EN DE

Orix Corp Ads (IX) Fair Value & Analysis

Financial Services · US · Market cap $44.0B · ISIN US6863301015

What is Orix Corp Ads really worth?

OC Orix Corp Ads logo Orix Corp Ads IX · US
Price$41.19
Fair Value$35.47
Upside−13.9%
Quality66/100

A solid business, but trading 16% above our fair value of $35.47.

Watch Orix Corp Ads for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +9.0 %/yr)
Solidly profitable · 13.4% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/15)

Risks

!Moderate moat 54/100
!Weak on valuation: 15 out of 100

For context

·2.46% dividend yield
Evidence: High Range $26.60 – $48.99

Fair value as of: Aug 28, 2026

From 11 valuation models · updated 7 days ago

Share price +2.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($26.60 to $48.99) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$41.31 $10.03 Fair Value $35.47 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range $10.03 – $41.31 · fair‑value band $26.60 – $48.99 · the $41.19 price screens above the $35.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orix Corp Ads (IX) currently trades at $41.19, while our model-based Fair Value estimate is $35.47, implying the stock looks roughly 16.1% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Financial Services sector. How firm this estimate is: it rests on 24 models at a data quality of 95/100, which puts the evidence level at high.

Over the trailing twelve months, Orix Corp Ads generated revenue of ¥3.3T at a net margin of 13.4%. Revenue grew 28.0% year over year. It earns a return on equity of 10.4%. Net debt stands at ¥5.1T. Fundamentals as of Aug 28, 2026

Our scenario range runs from $26.60 (bear case) to $48.99 (bull case); at $41.19, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 101% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −34% fair-value upside, at −14%, IX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence $11,052 $20,152 $34,546 76
Owner Earnings $4,947 $10,468 $19,216 73
Rev-Margin DCF $4,001 $7,503 $11,741 71
All 11 models by family
DCF Models
Owner Earnings $4,947 $10,468 $19,216 73
5Y P/E Exit $3,641 $6,647 $9,740 70
10Y P/E Exit $6,082 $9,409 $13,386 64
Earnings-Based
Graham-Dodd $2,945 $10,426 $14,033 64
Lynch FV $2,443 $3,491 $4,538 61
Multiples
P/E Multiple $4,223 $5,630 $7,038 63
P/B Multiple $4,309 $5,746 $7,182 55
Asset-Based
NCAV (Graham) $2,052 $2,750 $4,104 54
Growth DCF
Growth DCF best evidence $11,052 $20,152 $34,546 76
Rev-Margin DCF $4,001 $7,503 $11,741 71
Economic Profit
Residual Income $3,661 $4,118 $7,143 69

Widest divergence: DCF Models ($9,409) versus Asset-Based ($2,750). Highest evidence: Growth DCF (76).

Notify me when IX reaches fair value

Put IX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.5
P/S ratio 2.23 P/E × margin
EPS (TTM) $2.49 price ÷ EPS = P/E 16.5
Dividend yield 2.5% payout 40.7%
Net margin 13.5% FY2026
Return on equity 10.4% TTM
More key figures
Profitability
Return on assets (EBIT) 2.5% avg 5y
Operating margin 16.7% TTM
Growth
Revenue (TTM) ¥3.3T TTM
Revenue growth (YoY) +28.0% 3y avg +9.9%
EPS growth (YoY) −25.7%
Balance sheet & cash flow
Free cash flow ¥1.4T FY2026
Net debt ¥5.1T FY2026 · ≈ 3.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 83

Profitability 30
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ORIX Corporation provides financial services in Japan, the United States, Asia, Europe, and Australasia. The company's Corporate Financial Services and Maintenance Leasing segment is involved in the finance and fee; and leasing and rental of automobiles, electronic measuring instruments, and ICT-related equipment businesses.

Full company description

ORIX Corporation provides financial services in Japan, the United States, Asia, Europe, and Australasia. The company's Corporate Financial Services and Maintenance Leasing segment is involved in the finance and fee; and leasing and rental of automobiles, electronic measuring instruments, and ICT-related equipment businesses. Its Real Estate segment develops, rents, and manages real estate properties; operates facilities; provides real estate asset management services. The company's PE Investment and Concession segment engages in the private equity investment and concession businesses. Its Environment and Energy segment provides ESCO, and recycling and waste management services; retails electric power; sells solar panels; and generates renewable energy power. The company's Insurance segment sells life insurance products through agents, banks, and other financial institutions, as well as face-to-face and online. Its Banking and Credit segment provides banking and consumer finance services. The company's Aircraft and Ships segment engages in the aircraft investment and management, ship-related finance and investment, maritime asset management, and ship brokerage businesses. Its ORIX USA segment offers finance, investment, and asset management services. The company's ORIX Europe segment provides asset management services for equity and fixed income. Its Asia and Australia segment engages in the finance and investment businesses. The company was formerly known as Orient Leasing Co., Ltd. and changed its name to ORIX Corporation in 1989. ORIX Corporation was incorporated in 1950 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Orix Corp Ads reported revenue of ¥3.5T in FY2026 versus ¥2.5T in FY2022, a compound +8.9%/yr. Reported net income was ¥475B in FY2026, compounding +10.6%/yr from FY2022.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
¥3.5T
Latest YoY
+22.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.8% (12.3 + 2.5)
Revenue +8.9%/yr
FY22 ¥2.5T
FY23 ¥2.7T
FY24 ¥2.8T
FY25 ¥2.9T
FY26 ¥3.5T
Net income +10.6%/yr
FY22 ¥317B
FY23 ¥290B
FY24 ¥346B
FY25 ¥352B
FY26 ¥475B
Character of growth · EPS growth decomposed (2015-2026) +6.4 % p.a.
Revenue per share +4.3 %

of which total revenue +2.8 % · buybacks/dilution +1.5 %

EBIT margin +3.1 %
Tax rate +0.2 %
Residual (interest, one-offs) −1.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

IX screens 16% overvalued. Compare with Bajaj Finserv Ltd →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orix Corp Ads Fair Value". https://www.fairvalue-calculator.com/stock/IX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Conglomerates · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −14% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 2% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth 28% · Above median
Dividend yield (TTM) 2.5% · Below median
Debt / equity 1.27× · Higher than 75% of peers

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 16.5× · Cheaper than median
P/B 1.53× · Pricier than median
P/S (TTM) 2.07× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 10.4× · Pricier than median
PEG 2.72× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE15 · sector 0
FUTURE100 · sector 39
PAST42 · sector 33
HEALTH36 · sector 84
DIVIDEND49 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Bajaj Finserv Ltd BAJAJFINSV ₹2,029 ₹796.96 −61%
China Galaxy Securities Co 601881 ¥12.36 ¥11.34 −8%
Guosen Securities Co 002736 ¥10.24 ¥10.84 +6%
CNPC Capital Company 000617 ¥6.96 ¥6.99 +0%
Aditya Birla Capital Limited ABCAPITAL ₹410.95 ₹119.98 −71%
Freedom Holding FRHC $171.87 $31.31 −82%
Voya Financial, Inc VOYA $99.49 $62.37 −37%
Storebrand ASA STB kr 200.40 kr 46.42 −77%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.65 ¥5.62 −27%
Bicecorp S.A BICE 396.11 CLP 261.70 CLP −34%

Compare Orix Corp Ads with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Orix Corp Ads (IX) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $35.47 versus a price of $41.19, about −14% upside (overvalued).
What is the fair value of IX?
Our model-based fair value for Orix Corp Ads is $35.47 (as of Aug 28, 2026), built from audited fundamentals. The current price: $41.19.
What is the quality score of IX?
Orix Corp Ads has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Orix Corp Ads (IX)?
Orix Corp Ads reported trailing-twelve-month revenue of about ¥3.3T (latest available figure, as of Aug 28, 2026).
What is the net profit margin of IX?
The net profit margin of Orix Corp Ads is about 13.4%, meaning it keeps roughly 13.4% of revenue as net income. Based on the latest reported figures.
Does Orix Corp Ads pay a dividend?
Orix Corp Ads currently shows a dividend yield of about 2.46% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Orix Corp Ads in the live analysis

One click puts Orix Corp Ads on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.