EN DE

KAP AG (IUR) Fair Value & Analysis

Industrials · DE · Market cap €15.0M · ISIN DE0006208408

What is KAP AG really worth?

KA KAP AG IUR · XETRA
Price€1.61
Fair Value€2.37
Upside+47.2%
Quality35/100

Below-average quality, trading 32% below our fair value of €2.37.

Watch KAP AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −5.6 %/yr)
!Loss-making · -28.0% net margin
!Low debt · negative free cash flow
!Trails peers (4/11)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain
!The models disagree: range €2.29 to €5.26
Evidence: Low Range €2.29 – €5.26

Fair value as of: Sep 5, 2026

From 2 valuation models · updated today

Share price −12.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (€2.29). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (€2.29 to €5.26) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

€22.58 €1.40 Fair Value €2.37 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range €1.40 – €22.58 · fair‑value band €2.29 – €5.26 · the €1.61 price screens below the €2.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KAP AG (IUR) currently trades at €1.61, while our model-based Fair Value estimate is €2.37, implying the stock looks roughly 32.1% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Industrials sector. How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, KAP AG generated revenue of €241M at a net margin of −28.0%. Revenue declined 6.3% year over year. It earns a return on equity of −81.4%. Net debt stands at €71.3M. Fundamentals as of Sep 5, 2026

Our scenario range runs from €2.29 (bear case) to €5.26 (bull case); at €1.61, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at 47%, IUR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence €11.90 €14.79 €17.68 67
NCAV (Graham) €3.03 €4.06 €6.06 54
All 2 models by family
Multiples
EV/EBITDA best evidence €11.90 €14.79 €17.68 67
Asset-Based
NCAV (Graham) €3.03 €4.06 €6.06 54

Widest divergence: Multiples (€14.79) versus Asset-Based (€4.06). Highest evidence: EV/EBITDA (67).

Notify me when IUR reaches fair value

Put IUR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.06 TTM
EPS (TTM) €−8.69
Net margin −28.0% FY2025
Return on equity −81.4% TTM
Return on assets (EBIT) −6.0% avg 5y
Operating margin 0.2% TTM
More key figures
Growth
Revenue (TTM) €241M TTM
Revenue growth (YoY) −6.3% 3y avg −17.7%
EPS growth (YoY) −81.8%
Balance sheet & cash flow
Free cash flow −€21.4M FY2025
Net debt €71.3M FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 32 · Market factors (momentum, volatility) 21

Profitability 18
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

KAP AG, provides flexible films in Germany, Rest of Europe, North/South America, Asia and Pacific, and internationally. It operates through three segments: Flexible Films, Engineered Products, and Surface Technologies.

Full company description

KAP AG, provides flexible films in Germany, Rest of Europe, North/South America, Asia and Pacific, and internationally. It operates through three segments: Flexible Films, Engineered Products, and Surface Technologies. The Flexible Films segment produce and distribute flexible films for various applications, such as solutions for technical waterproofing, high-tech screens, event flooring, outdoor laminates, and high-quality, design-oriented membranes for pool, and swimming pool construction. The Engineered Products segment develops, produces, and sells technical textiles that are used in industrial and automotive, agricultural, hoses in construction industry; air springs in road and rail transport; reinforcement of flexible pipelines in the oil and gas industry; the sealing of insulin packages in the pharmaceutical industry; bulletproof vests for the security traffic, and bulletproof vests for the security industry, as well as reinforcement elements in rubber products such as conveyor belts and brake membranes, and carrier materials for coated end products. The Surface Technologies segment provides surface treatments for metallic materials, such as aluminum, magnesium, die-casting and steel used by furniture industry, food industry, mechanical engineering, electrical engineering industry and the automotive sector. It is also involved in the development and manufacture of membranes, tarpaulins, reinforced pool liners, and high-end projection screens. The company was formerly known as KAP Beteiligungs-AG and changed its name to KAP AG in July 2018. KAP AG was incorporated in 2010 and is headquartered in Fulda, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KAP AG reported revenue of €241M in FY2025 versus €346M in FY2021, a compound −8.6%/yr. Reported net income was −€67.5M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€241M
Latest YoY
−4.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.6%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −8.6%/yr
FY21 €346M
FY22 €433M
FY23 €337M
FY24 €252M
FY25 €241M
Net income
FY21 €39.8M
FY22 −€1.7M
FY23 −€366K
FY24 −€45.7M
FY25 −€67.5M

Watch IUR: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KAP AG Fair Value". https://www.fairvalue-calculator.com/stock/IUR

Peer Group

Conglomerates · 375 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside +47% · Above median
Return on assets 0% · Below median
Net margin (TTM) −28% · Bottom 25%
Operating margin (TTM) 0% · Below median
Revenue growth −6% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/B 0.37× · Cheaper than median
P/S (TTM) 0.07× · Cheaper than 75% of peers
PEG 9.02× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE96 · sector 25
FUTURE0 · sector 17
PAST0 · sector 17
HEALTH100 · sector 89
DIVIDEND0 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
3M Company MMM $178.83 $76.87 −57%
Honeywell International Inc HON $217.43 $218.95 +1%
CITIC Limited 0267 HK$13.02 HK$26.04 +100%
Poste Italiane S.p.A PST €26.90 €7.65 −72%
Swire Pacific Limited 0019 HK$106.30 HK$36.88 −65%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,800 IDR 9,600 IDR +100%
Jardine Matheson Holdings J36 $59.10 $79.11 +34%
Kingboard Holdings 0148 HK$45.52 HK$32.91 −28%

Compare KAP AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is KAP AG (IUR) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of €2.37 versus a price of €1.61, about +47% upside (undervalued).
What is the fair value of IUR?
Our model-based fair value for KAP AG is €2.37 (as of Sep 5, 2026), built from audited fundamentals. The current price: €1.61.
What is the quality score of IUR?
KAP AG has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KAP AG (IUR)?
KAP AG reported trailing-twelve-month revenue of about €241M (latest available figure, as of Sep 5, 2026).
What is the net profit margin of IUR?
The net profit margin of KAP AG is about −28.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch KAP AG in the live analysis

One click puts KAP AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.