EN DE

GameStop Corp. (GME) Fair Value & Analysis

Consumer Cyclical · US · Market cap $9.8B · ISIN US36467W1099

What is GameStop Corp. really worth?

GC GameStop Corp. logo GameStop Corp. GME · US
Price$19.23
Fair Value$10.52
Upside−45.3%
Quality46/100

Below-average quality, and trading another 83% above our fair value of $10.52.

Watch GameStop Corp. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 20.5% net margin
Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −6.5 %/yr)
!Mixed vs. peers (6/14)
!Moderate moat 56/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $8.25 – $12.72

Fair value as of: Sep 5, 2026

From 22 valuation models · updated today

Share price +0.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($12.72). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$75.64 $10.01 Fair Value $10.52 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $10.01 – $75.64 · fair‑value band $8.25 – $12.72 · the $19.23 price screens above the $10.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GameStop Corp. (GME) currently trades at $19.23, while our model-based Fair Value estimate is $10.52, implying the stock looks roughly 82.7% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $16.47 per share, and 5 of the 22 models we run sit above the $19.23 price. Bear case: the Earnings-Based group reads lowest at $7.75, and 17 of the 22 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, GameStop Corp. generated revenue of $3.7B at a net margin of 20.5%. Revenue grew 14.1% year over year. It earns a return on equity of 14.1%. The balance sheet holds a net cash position of $1.9B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $8.25 (bear case) to $12.72 (bull case); at $19.23, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −11% fair-value upside, at −45%, GME screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly $0.7967 per share, which is 7.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $17.10 $21.61 $29.70 81
Growth DCF $17.62 $21.96 $29.16 80
Owner Earnings $13.45 $16.62 $22.32 78
All 22 models by family
DCF Models
FCF DCF $17.10 $21.61 $29.70 81
Owner Earnings $13.45 $16.62 $22.32 78
5Y Revenue Exit $12.89 $15.56 $19.42 74
5Y EBITDA Exit $12.84 $15.48 $18.98 77
5Y P/E Exit $17.60 $23.72 $31.04 72
10Y Revenue Exit $14.36 $16.47 $18.63 68
10Y EBITDA Exit $14.48 $16.42 $18.38 70
10Y P/E Exit $17.31 $21.41 $25.30 65
Earnings-Based
Graham-Dodd $6.34 $7.75 $8.72 67
EPV $9.98 $10.81 $11.52 74
Multiples
P/E Multiple $15.39 $20.51 $25.64 63
P/S Multiple $7.28 $9.71 $12.13 58
P/B Multiple $11.89 $15.85 $19.82 55
EV/EBIT $13.37 $16.24 $19.11 66
EV/EBITDA $10.90 $12.94 $14.98 67
EV/Revenue $10.57 $13.05 $15.54 54
Asset-Based
NCAV (Graham) $6.07 $8.13 $12.13 54
Growth DCF
Growth DCF $17.62 $21.96 $29.16 80
Rev-Margin DCF $12.89 $15.86 $19.61 74
Economic Profit
Residual Income $9.87 $10.45 $11.39 76
ROIC Compounder $9.98 $10.81 $11.52 72
Growth Earnings
Growth-Adj P/E $10.85 $15.49 $20.14 67

Widest divergence: DCF Models ($16.47) versus Earnings-Based ($7.75). Highest evidence: FCF DCF (81).

Notify me when GME reaches fair value

Put GME on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.4
P/S ratio 1.65 P/E × margin
EPS (TTM) $1.34 price ÷ EPS = P/E 14.4
Net margin 11.5% FY2026
Return on equity 14.1% TTM
Return on assets (EBIT) −3.9% avg 5y
More key figures
Profitability
Operating margin 16.8% TTM
Growth
Revenue (TTM) $3.7B TTM
Revenue growth (YoY) +14.1% 3y avg −15.1%
EPS growth (YoY) +633%
Balance sheet & cash flow
Free cash flow $597M FY2026
Net cash $1.9B FY2026

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 50 · Market factors (momentum, volatility) 19

Profitability 33
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

GameStop Corp., a specialty retailer, provides games, collectibles, and entertainment products through its stores and e-commerce platforms in United States, Australia and Europe.

Full company description

GameStop Corp., a specialty retailer, provides games, collectibles, and entertainment products through its stores and e-commerce platforms in United States, Australia and Europe. The company sells new and pre-owned gaming platforms; accessories, such as controllers, gaming headsets, and other peripheral devices; new and pre-owned gaming software; and in-game digital currency, digital downloadable content, and full-game downloads. It also sells collectibles comprising apparel, toys, trading cards, gadgets, and other retail products for pop culture and technology enthusiasts. The company operates stores and e-commerce sites under the GameStop, EB Games, and Micromania brands; and pop culture themed stores that sell collectibles, apparel, gadgets, electronics, toys, and other retail products under the Zing Pop Culture brand. The company was formerly known as GSC Holdings Corp. GameStop Corp. was founded in 1996 and is based in Grapevine, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GameStop Corp. reported revenue of $3.6B in FY2026 versus $6.0B in FY2022, a compound −11.8%/yr. Reported net income was $418M in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$3.6B
Latest YoY
−5.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.5%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Revenue −11.8%/yr
FY22 $6.0B
FY23 $5.9B
FY24 $5.3B
FY25 $3.8B
FY26 $3.6B
Net income
FY22 −$381M
FY23 −$313M
FY24 $6.7M
FY25 $131M
FY26 $418M

GME screens 83% overvalued. Compare with Alimentation Couche-Tard Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GameStop Corp. Fair Value". https://www.fairvalue-calculator.com/stock/GME

Peer Group

Specialty Retail · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside −45% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 3% · Below median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 14% · Top 25%
Debt / equity 0.77× · Higher than 75% of peers

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 14.4× · Cheaper than median
P/B 1.81× · Pricier than median
P/S (TTM) 2.64× · Pricier than 75% of peers
P/FCF 16.5× · Pricier than 75% of peers
EV/EBITDA 18.7× · Pricier than 75% of peers
PEG 0.31× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 30
FUTURE71 · sector 25
PAST56 · sector 27
HEALTH62 · sector 96
DIVIDEND0 · sector 56

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$89.93 C$104.32 +16%
Casey's General Stores, Inc CASY $755.47 $398.90 −47%
Williams-Sonoma, Inc WSM $235.09 $162.63 −31%
Ulta Beauty, Inc ULTA $537.10 $475.40 −11%
DICK'S Sporting Goods, Inc DKS $202.66 $181.10 −11%
Best Buy Co BBY $82.44 $108.04 +31%
China Tourism Group 601888 ¥54.97 ¥40.40 −27%
Tractor Supply Company TSCO $34.72 $35.52 +2%
Five Below, Inc FIVE $259.41 $117.29 −55%
Murphy USA Inc MUSA $574.12 $423.35 −26%

Compare GameStop Corp. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is GameStop Corp. (GME) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $10.52 versus a price of $19.23, about −45% upside (overvalued).
What is the fair value of GME?
Our model-based fair value for GameStop Corp. is $10.52 (as of Sep 5, 2026), built from audited fundamentals. The current price: $19.23.
What is the quality score of GME?
GameStop Corp. has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GameStop Corp. (GME)?
GameStop Corp. reported trailing-twelve-month revenue of about $3.7B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of GME?
The net profit margin of GameStop Corp. is about 20.5%, meaning it keeps roughly 20.5% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch GameStop Corp. in the live analysis

One click puts GameStop Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.