EN DE

Kohl's Corporation (KSS) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.0B · ISIN US5002551043

What is Kohl's Corporation really worth?

KS Kohl's Corporation logo Kohl's Corporation KSS · US
Price$19.34
Fair Value$40.78
Upside+110.9%
Quality57/100

A solid business, trading 53% below our fair value of $40.78.

Watch Kohl's Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (9/15)

Risks

!Weak Growth (revenue 5y −0.5 %/yr)
!Thin margins · 1.8% net margin
!Narrow moat 30/100
!Weak on past: 28 out of 100

For context

·2.59% dividend yield
Evidence: High Range $30.58 – $50.97

Fair value as of: Sep 2, 2026

From 24 valuation models · updated 2 days ago

Share price −3.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($30.58). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

$47.05 $5.87 Fair Value $40.78 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range $5.87 – $47.05 · fair‑value band $30.58 – $50.97 · the $19.34 price screens below the $40.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kohl's Corporation (KSS) currently trades at $19.34, while our model-based Fair Value estimate is $40.78, implying the stock looks roughly 52.6% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $70.52 per share, and 22 of the 24 models we run sit above the $19.34 price. Bear case: the Dividend Discount group reads lowest at $5.09, and 2 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Kohl's Corporation generated revenue of $15.5B at a net margin of 1.8%. Revenue declined 2.0% year over year. It earns a return on equity of 7.0%. Net debt stands at $6.5B. Fundamentals as of Sep 2, 2026

Our scenario range runs from $30.58 (bear case) to $50.97 (bull case); at $19.34, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic. The share trades about 22% below its 52-week high and 151% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −15% fair-value upside, at 111%, KSS screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly $1.11 per share, which is 2.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $72.13 $97.57 $131.64 81
Growth DCF $73.99 $97.72 $127.93 80
Owner Earnings $33.90 $47.73 $66.24 77
All 24 models by family
DCF Models
FCF DCF $72.13 $97.57 $131.64 81
Owner Earnings $33.90 $47.73 $66.24 77
5Y Revenue Exit $45.75 $64.29 $87.44 73
5Y EBITDA Exit $71.86 $109.54 $152.95 75
5Y P/E Exit $43.62 $60.59 $77.90 72
10Y Revenue Exit $55.51 $72.78 $92.12 68
10Y EBITDA Exit $71.24 $100.35 $133.98 69
10Y P/E Exit $55.25 $70.52 $86.03 65
Earnings-Based
Graham-Dodd $16.31 $32.32 $40.54 66
EPV $19.85 $24.14 $27.72 74
Dividend Discount
Gordon GGM $3.84 $5.14 $6.33 69
DDM Multi-Stage $3.84 $5.09 $6.37 67
Multiples
P/E Multiple $39.58 $52.77 $65.96 63
P/S Multiple $30.58 $40.78 $50.97 58
P/B Multiple $30.58 $40.78 $50.97 55
EV/EBIT $49.10 $69.34 $89.58 65
EV/EBITDA $84.42 $116.43 $148.44 67
EV/Revenue $29.31 $46.85 $64.39 53
Asset-Based
NCAV (Graham) $17.85 $23.92 $35.70 54
Growth DCF
Growth DCF $73.99 $97.72 $127.93 80
Rev-Margin DCF $45.75 $66.04 $88.99 73
Economic Profit
Residual Income $26.90 $27.38 $26.70 76
ROIC Compounder $19.85 $24.14 $27.72 72
Growth Earnings
Growth-Adj P/E $28.55 $40.79 $53.02 67

Widest divergence: DCF Models ($70.52) versus Dividend Discount ($5.09). Highest evidence: FCF DCF (81).

Notify me when KSS reaches fair value

Put KSS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 8.1
P/S ratio 0.14 P/E × margin
EPS (TTM) $2.38 price ÷ EPS = P/E 8.1
Dividend yield 2.6% payout 21.0%
Net margin 1.8% FY2026
Return on equity 7.0% TTM
More key figures
Profitability
Return on assets (EBIT) 5.1% avg 5y
Operating margin 1.5% TTM
Growth
Revenue (TTM) $15.5B TTM
Revenue growth (YoY) −2.0% 3y avg −5.0%
EPS growth (YoY) +145%
Balance sheet & cash flow
Free cash flow $1.1B FY2026
Net debt $6.5B FY2026 · ≈ 5.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 52

Profitability 51
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 12
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kohl's Corporation operates as an omnichannel retailer in the United States. It offers apparel, footwear, accessories, beauty products, and home products through its stores and website. The company provides its products primarily under the brand names of Apt.

Full company description

Kohl's Corporation operates as an omnichannel retailer in the United States. It offers apparel, footwear, accessories, beauty products, and home products through its stores and website. The company provides its products primarily under the brand names of Apt. 9, Croft & Barrow, FLX, Jumping Beans, SO, Sonoma Goods for Life, and Tek Gear, as well as LC Lauren Conrad, Nine West, and Simply Vera Vera Wang. Kohl's Corporation was founded in 1988 and is headquartered in Menomonee Falls, Wisconsin.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kohl's Corporation reported revenue of $15.5B in FY2026 versus $19.4B in FY2022, a compound −5.5%/yr. Reported net income was $272M in FY2026, compounding −26.6%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$15.5B
Latest YoY
−4.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. revenue growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−11.9% (−14.5 + 2.6)
Revenue −5.5%/yr
FY22 $19.4B
FY23 $18.1B
FY24 $17.5B
FY25 $16.2B
FY26 $15.5B
Net income −26.6%/yr
FY22 $938M
FY23 −$19.0M
FY24 $317M
FY25 $109M
FY26 $272M
Character of growth · EPS growth decomposed (2015-2026) −6.1 % p.a.
Revenue per share +4.2 %

of which total revenue −1.8 % · buybacks/dilution +6.1 %

EBIT margin −8.2 %
Tax rate +3.2 %
Residual (interest, one-offs) −4.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch KSS: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kohl's Corporation Fair Value". https://www.fairvalue-calculator.com/stock/KSS

Peer Group

Department Stores · 121 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +111% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth −2% · Below median
Dividend yield (TTM) 2.6% · Above median
Debt / equity 0.36× · Higher than 75% of peers

Valuation Multiples vs Department Stores median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/B 0.48× · Cheaper than median
P/S (TTM) 0.13× · Cheaper than 75% of peers
P/FCF 1.8× · Pricier than median
EV/EBITDA 2.7× · Cheaper than 75% of peers
PEG 1.89× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 23
FUTURE0 · sector 0
PAST28 · sector 16
HEALTH82 · sector 95
DIVIDEND52 · sector 44

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 6,380 CLP 8,005 CLP +25%
Dillard's, Inc DDS $630.71 $536.21 −15%
99 Speed Mart Retail Holdings 5326 3.65 MYR 1.59 MYR −56%
Cencosud S.A CENCOSUD 1,949 CLP 2,425 CLP +24%
Macy's, Inc M $21.93 $42.68 +95%
Vishal Mega Mart Limited VMM ₹107.00 ₹30.46 −72%
Central Retail Corporation CRC 27.50 THB 20.89 THB −24%
SHINSEGAE Inc 004170 424,000 KRW 177,841 KRW −58%
Lotte Shopping Co 023530 96,700 KRW 76,636 KRW −21%
PT Daya Intiguna Yasa Tbk MDIY 940.00 IDR 968.76 IDR +3%

Compare Kohl's Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kohl's Corporation (KSS) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of $40.78 versus a price of $19.34, about +111% upside (undervalued).
What is the fair value of KSS?
Our model-based fair value for Kohl's Corporation is $40.78 (as of Sep 2, 2026), built from audited fundamentals. The current price: $19.34.
What is the quality score of KSS?
Kohl's Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kohl's Corporation (KSS)?
Kohl's Corporation reported trailing-twelve-month revenue of about $15.5B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of KSS?
The net profit margin of Kohl's Corporation is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Kohl's Corporation pay a dividend?
Kohl's Corporation currently shows a dividend yield of about 2.59% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch Kohl's Corporation in the live analysis

One click puts Kohl's Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.