EN DE

Dillard's, Inc. (DDS) Fair Value & Analysis

Consumer Cyclical · US · Market cap $10.0B · ISIN US2540671011

What is Dillard's, Inc. really worth?

DS Dillard's, Inc. logo Dillard's, Inc. DDS · US
Price$652.07
Fair Value$536.21
Upside−17.8%
Quality78/100

A strong business, but trading 22% above our fair value of $536.21.

Watch Dillard's, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 10.3% net margin
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +8.2 %/yr)
!Trails peers (5/15)
!Moderate moat 61/100
!Weak on valuation: 10 out of 100
!Weak on dividend: 3 out of 100

For context

·0.13% dividend yield
Evidence: High Range $404.51 – $724.36

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 6 days ago

Share price +5.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits in the upper half of our model range, so the margin of safety is thin.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

$699.51 $119.56 Fair Value $536.21 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $119.56 – $699.51 · fair‑value band $404.51 – $724.36 · the $652.07 price screens above the $536.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dillard's, Inc. (DDS) currently trades at $652.07, while our model-based Fair Value estimate is $536.21, implying the stock looks roughly 21.6% overvalued today. The Quality Score stands at 78/100 (high quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of $607.76 per share, and 4 of the 24 models we run sit above the $652.07 price. Bear case: the Asset-Based group reads lowest at $76.41, and 20 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Dillard's, Inc. generated revenue of $6.6B at a net margin of 10.0%. Revenue grew 2.7% year over year. It earns a return on equity of 33.8%. The balance sheet holds a net cash position of $304M. Fundamentals as of Aug 29, 2026

Our scenario range runs from $404.51 (bear case) to $724.36 (bull case); at $652.07, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 3% fair-value upside, at −18%, DDS screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly $24.41 per share, which is 4.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $403.45 $533.53 $776.55 80
Growth DCF $418.36 $544.25 $760.35 78
Owner Earnings $424.22 $561.50 $817.96 76
All 24 models by family
DCF Models
FCF DCF best evidence $403.45 $533.53 $776.55 80
Owner Earnings $424.22 $561.50 $817.96 76
5Y Revenue Exit $373.02 $522.88 $744.33 72
5Y EBITDA Exit $436.89 $632.40 $895.61 74
5Y P/E Exit $489.75 $723.05 $1,006 70
10Y Revenue Exit $373.36 $492.37 $622.49 67
10Y EBITDA Exit $420.45 $560.44 $712.98 69
10Y P/E Exit $451.97 $616.77 $778.95 64
Earnings-Based
Graham-Dodd $248.72 $348.34 $406.85 65
EPV $356.61 $408.50 $453.28 72
Dividend Discount
Gordon GGM $272.94 $301.25 $340.74 67
DDM Multi-Stage $272.94 $346.24 $440.34 65
Multiples
P/E Multiple $603.52 $804.69 $1,006 61
P/S Multiple $378.65 $504.87 $631.09 56
P/B Multiple $342.12 $456.15 $570.19 53
EV/EBIT $623.93 $822.59 $1,021 65
EV/EBITDA $529.63 $696.86 $864.09 66
EV/Revenue $381.35 $532.81 $684.27 52
Asset-Based
NCAV (Graham) $57.02 $76.41 $114.04 52
Growth DCF
Growth DCF $418.36 $544.25 $760.35 78
Rev-Margin DCF $373.02 $531.84 $730.23 72
Economic Profit
Residual Income $204.12 $243.30 $733.67 65
ROIC Compounder $358.23 $418.02 $476.17 71
Growth Earnings
Growth-Adj P/E $425.43 $607.76 $790.09 66

Widest divergence: Growth Earnings ($607.76) versus Asset-Based ($76.41). Highest evidence: FCF DCF (80).

Notify me when DDS reaches fair value

Put DDS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 12.5 as of Jul 12, 2026
P/S ratio 1.08 P/E × margin
EPS (TTM) $42.06 price ÷ EPS = P/E 12.5
Dividend yield 0.1% payout 2.0%
Net margin 8.7% FY2026
Return on equity 33.8% TTM
More key figures
Profitability
Return on assets (EBIT) 27.1% avg 5y
Operating margin 14.3% TTM
Growth
Revenue (TTM) $6.6B TTM
Revenue growth (YoY) +2.7% 3y avg −2.1%
EPS growth (YoY) +54.7%
Balance sheet & cash flow
Free cash flow $624M FY2026
Net cash $304M FY2026

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 76 · Market factors (momentum, volatility) 53

Profitability 87
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Dillard's, Inc. operates retail department stores in the southeastern, southwestern, and midwestern areas of the United States. The company offers fashion apparel for men, women, and children; accessories, cosmetics, home furnishings, and other consumer goods through dillards.com, an Internet store and clearance centers.

Full company description

Dillard's, Inc. operates retail department stores in the southeastern, southwestern, and midwestern areas of the United States. The company offers fashion apparel for men, women, and children; accessories, cosmetics, home furnishings, and other consumer goods through dillards.com, an Internet store and clearance centers. It also engages in the general contracting construction activities, such as constructing and remodeling stores for the company. The company was founded in 1938 and is based in Little Rock, Arkansas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dillard's, Inc. reported revenue of $6.6B in FY2026 versus $6.6B in FY2022, a compound −0.2%/yr. Reported net income was $571M in FY2026, compounding −9.8%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$6.6B
Latest YoY
−0.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+9.7% (9.6 + 0.1)
Revenue −0.2%/yr
FY22 $6.6B
FY23 $7.0B
FY24 $6.9B
FY25 $6.6B
FY26 $6.6B
Net income −9.8%/yr
FY22 $862M
FY23 $892M
FY24 $739M
FY25 $593M
FY26 $571M
Character of growth · EPS growth decomposed (2015-2026) +21.9 % p.a.
Revenue per share +10.3 %

of which total revenue +0.0 % · buybacks/dilution +10.2 %

EBIT margin +6.3 %
Tax rate +2.5 %
Residual (interest, one-offs) +1.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

DDS screens 22% overvalued. Compare with Falabella S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dillard's, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/DDS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Department Stores · 121 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −18% · Below median
Return on equity (TTM) 34% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 6% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Department Stores median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than median
P/B 5.59× · Pricier than 75% of peers
P/S (TTM) 1.51× · Pricier than 75% of peers
P/FCF 16.0× · Pricier than 75% of peers
EV/EBITDA 11.2× · Pricier than 75% of peers
PEG 2.24× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE10 · sector 23
FUTURE0 · sector 0
PAST100 · sector 16
HEALTH88 · sector 95
DIVIDEND3 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 6,380 CLP 8,005 CLP +25%
99 Speed Mart Retail Holdings 5326 3.65 MYR 1.59 MYR −56%
Cencosud S.A CENCOSUD 1,949 CLP 2,425 CLP +24%
Macy's, Inc M $21.93 $42.68 +95%
Vishal Mega Mart Limited VMM ₹107.00 ₹30.46 −72%
Central Retail Corporation CRC 27.50 THB 20.89 THB −24%
SHINSEGAE Inc 004170 424,000 KRW 177,841 KRW −58%
Lotte Shopping Co 023530 96,700 KRW 76,636 KRW −21%
PT Daya Intiguna Yasa Tbk MDIY 940.00 IDR 968.76 IDR +3%
PT. Mitra Adiperkasa Tbk MAPI 1,510 IDR 2,957 IDR +96%

Compare Dillard's, Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Dillard's, Inc. (DDS) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $536.21 versus a price of $652.07, about −18% upside (overvalued).
What is the fair value of DDS?
Our model-based fair value for Dillard's, Inc. is $536.21 (as of Aug 29, 2026), built from audited fundamentals. The current price: $652.07.
What is the quality score of DDS?
Dillard's, Inc. has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dillard's, Inc. (DDS)?
Dillard's, Inc. reported trailing-twelve-month revenue of about $6.6B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of DDS?
The net profit margin of Dillard's, Inc. is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.
Does Dillard's, Inc. pay a dividend?
Dillard's, Inc. currently shows a dividend yield of about 0.13% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Dillard's, Inc. in the live analysis

One click puts Dillard's, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.