EN DE

Leonardo S.p.A. (LDO) Fair Value & Analysis

Industrials · IT · Market cap €34.3B · ISIN IT0003856405

What is Leonardo S.p.A. really worth?

LS Leonardo S.p.A. LDO · MI
Price€50.46
Fair Value€32.11
Upside−36.4%
Quality56/100

A solid business, but trading 57% above our fair value of €32.11.

Watch Leonardo S.p.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +7.8 %/yr)
Low debt · generates free cash flow
Ranks above peers (9/15)

Risks

!Thin margins · 5.5% net margin
!Moderate moat 54/100
!Weak on dividend: 25 out of 100

For context

·1.25% dividend yield
Evidence: High Range €21.55 – €45.89

Fair value as of: Aug 31, 2026

From 24 valuation models · updated 5 days ago

Share price −12.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€45.89). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€21.55 to €45.89) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

€63.49 €5.53 Fair Value €32.11 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range €5.53 – €63.49 · fair‑value band €21.55 – €45.89 · the €50.46 price screens above the €32.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Leonardo S.p.A. (LDO) currently trades at €50.46, while our model-based Fair Value estimate is €32.11, implying the stock looks roughly 57.2% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of €38.60 per share, and 1 of the 24 models we run sit above the €50.46 price. Bear case: the Dividend Discount group reads lowest at €7.63, and 23 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Leonardo S.p.A. generated revenue of €19.8B at a net margin of 5.1%. Revenue grew 6.9% year over year. It earns a return on equity of 13.1%. Net debt stands at €643M. Fundamentals as of Aug 31, 2026

Our scenario range runs from €21.55 (bear case) to €45.89 (bull case); at €50.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −36%, LDO screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.8933 per share, which is 2.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF €15.94 €21.05 €29.02 81
Growth DCF €16.40 €21.29 €28.52 80
Owner Earnings €20.35 €27.18 €37.84 77
All 24 models by family
DCF Models
FCF DCF €15.94 €21.05 €29.02 81
Owner Earnings €20.35 €27.18 €37.84 77
5Y Revenue Exit €22.34 €33.41 €47.87 72
5Y EBITDA Exit €29.48 €45.78 €65.01 75
5Y P/E Exit €25.93 €39.64 €54.04 71
10Y Revenue Exit €19.08 €28.46 €39.73 67
10Y EBITDA Exit €24.20 €36.70 €51.66 68
10Y P/E Exit €22.01 €32.61 €44.03 64
Earnings-Based
Graham-Dodd €14.43 €28.17 €35.25 66
EPV €26.40 €30.34 €33.78 74
Dividend Discount
Gordon GGM €5.46 €7.66 €9.91 69
DDM Multi-Stage €5.46 €7.63 €10.17 67
Multiples
P/E Multiple €33.42 €44.56 €55.70 63
P/S Multiple €27.05 €36.07 €45.09 58
P/B Multiple €27.05 €36.07 €45.09 55
EV/EBIT €37.91 €49.61 €61.31 66
EV/EBITDA €42.71 €56.01 €69.32 67
EV/Revenue €27.86 €38.60 €49.33 54
Asset-Based
NCAV (Graham) €8.29 €11.10 €16.57 54
Growth DCF
Growth DCF €16.40 €21.29 €28.52 80
Rev-Margin DCF €22.34 €33.53 €45.85 73
Economic Profit
Residual Income €15.67 €19.11 €42.03 71
ROIC Compounder €27.04 €32.08 €37.31 72
Growth Earnings
Growth-Adj P/E €24.07 €34.39 €44.71 67

Widest divergence: Multiples (€38.60) versus Dividend Discount (€7.63). Highest evidence: FCF DCF (81).

Notify me when LDO reaches fair value

Put LDO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 25.9
P/S ratio 1.62 P/E × margin
EPS (TTM) €1.95 price ÷ EPS = P/E 25.9
Dividend yield 1.2% payout 32.3%
Net margin 6.3% FY2025
Return on equity 11.9% TTM
More key figures
Profitability
Return on assets (EBIT) 3.4% avg 5y
Operating margin 7.8% TTM
Growth
Revenue (TTM) €20.6B TTM
Revenue growth (YoY) +16.7% 3y avg +9.9%
EPS growth (YoY) +93.9%
Balance sheet & cash flow
Free cash flow €734M FY2025
Net debt €643M FY2025 · ≈ 0.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 50

Profitability 40
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Leonardo S.p.a., an industrial and technological company, engages in the helicopters, defense electronics and security, cyber security and solutions, aircraft, aerostructures, and space sectors in Italy, the United Kingdom, rest of Europe, the United States of America, and internationally.

Full company description

Leonardo S.p.a., an industrial and technological company, engages in the helicopters, defense electronics and security, cyber security and solutions, aircraft, aerostructures, and space sectors in Italy, the United Kingdom, rest of Europe, the United States of America, and internationally. It offers a range of helicopters for battlefield/personnel recovery, combat, maritime, training, VIP/executive transport, medical and rescue, energy, security, and utility services, as well as provides support and training services. The company also provides trainers, fighters, multi-mission transport, and multi-mission surveillance aircraft; command and controls, radars and sensors, optronics, communication systems, electronic warfare, avionics, defense system, and air traffic management; defense systems comprising turrets and canons, munitions, and torpedoes; and cyber security and resilience, critical communications, digitalization, and global monitoring solutions. In addition, it offers geoinformation, satellite communications, ground systems, navigation, and satellite operations; interplanetary probes and orbiting modules; and robotics and drilling, electro-optics, laser transmitters, atomic clocks, photovoltaic panels, power distributors and amplifiers, attitude sensors, and orbital micro propulsion. Further, the company engages in the production and assembly of major structural composite and metallic components for commercial and military aircraft, helicopters, and uncrewed aircraft. Additionally, it designs and manufactures heavy-duty quarry and construction vehicles for the mining and construction industry. The company was formerly known as Leonardo " Finmeccanica S.p.a. and changed its name to Leonardo S.p.a. in January 2017. Leonardo S.p.a. was founded in 1948 and is headquartered in Rome, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Leonardo S.p.A. reported revenue of €19.5B in FY2025 versus €14.1B in FY2021, a compound +8.4%/yr. Reported net income was €1.2B in FY2025, compounding +20.2%/yr from FY2021.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€19.5B
Latest YoY
+9.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+17.0% (15.8 + 1.2)
Revenue +8.4%/yr
FY21 €14.1B
FY22 €14.7B
FY23 €15.3B
FY24 €17.8B
FY25 €19.5B
Net income +20.2%/yr
FY21 €586M
FY22 €927M
FY23 €658M
FY24 €1.1B
FY25 €1.2B

LDO screens 57% overvalued. Compare with General Electric Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Leonardo S.p.A. Fair Value". https://www.fairvalue-calculator.com/stock/LDO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 229 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −36% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 3% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 17% · Above median
Dividend yield (TTM) 1.2% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 25.9× · Cheaper than median
P/B 4.17× · Pricier than median
P/S (TTM) 1.94× · Cheaper than median
P/FCF 54.3× · Pricier than 75% of peers
EV/EBITDA 16.4× · Cheaper than median
PEG 1.31× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE84 · sector 50
PAST48 · sector 38
HEALTH92 · sector 93
DIVIDEND25 · sector 16

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $335.71 $116.71 −65%
RTX Corporation RTX $212.08 $88.37 −58%
Airbus SE AIR €213.00 €117.01 −45%
Lockheed Martin Corporation LMT $565.89 $419.01 −26%
Howmet Aerospace Inc HWM $264.85 $50.43 −81%
General Dynamics Corporation GD $379.32 $274.32 −28%
Northrop Grumman Corporation NOC $545.57 $356.59 −35%
TransDigm Group TDG $1,235 $571.03 −54%
L3Harris Technologies, Inc LHX $262.82 $146.55 −44%
Thales S.A HO €243.70 €171.13 −30%

Compare Leonardo S.p.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Leonardo S.p.A. (LDO) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of €32.11 versus a price of €50.46, about −36% upside (overvalued).
What is the fair value of LDO?
Our model-based fair value for Leonardo S.p.A. is €32.11 (as of Aug 31, 2026), built from audited fundamentals. The current price: €50.46.
What is the quality score of LDO?
Leonardo S.p.A. has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Leonardo S.p.A. (LDO)?
Leonardo S.p.A. reported trailing-twelve-month revenue of about €19.8B (latest available figure, as of Aug 31, 2026).
What is the net profit margin of LDO?
The net profit margin of Leonardo S.p.A. is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does Leonardo S.p.A. pay a dividend?
Leonardo S.p.A. currently shows a dividend yield of about 1.25% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch Leonardo S.p.A. in the live analysis

One click puts Leonardo S.p.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.