EN DE

Aditya Birla Capital Limited (ABCAPITAL) Fair Value & Analysis

Financial Services · IN · Market cap ₹1.1T (≈ $11.8B) · ISIN INE674K01013

What is Aditya Birla Capital Limited really worth?

AB Aditya Birla Capital Limited ABCAPITAL · NSE
Price₹404.90
Fair Value₹119.98
Upside−70.4%
Quality42/100

Below-average quality, and trading another 237% above our fair value of ₹119.98.

Watch Aditya Birla Capital Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +40.8 %/yr)
Solidly profitable · 11.7% net margin

Risks

!High debt · generates free cash flow
!Trails peers (3/13)
!Moderate moat 49/100
Evidence: High Range ₹107.70 – ₹201.55

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ₹176.15 to ₹119.98 (−31.9%) since Jul 14, 2026. Share price −4.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹201.55). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹107.70 to ₹201.55) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

₹424.70 ₹87.35 Fair Value ₹119.98 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹87.35 – ₹424.70 · fair‑value band ₹107.70 – ₹201.55 · the ₹404.90 price screens above the ₹119.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aditya Birla Capital Limited (ABCAPITAL) currently trades at ₹404.90, while our model-based Fair Value estimate is ₹119.98, implying the stock looks roughly 237.5% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Financial Services sector. Bull case: the Earnings-Based group reads highest at a median of ₹481.60 per share, and 2 of the 9 models we run sit above the ₹404.90 price. Bear case: the Asset-Based group reads lowest at ₹84.30, and 7 of the 9 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Aditya Birla Capital Limited generated revenue of ₹323B at a net margin of 11.7%. Revenue grew 7.7% year over year. It earns a return on equity of 11.2%. Net debt stands at ₹1.7T. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹107.70 (bear case) to ₹201.55 (bull case); at ₹404.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −27% fair-value upside, at −70%, ABCAPITAL screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹6.17 per share, which is 5.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence ₹353.14 ₹1,218 73
Owner Earnings ₹589.70 71
Rev-Margin DCF ₹487.07 67
All 13 models by family
DCF Models
Owner Earnings ₹589.70 71
5Y P/E Exit ₹84.63 65
10Y P/E Exit ₹348.75 59
Earnings-Based
Graham-Dodd ₹93.57 ₹652.53 ₹915.73 61
Lynch FV ₹337.12 ₹481.60 ₹626.08 59
Dividend Discount
Gordon GGM ₹0.0300 ₹0.0600 ₹0.1000 64
DDM Multi-Stage ₹0.0300 ₹0.0500 ₹0.0600 65
Multiples
P/E Multiple ₹134.16 ₹178.88 ₹223.60 63
P/B Multiple ₹132.12 ₹176.15 ₹220.19 55
Asset-Based
NCAV (Graham) ₹62.91 ₹84.30 ₹125.82 54
Growth DCF
Growth DCF best evidence ₹353.14 ₹1,218 73
Rev-Margin DCF ₹487.07 67
Economic Profit
Residual Income ₹114.72 ₹135.71 ₹332.76 67

Widest divergence: Earnings-Based (₹481.60) versus Dividend Discount (₹0.0500). Highest evidence: Growth DCF (73).

Notify me when ABCAPITAL reaches fair value

Put ABCAPITAL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 28.5
P/S ratio 2.35 P/E × margin
EPS (TTM) ₹14.23 price ÷ EPS = P/E 28.5
Net margin 8.3% FY2026
Return on equity 11.2% TTM
Return on assets (EBIT) 2.1% avg 5y
More key figures
Profitability
Operating margin 13.7% TTM
Growth
Revenue (TTM) ₹323B TTM
Revenue growth (YoY) +7.7% 3y avg +56.7%
EPS growth (YoY) +30.1%
Balance sheet & cash flow
Free cash flow ₹77.2B FY2026
Net debt ₹1.7T FY2026 · ≈ 22.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 78

Profitability 25
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Aditya Birla Capital Limited, through its subsidiaries, provides various financial products and services in India and internationally. It operates through NBFC, Housing Finance, Life Insurance, Asset Management, General Insurance Broking, Stock and Securities Broking, Health Insurance, and Other Financial Services segments.

Full company description

Aditya Birla Capital Limited, through its subsidiaries, provides various financial products and services in India and internationally. It operates through NBFC, Housing Finance, Life Insurance, Asset Management, General Insurance Broking, Stock and Securities Broking, Health Insurance, and Other Financial Services segments. The company offers housing loans, such as home extension, renovation, construction, plot and construction, lease rental discounting, and commercial property loans, as well as loan against property; personal and consumer, flexi, secured, unsecured business loan, and corporate loans; gold loan; and SME loans, including line of credit, working capital, and supply chain financing solutions. It also provides loan against shares, mutual funds, life insurance policies, IPO financings, and promoter fundings. Further, it offers corporate financing, such as project financing and term loans. In addition, it provides life insurance, such as term, retirement, saving, ULIP, children future, wealth protection, group life, general, and pension solutions; health and wellness, and super top-up health insurance plans; and motor insurance comprising bike and car insurances; and travel insurances. Further, the company offers pocket insurance, including eye, dental, hospicash, mental health and nutrition, and personal accident insurance. Additionally, it provides payment solutions and credit card products. The company also provides investment solutions in mutual funds, such as debt, equity, hybrid, retirement, exchange traded, fund of funds, and index funds; stock and securities, including equity, margin trading facilities, and bonds; fixed deposits; digital gold and silver; and tax planning. The company was incorporated in 2007 and is based in Mumbai, India. Aditya Birla Capital Limited is a subsidiary of Grasim Industries Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aditya Birla Capital Limited reported revenue of ₹456B in FY2026 versus ₹88.0B in FY2022, a compound +50.9%/yr. Reported net income was ₹37.6B in FY2026, compounding +21.9%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹456B
Latest YoY
+118.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+56.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.8%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.5%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.0% (25.0 + 0.0)
Revenue +50.9%/yr
FY22 ₹88.0B
FY23 ₹119B
FY24 ₹173B
FY25 ₹209B
FY26 ₹456B
Net income +21.9%/yr
FY22 ₹17.1B
FY23 ₹48.0B
FY24 ₹33.3B
FY25 ₹33.3B
FY26 ₹37.6B
Character of growth · EPS growth decomposed (2015-2026) +25.3 % p.a.
Revenue per share +21.6 %

of which total revenue +23.9 % · buybacks/dilution −1.9 %

EBIT margin −7.6 %
Tax rate +3.0 %
Residual (interest, one-offs) +8.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

ABCAPITAL screens 237% overvalued. Compare with ORIX Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aditya Birla Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/ABCAPITAL

Peer Group

Financial Conglomerates · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 12% · Below median
Operating margin (TTM) 14% · Below median
Revenue growth 8% · Above median
Debt / equity 5.20× · Higher than 75% of peers

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 28.5× · Pricier than median
P/B 3.24× · Pricier than 75% of peers
P/S (TTM) 3.45× · Pricier than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 50.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE39 · sector 39
PAST45 · sector 33
HEALTH0 · sector 84
DIVIDEND0 · sector 52

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $39.73 $35.47 −11%
Bajaj Finserv Ltd BAJAJFINSV ₹2,029 ₹796.96 −61%
China Galaxy Securities Co 601881 ¥12.36 ¥11.34 −8%
Guosen Securities Co 002736 ¥10.24 ¥10.84 +6%
CNPC Capital Company 000617 ¥6.96 ¥6.99 +0%
Freedom Holding FRHC $171.87 $31.31 −82%
Voya Financial, Inc VOYA $99.49 $62.37 −37%
Storebrand ASA STB kr 200.40 kr 46.42 −77%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.65 ¥5.62 −27%
Bicecorp S.A BICE 396.11 CLP 261.70 CLP −34%

Compare Aditya Birla Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Aditya Birla Capital Limited (ABCAPITAL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹119.98 versus a price of ₹404.90, about −70% upside (overvalued).
What is the fair value of ABCAPITAL?
Our model-based fair value for Aditya Birla Capital Limited is ₹119.98 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹404.90.
What is the quality score of ABCAPITAL?
Aditya Birla Capital Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aditya Birla Capital Limited (ABCAPITAL)?
Aditya Birla Capital Limited reported trailing-twelve-month revenue of about ₹323B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ABCAPITAL?
The net profit margin of Aditya Birla Capital Limited is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Aditya Birla Capital Limited in the live analysis

One click puts Aditya Birla Capital Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.