EN DE

Hancock Whitney Corporation (HWC) Fair Value & Analysis

Financial Services · US · Market cap $6.3B

HW Hancock Whitney Corporation logo Hancock Whitney Corporation HWC · US
Price$79.37
Fair Value$68.84
Upside-13.3%
Quality64/100
Watch Hancock Whitney Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 29.9% net margin
Low debt · generates free cash flow
2.43% dividend yield
Trails peers (5/15)
Moderate moat 63/100
Evidence: High Range $51.63 – $86.05 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $77.86 to $68.84 (−11.6%) since Jul 16, 2026. Share price +4.4% over the past month.

A solid business, but screening 13% overvalued on our models.

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$79.37 $29.29 Fair Value $68.84 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $29.29 – $79.37 · fair‑value band $51.63 – $86.05 · the $79.37 price screens above the $68.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hancock Whitney Corporation (HWC) currently trades at $79.37, while our model-based Fair Value estimate is $68.84, implying the stock looks roughly 13.3% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hancock Whitney Corporation generated revenue of $1.4B at a net margin of 29.9%. Revenue declined 21.1% year over year. It earns a return on equity of 9.5%. Net debt stands at $775M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $51.63 (bear case) to $86.05 (bull case); at $79.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 47% fair-value upside, at -13%, HWC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $48.71 $54.71 $90.15 76
Gordon GGM $16.64 $33.16 $50.22 70
P/E Multiple $58.39 $77.86 $97.32 63
All 6 models by family
Dividend Discount
Gordon GGM $16.64 $33.16 $50.22 70
DDM Multi-Stage $16.64 $28.60 $35.01 61
Multiples
P/E Multiple $58.39 $77.86 $97.32 63
P/B Multiple $57.70 $76.94 $96.17 55
Asset-Based
NCAV (Graham) $27.48 $36.82 $54.96 50
Economic Profit
Residual Income $48.71 $54.71 $90.15 76

Widest divergence: Multiples ($76.94) versus Dividend Discount ($28.60). Highest evidence: Residual Income (76).

Notify me when HWC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.4B
Revenue growth (YoY) -21.1%
Net margin 29.9%
Return on equity 9.5%
Free cash flow $523M FY2025
P/E ratio 16.3
More key figures
Operating margin 24.0%
EPS (TTM) $4.86
Dividend yield 2.8%
EPS growth (YoY) -58.7%
Net debt $775M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 56 · Market factors (momentum, volatility) 73

Profitability 36
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hancock Whitney Corporation operates as the financial holding company for Hancock Whitney Bank that provides traditional and online banking services to commercial, small business, and retail customers in the United States.

Full company description

Hancock Whitney Corporation operates as the financial holding company for Hancock Whitney Bank that provides traditional and online banking services to commercial, small business, and retail customers in the United States. The company offers various transaction and savings deposit products, such as brokered deposits, time deposits, and money market accounts; treasury management services; secured and unsecured loan products, including revolving credit facilities; letters of credit and similar financial guarantees; trust and investment management services to retirement plans, corporations, and individuals; and investment advisory and brokerage products. It also provides commercial and industrial loans, such as commercial non-real estate and real estate loans; construction and land development loans; residential mortgages; and consumer loans comprising second lien mortgage home loans, home equity lines of credit, and nonresidential consumer purpose loans, automobiles, recreational vehicles and boats, other personal purposes, deposit account secured loans, and small portfolio of credit card receivables. In addition, the company offers commercial finance products to middle market and corporate clients comprising leases and related structures; invests in new market tax credit activities and holds certain foreclosed assets; fixed annuity and life insurance products, investment management and advisory, and other services; and underwrites transactions primarily for banking clients, as well as debt and mortgage-related securities. The company was founded in 1899 and is headquartered in Gulfport, Mississippi.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hancock Whitney Corporation reported revenue of $2.0B in FY2025 versus $1.3B in FY2021, a compound +10.7%/yr. Reported net income was $486M in FY2025, compounding +1.2%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.0B
Latest YoY
−1.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue +10.7%/yr
FY21 $1.3B
FY22 $1.5B
FY23 $1.9B
FY24 $2.0B
FY25 $2.0B
Net income +1.2%/yr
FY21 $463M
FY22 $524M
FY23 $393M
FY24 $461M
FY25 $486M
Character of growth · EPS growth decomposed (2014-2025) +12.0 % p.a.
Revenue per share +7.9 pp

of which total revenue +8.6 pp · buybacks/dilution −0.7 pp

EBIT margin +3.3 pp
Tax rate +0.5 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

HWC screens 13% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hancock Whitney Corporation Fair Value". https://www.fairvalue-calculator.com/stock/HWC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1086 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −13% · Below median
Return on equity (TTM) 10% · Below median
Return on assets 1% · Above median
Net margin (TTM) 30% · Above median
Operating margin (TTM) 24% · Bottom 25%
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.05× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 16.3× · Pricier than 75% of peers
P/B 1.40× · Pricier than median
P/S (TTM) 4.51× · Pricier than 75% of peers
P/FCF 12.0× · Pricier than median
EV/EBITDA 9.0× · Cheaper than median
PEG 1.76× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 33
FUTURE 0 · sector 44
PAST 38 · sector 41
HEALTH 98 · sector 85
DIVIDEND 49 · sector 49

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,130 IDR 6,067 IDR +47%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%
Woori Financial Group 316140 33,000 KRW 60,758 KRW +84%

Compare Hancock Whitney Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hancock Whitney Corporation (HWC) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $68.84 versus a price of $79.37, about −13% (overvalued).
What is the fair value of HWC?
Our model-based fair value for Hancock Whitney Corporation is $68.84 (as of Aug 13, 2026), built from audited fundamentals. The current price is $79.37.
What is the quality score of HWC?
Hancock Whitney Corporation has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hancock Whitney Corporation (HWC)?
Hancock Whitney Corporation reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HWC?
The net profit margin of Hancock Whitney Corporation is about 29.9%, meaning it keeps roughly 29.9% of revenue as net income. Based on the latest reported figures.
Does Hancock Whitney Corporation pay a dividend?
Hancock Whitney Corporation currently shows a dividend yield of about 2.75% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hancock Whitney Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.