EN DE

Kasikornbank Public Company Limited (KBANK) Fair Value & Analysis

Financial Services · TH · Market cap 552B THB (≈ $16.8B) · ISIN TH0016010009

What is Kasikornbank Public Company Limited really worth?

KP Kasikornbank Public Company Limited KBANK · BK
Price248.00 THB
Fair Value298.36 THB
Upside+20.3%
Quality66/100

A solid business, trading 17% below our fair value of 298.36 THB.

Watch Kasikornbank Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 32.6% net margin
Low debt · generates free cash flow
Ranks above peers (10/15)
Wide moat 66/100

Risks

!Mixed Growth (revenue 5y +6.0 %/yr)
!Weak on future: 6 out of 100

For context

·4.84% dividend yield
Evidence: High Range 223.77 THB – 372.95 THB

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 271.95 THB to 298.36 THB (+9.7%) since Jul 13, 2026. Share price +0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

257.00 THB 82.96 THB Fair Value 298.36 THB Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 82.96 THB – 257.00 THB · fair‑value band 223.77 THB – 372.95 THB · the 248.00 THB price screens below the 298.36 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kasikornbank Public Company Limited (KBANK) currently trades at 248.00 THB, while our model-based Fair Value estimate is 298.36 THB, implying the stock looks roughly 16.9% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of 271.95 THB per share, and 3 of the 6 models we run sit above the 248.00 THB price. Bear case: the Asset-Based group reads lowest at 164.34 THB, and 3 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Kasikornbank Public Company Limited generated revenue of 155B THB at a net margin of 32.6%. Revenue grew 1.1% year over year. It earns a return on equity of 8.5%. The balance sheet holds a net cash position of 115B THB. Fundamentals as of Aug 13, 2026

Our scenario range runs from 223.77 THB (bear case) to 372.95 THB (bull case); at 248.00 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at 20%, KBANK screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 6.23 THB per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 211.69 THB 230.62 THB 297.54 THB 76
DDM Multi-Stage 120.24 THB 193.47 THB 273.57 THB 66
Gordon GGM 120.24 THB 262.50 THB 441.67 THB 65
All 6 models by family
Dividend Discount
Gordon GGM 120.24 THB 262.50 THB 441.67 THB 65
DDM Multi-Stage 120.24 THB 193.47 THB 273.57 THB 66
Multiples
P/E Multiple 203.96 THB 271.95 THB 339.94 THB 63
P/B Multiple 257.54 THB 343.39 THB 429.24 THB 55
Asset-Based
NCAV (Graham) 122.64 THB 164.34 THB 245.28 THB 54
Economic Profit
Residual Income best evidence 211.69 THB 230.62 THB 297.54 THB 76

Widest divergence: Multiples (271.95 THB) versus Asset-Based (164.34 THB). Highest evidence: Residual Income (76).

Notify me when KBANK reaches fair value

Put KBANK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.7
P/S ratio 2.50 P/E × margin
EPS (TTM) 21.20 THB price ÷ EPS = P/E 11.7
Dividend yield 4.8% payout 56.6%
Net margin 21.4% FY2025
Return on equity 8.5% TTM
More key figures
Profitability
Return on assets (EBIT) 1.3% avg 5y
Operating margin 51.4% TTM
Growth
Revenue (TTM) 155B THB TTM
Revenue growth (YoY) +1.1% 3y avg +6.4%
EPS growth (YoY) +10.0%
Balance sheet & cash flow
Free cash flow 125B THB FY2025
Net cash 115B THB FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 61 · Market factors (momentum, volatility) 88

Profitability 32
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kasikornbank Public Company Limited, together with its subsidiaries, provides commercial banking products and services in Thailand and internationally. The company operates through four segments: Corporate Business; Retail Business; Treasury and Investment, Capital Markets Business and World Business Group; and Muang Thai Group Holding Business.

Full company description

Kasikornbank Public Company Limited, together with its subsidiaries, provides commercial banking products and services in Thailand and internationally. The company operates through four segments: Corporate Business; Retail Business; Treasury and Investment, Capital Markets Business and World Business Group; and Muang Thai Group Holding Business. It offers e-savings, savings, fixed deposit, current, and foreign currency deposit accounts; debit and credit cards, as well as Xpress cash; personal, home, and auto loans, as well as property for sale; mutual funds, stocks, debentures/bonds, and derivatives/futures exchange; accident, health, critical illness, travel, savings, retirement and endowment, life insurance and inheritance, car, insurance for tax deduction, and other insurance products; digital banking and e-wallet; bill payment, money and global money transfers, and PromptPay; cash management, including cheques and drafts, as well as foreign exchange; alert services; and other financial services. The company also provides working capital, commercial loan, and letter of indemnity; international trade finance, international guarantee, and green solutions; payment, collection, liquidity management, and online merchant solutions; electronic payment application; e-tax invoice and receipt; import and export service solutions; various channels in overseas; corporate finance, securities, and investment; business accounts and cards; life, non-life, and group insurance; electronic service solution; fx and derivatives; and other related services. In addition, it engages in funding; centralized risk management; liquid assets investments; financial instruments; and foreign currency exchange, as well as brokerage business. The company was formerly known as Thai Farmers Bank Public Company Limited and changed its name to Kasikornbank Public Company Limited in April 2003. Kasikornbank Public Company Limited was founded in 1945 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kasikornbank Public Company Limited reported revenue of 231B THB in FY2025 versus 179B THB in FY2021, a compound +6.6%/yr. Reported net income was 49.6B THB in FY2025, compounding +6.8%/yr from FY2021.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
231B THB
Latest YoY
−2.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Value creation/yr (5Y, in THB) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.3% (5.5 + 4.8)
Revenue +6.6%/yr
FY21 179B THB
FY22 192B THB
FY23 228B THB
FY24 237B THB
FY25 231B THB
Net income +6.8%/yr
FY21 38.1B THB
FY22 35.8B THB
FY23 42.4B THB
FY24 48.6B THB
FY25 49.6B THB
Character of growth · EPS growth decomposed (2014-2025) +1.4 % p.a.
Revenue per share +3.3 %

of which total revenue +3.2 % · buybacks/dilution +0.1 %

EBIT margin −2.1 %
Tax rate +0.0 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch KBANK: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kasikornbank Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/KBANK

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +20% · Above median
Return on equity (TTM) 9% · Below median
Return on assets 1% · Above median
Net margin (TTM) 33% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 11.7× · Cheaper than median
P/B 0.95× · Cheaper than median
P/S (TTM) 3.56× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 4.9× · Cheaper than 75% of peers
PEG 1.78× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE60 · sector 33
FUTURE6 · sector 45
PAST34 · sector 41
HEALTH81 · sector 85
DIVIDEND97 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Kasikornbank Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kasikornbank Public Company Limited (KBANK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 298.36 THB versus a price of 248.00 THB, about +20% upside (undervalued).
What is the fair value of KBANK?
Our model-based fair value for Kasikornbank Public Company Limited is 298.36 THB (as of Aug 13, 2026), built from audited fundamentals. The current price: 248.00 THB.
What is the quality score of KBANK?
Kasikornbank Public Company Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kasikornbank Public Company Limited (KBANK)?
Kasikornbank Public Company Limited reported trailing-twelve-month revenue of about 155B THB (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KBANK?
The net profit margin of Kasikornbank Public Company Limited is about 32.6%, meaning it keeps roughly 32.6% of revenue as net income. Based on the latest reported figures.
Does Kasikornbank Public Company Limited pay a dividend?
Kasikornbank Public Company Limited currently shows a dividend yield of about 4.84% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Kasikornbank Public Company Limited in the live analysis

One click puts Kasikornbank Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.