EN DE

Siam Global House Public Company Limited (GLOBAL) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 41.5B THB (≈ $1.3B) · ISIN TH0991010008

What is Siam Global House Public Company Limited really worth?

SG Siam Global House Public Company Limited GLOBAL · BK
Price6.80 THB
Fair Value5.96 THB
Upside−12.4%
Quality62/100

A solid business, but trading 14% above our fair value of 5.96 THB.

Watch Siam Global House Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (9/15)

Risks

!Weak Growth (revenue 5y +3.3 %/yr)
!Thin margins · 6.7% net margin
!Narrow moat 44/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 17 out of 100
!Weak on future: 14 out of 100
Evidence: Low Range 4.47 THB – 7.45 THB

Fair value as of: Sep 3, 2026

From 26 valuation models · updated yesterday

Share price −13.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

18.49 THB 4.06 THB Fair Value 5.96 THB Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range 4.06 THB – 18.49 THB · fair‑value band 4.47 THB – 7.45 THB · the 6.80 THB price screens above the 5.96 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Siam Global House Public Company Limited (GLOBAL) currently trades at 6.80 THB, while our model-based Fair Value estimate is 5.96 THB, implying the stock looks roughly 14.1% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of 9.66 THB per share, and 12 of the 26 models we run sit above the 6.80 THB price. Bear case: the Dividend Discount group reads lowest at 2.75 THB, and 14 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Siam Global House Public Company Limited generated revenue of 32.2B THB at a net margin of 6.7%. Revenue grew 4.5% year over year. It earns a return on equity of 8.2%. Net debt stands at 10.2B THB. Fundamentals as of Sep 3, 2026

Our scenario range runs from 4.47 THB (bear case) to 7.45 THB (bull case); at 6.80 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 74% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −12%, GLOBAL screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.2378 THB per share, which is 4.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 9.87 THB 15.89 THB 25.48 THB 79
Growth DCF 9.96 THB 15.88 THB 25.27 THB 77
Residual Income 3.78 THB 4.04 THB 4.47 THB 76
All 26 models by family
DCF Models
FCF DCF best evidence 9.87 THB 15.89 THB 25.48 THB 79
Owner Earnings 3.68 THB 5.80 THB 9.17 THB 75
5Y Revenue Exit 5.29 THB 7.35 THB 9.86 THB 73
5Y EBITDA Exit 6.49 THB 9.66 THB 13.34 THB 75
5Y P/E Exit 7.01 THB 10.65 THB 14.52 THB 71
10Y Revenue Exit 6.74 THB 9.07 THB 12.08 THB 68
10Y EBITDA Exit 7.60 THB 10.70 THB 14.81 THB 69
10Y P/E Exit 7.93 THB 11.40 THB 15.74 THB 64
Earnings-Based
Graham-Dodd 2.38 THB 8.55 THB 11.52 THB 64
Lynch FV 2.02 THB 2.88 THB 3.75 THB 61
PEG = 1.0 2.02 THB 2.88 THB 3.75 THB 57
EPV 2.41 THB 2.76 THB 3.06 THB 74
Dividend Discount
Gordon GGM 1.57 THB 3.27 THB 5.18 THB 66
DDM Multi-Stage 1.57 THB 2.75 THB 3.43 THB 66
Multiples
P/E Multiple 5.78 THB 7.71 THB 9.64 THB 63
P/S Multiple 4.47 THB 5.96 THB 7.45 THB 58
P/B Multiple 4.47 THB 5.96 THB 7.45 THB 55
EV/EBIT 4.35 THB 5.68 THB 7.02 THB 66
EV/EBITDA 5.25 THB 6.89 THB 8.53 THB 67
EV/Revenue 3.04 THB 4.20 THB 5.36 THB 54
Asset-Based
NCAV (Graham) 2.28 THB 3.05 THB 4.56 THB 54
Growth DCF
Growth DCF 9.96 THB 15.88 THB 25.27 THB 77
Rev-Margin DCF 5.29 THB 7.45 THB 10.08 THB 73
Economic Profit
Residual Income 3.78 THB 4.04 THB 4.47 THB 76
ROIC Compounder 2.41 THB 2.76 THB 3.06 THB 72
Growth Earnings
Growth-Adj P/E 3.97 THB 5.67 THB 7.37 THB 67

Widest divergence: DCF Models (9.66 THB) versus Dividend Discount (2.75 THB). Highest evidence: FCF DCF (79).

Notify me when GLOBAL reaches fair value

Put GLOBAL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.4
P/S ratio 1.21 P/E × margin
EPS (TTM) 0.3500 THB price ÷ EPS = P/E 19.4
Dividend yield 2.7% payout 52.8%
Net margin 6.2% FY2025
Return on equity 8.2% TTM
More key figures
Profitability
Return on assets (EBIT) 8.5% avg 5y
Operating margin 11.1% TTM
Growth
Revenue (TTM) 32.2B THB TTM
Revenue growth (YoY) +4.5% 3y avg −3.6%
EPS growth (YoY) +33.9%
Balance sheet & cash flow
Free cash flow 4.5B THB FY2025
Net debt 10.2B THB FY2025 · ≈ 2.3 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 53

Profitability 41
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Siam Global House Public Company Limited engages in the merchandising of construction materials, home decorative products, and tools and equipment used in construction, home improvement, and household and gardening decoration in Thailand, Cambodia, and Myanmar.

Full company description

Siam Global House Public Company Limited engages in the merchandising of construction materials, home decorative products, and tools and equipment used in construction, home improvement, and household and gardening decoration in Thailand, Cambodia, and Myanmar. The company sells various products comprising electric appliances; doors and windows; home improvement and repair equipment; water tank and plumbing equipment; home decoration; furniture; tools and hardware; bathroom; TV and stereo; agricultural and gardening equipment; electrical and electrical equipment; floor and wall; kitchen; lamp and lighting; mortar; painting and chemical; steel; sports and recreation; bedroom; storage and cleaning equipment; pet; toys and fashion; consumer products; and installation service products. It also sells products online. Siam Global House Public Company Limited was founded in 1995 and is headquartered in Mueang Roi Et, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Siam Global House Public Company Limited reported revenue of 31.6B THB in FY2025 versus 33.5B THB in FY2021, a compound −1.4%/yr. Reported net income was 2.0B THB in FY2025, compounding −12.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
31.6B THB
Latest YoY
−2.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Value creation/yr (5Y, in THB) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.4% (−1.3 + 2.7)
Revenue −1.4%/yr
FY21 33.5B THB
FY22 35.3B THB
FY23 32.3B THB
FY24 32.3B THB
FY25 31.6B THB
Net income −12.5%/yr
FY21 3.3B THB
FY22 3.5B THB
FY23 2.7B THB
FY24 2.4B THB
FY25 2.0B THB
Character of growth · EPS growth decomposed (2014-2025) +9.6 % p.a.
Revenue per share +7.2 %

of which total revenue +7.2 % · buybacks/dilution +0.0 %

EBIT margin +0.2 %
Tax rate +0.2 %
Residual (interest, one-offs) +1.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

GLOBAL screens 14% overvalued. Compare with The Home Depot, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Siam Global House Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/GLOBAL

Peer Group

Home Improvement Retail · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −12% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 2.7% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Home Improvement Retail median · lower = cheaper

P/E (TTM) 19.4× · Pricier than median
P/B 1.62× · Pricier than median
P/S (TTM) 1.29× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 10.0× · Pricier than median
PEG 1.47× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE17 · sector 29
FUTURE14 · sector 11
PAST33 · sector 32
HEALTH100 · sector 95
DIVIDEND54 · sector 61

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
The Home Depot, Inc HD $328.61 $236.85 −28%
Lowe's Companies, Inc LOW $208.05 $186.32 −10%
Wesfarmers Limited WES A$77.73 A$50.50 −35%
Floor & Decor Holdings FND $59.33 $27.30 −54%
Mr D.I.Y. Group 5296 1.51 MYR 1.47 MYR −3%
Home Product Center Public Company HMPROR 6.70 THB 6.31 THB −6%
Haverty Furniture Companies, Inc HVT $27.26 $20.42 −25%
Dohome Public Company DOHOME 3.78 THB 2.75 THB −27%
Test-Rite International Co 2908 21.80 TWD 4.97 TWD −77%
Bourrelier Group ALBOU €69.40 €36.15 −48%

Compare Siam Global House Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Siam Global House Public Company Limited (GLOBAL) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of 5.96 THB versus a price of 6.80 THB, about −12% upside (overvalued).
What is the fair value of GLOBAL?
Our model-based fair value for Siam Global House Public Company Limited is 5.96 THB (as of Sep 3, 2026), built from audited fundamentals. The current price: 6.80 THB.
What is the quality score of GLOBAL?
Siam Global House Public Company Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Siam Global House Public Company Limited (GLOBAL)?
Siam Global House Public Company Limited reported trailing-twelve-month revenue of about 32.2B THB (latest available figure, as of Sep 3, 2026).
What is the net profit margin of GLOBAL?
The net profit margin of Siam Global House Public Company Limited is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.
Does Siam Global House Public Company Limited pay a dividend?
Siam Global House Public Company Limited currently shows a dividend yield of about 2.72% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Siam Global House Public Company Limited in the live analysis

One click puts Siam Global House Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.