EN DE

Kongsberg Gruppen ASA (KOG) Fair Value & Analysis

Industrials · NO · Market cap 244B NOK

KG Kongsberg Gruppen ASA KOG · OL
Pricekr 336.70
Fair Valuekr 101.07
Upside-70.0%
Quality68/100
Watch Kongsberg Gruppen ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.5% net margin
Low debt · generates free cash flow
0.81% dividend yield
Ranks above peers (9/15)
Wide moat 73/100
Evidence: High Range kr 76.88 – kr 225.01 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from kr 106.93 to kr 101.07 (−5.5%) since Jul 19, 2026. Share price +22.4% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 225.01). The favourable scenario is already priced in.
  • The model range is unusually wide (kr 76.88 to kr 225.01). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 421.22 kr 26.85 Fair Value kr 101.07 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 26.85 – kr 421.22 · fair‑value band kr 76.88 – kr 225.01 · the kr 336.70 price screens above the kr 101.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kongsberg Gruppen ASA (KOG) currently trades at kr 336.70, while our model-based Fair Value estimate is kr 101.07, implying the stock looks roughly 70.0% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kongsberg Gruppen ASA generated revenue of 33.5B NOK at a net margin of 22.0%. Revenue grew 27.1% year over year. It earns a return on equity of 20.8%. The balance sheet holds a net cash position of 3.8B NOK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 76.88 (bear case) to kr 225.01 (bull case); at kr 336.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at -70%, KOG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 161.95 kr 239.15 kr 357.35 80
Residual Income kr 62.14 kr 82.10 kr 556.37 76
Rev-Margin DCF kr 96.38 kr 130.13 kr 170.39 74
All 26 models by family
DCF Models
FCF DCF kr 159.63 kr 247.50 kr 391.46 38
Owner Earnings kr 116.20 kr 176.37 kr 274.95 31
5Y Revenue Exit kr 96.38 kr 128.66 kr 168.41 39
5Y EBITDA Exit kr 110.89 kr 156.28 kr 208.58 41
5Y P/E Exit kr 152.88 kr 236.20 kr 324.68 38
10Y Revenue Exit kr 115.46 kr 151.06 kr 196.96 36
10Y EBITDA Exit kr 126.46 kr 170.86 kr 228.85 37
10Y P/E Exit kr 154.03 kr 228.17 kr 321.00 35
Earnings-Based
Graham-Dodd kr 61.48 kr 207.40 kr 277.96 54
Lynch FV kr 47.34 kr 67.63 kr 87.92 50
PEG = 1.0 kr 47.34 kr 67.63 kr 87.92 46
EPV kr 74.37 kr 83.65 kr 91.89 59
Dividend Discount
Gordon GGM kr 42.32 kr 92.39 kr 155.46 70
DDM Multi-Stage kr 42.32 kr 74.08 kr 96.29 61
Multiples
P/E Multiple kr 142.40 kr 189.87 kr 237.34 63
P/S Multiple kr 53.82 kr 71.76 kr 89.70 58
P/B Multiple kr 86.63 kr 115.51 kr 144.39 55
EV/EBIT kr 98.79 kr 124.44 kr 150.10 53
EV/EBITDA kr 94.39 kr 118.58 kr 142.77 54
EV/Revenue kr 67.03 kr 86.40 kr 105.78 43
Asset-Based
NCAV (Graham) kr 12.83 kr 17.20 kr 25.67 50
Growth DCF
Growth DCF kr 161.95 kr 239.15 kr 357.35 80
Rev-Margin DCF kr 96.38 kr 130.13 kr 170.39 74
Economic Profit
Residual Income kr 62.14 kr 82.10 kr 556.37 76
ROIC Compounder kr 75.62 kr 86.58 kr 97.34 72
Growth Earnings
Growth-Adj P/E kr 121.16 kr 173.08 kr 225.01 68

Widest divergence: Growth Earnings (kr 173.08) versus Asset-Based (kr 17.20). Highest evidence: Growth DCF (80).

Notify me when KOG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 33.5B NOK
Revenue growth (YoY) +27.1%
Net margin 22.0%
Return on equity 20.8%
Free cash flow 9.9B NOK FY2025
P/E ratio 61.8
More key figures
Operating margin 16.7%
EPS (TTM) kr 5.45
Dividend yield 0.7%
EPS growth (YoY) -26.3%
Net cash 3.8B NOK FY2021

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 50

Profitability 65
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kongsberg Gruppen ASA, together with its subsidiaries, provides high-tech systems and solutions primarily to customers in the defense markets. It operates through Kongsberg Defence & Aerospace, Kongsberg Discovery, and Other segments. The Kongsberg Defence & Aerospace segment provides various systems and services to the defence industry.

Full company description

Kongsberg Gruppen ASA, together with its subsidiaries, provides high-tech systems and solutions primarily to customers in the defense markets. It operates through Kongsberg Defence & Aerospace, Kongsberg Discovery, and Other segments. The Kongsberg Defence & Aerospace segment provides various systems and services to the defence industry. It provides air defence and combat systems, sonars, and navigation for marine vessels and submarines, as well as integrated command and control systems; remote control weapon stations for land-based vehicles and marine vessels; remote tower solutions for airports; products for military tactical communication; naval strike and air-to-surface missiles; and components and services to the space industry, as well as port monitoring systems. This segment also offers lightweight composite and titanium components for F-35 combat aircraft, as well as maintenance and lifecycle services for military and civil capabilities. The Kongsberg Discovery segment offers subsea positioning and communication technologies; sustainable management technologies; and technologies that provide its customers with information about position, speed, acceleration, and heading, as well as uncrewed platforms that deliver autonomous underwater and surface vessels for research, defence, and commercial use. The Other segment focuses on digitalization within the oil and gas, and renewable energy markets. It operates primarily in Norway, Europe, North America, South America, Asia, Australia, and Africa. The company's distribution channels, including direct sales, partnerships and alliances, online platforms, marketing advanced technology. Kongsberg Gruppen ASA was founded in 1814 and is headquartered in Kongsberg, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kongsberg Gruppen ASA reported revenue of kr 31.6B in FY2025 versus kr 27.4B in FY2021, a compound +3.6%/yr. Reported net income was kr 8.0B in FY2025, compounding +38.5%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
31.6B NOK
Latest YoY
+28.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue +3.6%/yr
FY21 kr 27.4B
FY22 kr 31.8B
FY23 kr 40.6B
FY24 kr 24.6B
FY25 kr 31.6B
Net income +38.5%/yr
FY21 kr 2.2B
FY22 kr 2.8B
FY23 kr 3.7B
FY24 kr 5.1B
FY25 kr 8.0B
Character of growth · EPS growth decomposed (2011-2022) +4.8 % p.a.
Revenue per share +3.8 pp

of which total revenue +6.8 pp · buybacks/dilution −3.0 pp

EBIT margin −1.7 pp
Tax rate +1.4 pp
Residual (interest, one-offs) +1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

KOG screens 70% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kongsberg Gruppen ASA Fair Value". https://www.fairvalue-calculator.com/stock/KOG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 225 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −69% · Below median
Return on equity (TTM) 33% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 16% · Above median
Revenue growth 30% · Top 25%
Dividend yield (TTM) 0.8% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 61.8× · Pricier than median
P/B 10.81× · Pricier than 75% of peers
P/S (TTM) 6.83× · Pricier than 75% of peers
P/FCF 2.6× · Cheaper than 75% of peers
EV/EBITDA 33.5× · Pricier than 75% of peers
PEG 2.18× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 50
PAST 100 · sector 39
HEALTH 98 · sector 94
DIVIDEND 16 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $365.33 $116.71 -68%
RTX Corporation RTX $222.76 $88.37 -60%
Airbus SE 1AIR €213.05 €86.20 -60%
The Boeing Company BA $231.20 $49.09 -79%
China CSSC Holdings 600150 ¥33.89 ¥21.90 -35%
HD Hyundai Heavy Industries Co 329180 496,000 KRW 272,966 KRW -45%
Hanwha Aerospace Co 012450 1,156,000 KRW 573,468 KRW -50%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 346.75 TRY 130.70 TRY -62%
Saab AB SAABB kr 680.10 kr 212.84 -69%
HD Korea Shipbuilding & Offshore Engineering Co 009540 371,500 KRW 643,950 KRW +73%

Compare Kongsberg Gruppen ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kongsberg Gruppen ASA (KOG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 101.07 versus a price of kr 336.70, about −70% (overvalued).
What is the fair value of KOG?
Our model-based fair value for Kongsberg Gruppen ASA is kr 101.07 (as of Aug 13, 2026), built from audited fundamentals. The current price is kr 336.70.
What is the quality score of KOG?
Kongsberg Gruppen ASA has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kongsberg Gruppen ASA (KOG)?
Kongsberg Gruppen ASA reported trailing-twelve-month revenue of about 33.5B NOK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KOG?
The net profit margin of Kongsberg Gruppen ASA is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does Kongsberg Gruppen ASA pay a dividend?
Kongsberg Gruppen ASA currently shows a dividend yield of about 0.66% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kongsberg Gruppen ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.