings ($261.80) versus Dividend Discount ($20.05). Highest evidence: Growth DCF (80).

Notify me when MATX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.3B
Revenue growth (YoY) -3.1%
Net margin 12.9%
Return on equity 16.0%
Free cash flow $154M FY2025
P/E ratio 15.9
More key figures
Operating margin 7.8%
EPS (TTM) $13.48
Dividend yield 0.8%
EPS growth (YoY) -15.1%
Net debt $585M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 77

Profitability 52
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Matson, Inc., together with its subsidiaries, engages in the provision of ocean transportation and logistics services. It operates through two segments, Ocean Transportation and Logistics.

Full company description

Matson, Inc., together with its subsidiaries, engages in the provision of ocean transportation and logistics services. It operates through two segments, Ocean Transportation and Logistics. The company offers ocean freight transportation services to the domestic non-contiguous economies of Hawaii, Alaska and Guam, and to other island economies in Micronesia; and transports dry containers of mixed commodities, refrigerated commodities, food products, beverages, building materials, automobiles, household goods, livestock, seafood, general sustenance cargo, e-commerce related goods, garments, consumer electronics, footwear, retail merchandise, and other merchandise. It also operates an expedited service from China to Long Beach, California, and various islands in the South Pacific, as well as Okinawa, Japan; and provides stevedoring, refrigerated cargo, inland transportation, container equipment maintenance, and other terminal services on the Hawaiian islands of Oahu, Hawaii, Maui, and Kauai, as well as in the Alaska terminal locations of Anchorage, Kodiak, and Dutch Harbor. In addition, the company provides multimodal transportation brokerage of domestic and international rail intermodal, long-haul and regional highway trucking, specialized hauling, flat-bed and project, less-than-truckload (LCL), and expedited freight services; LCL consolidation and freight forwarding services; warehousing, trans-loading, value-added packaging and distribution services; purchase order management, booking services, and non-vessel operating common carrier freight forwarding services. It serves the U.S. military, freight forwarders and non-vessel owning common carriers, retailers and consumer goods manufacturers, and other customers. The company was formerly known as Alexander & Baldwin Holdings, Inc. and changed its name to Matson, Inc. in June 2012. Matson, Inc. was founded in 1882 and is headquartered in Honolulu, Hawaii.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Matson, Inc reported revenue of $3.3B in FY2025 versus $3.9B in FY2021, a compound −3.9%/yr. Reported net income was $445M in FY2025, compounding −16.8%/yr from FY2021.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.3B
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Revenue −3.9%/yr
FY21 $3.9B
FY22 $4.3B
FY23 $3.1B
FY24 $3.4B
FY25 $3.3B
Net income −16.8%/yr
FY21 $927M
FY22 $1.1B
FY23 $297M
FY24 $476M
FY25 $445M
Character of growth · EPS growth decomposed (2014-2025) +22.4 % p.a.
Revenue per share +9.7 pp

of which total revenue +6.6 pp · buybacks/dilution +3.1 pp

EBIT margin +5.4 pp
Tax rate +3.5 pp
Residual (interest, one-offs) +3.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MATX screens 19% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Matson, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MATX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Marine Shipping · 233 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −19% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth -3% · Below median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 15.9× · Pricier than median
P/B 2.31× · Pricier than 75% of peers
P/S (TTM) 1.92× · Pricier than median
P/FCF 41.5× · Pricier than 75% of peers
EV/EBITDA 10.5× · Pricier than 75% of peers
PEG 2.01× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 23
FUTURE 0 · sector 18
PAST 64 · sector 26
HEALTH 94 · sector 88
DIVIDEND 14 · sector 45

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,658 ₹1,041 -37%
A.P. Møller - Mærsk A/S MAERSKA kr 16,810 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥15.25 ¥49.90 +227%
HMM Co 011200 21,350 KRW 33,795 KRW +58%
JSW Infrastructure Limited JSWINFRA ₹346.60 ₹126.31 -64%
Wan Hai Lines Ltd 2615 87.10 TWD 212.79 TWD +144%
PT Transcoal Pacific Tbk, a shipping company, TCPI 3,640 IDR 368.32 IDR -90%
Pan Ocean Co 028670 5,630 KRW 11,840 KRW +110%
Sociedad Matriz SAAM S.A SMSAAM 136.33 CLP 146.31 CLP +7%
PT Ancara Logistics Indonesia Tbk ALII 795.00 IDR 350.80 IDR -56%

Compare Matson, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Matson, Inc (MATX) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $173.95 versus a price of $213.76, about −19% (overvalued).
What is the fair value of MATX?
Our model-based fair value for Matson, Inc is $173.95 (as of Aug 13, 2026), built from audited fundamentals. The current price is $213.76.
What is the quality score of MATX?
Matson, Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Matson, Inc (MATX)?
Matson, Inc reported trailing-twelve-month revenue of about $3.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MATX?
The net profit margin of Matson, Inc is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does Matson, Inc pay a dividend?
Matson, Inc currently shows a dividend yield of about 0.76% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Matson, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.