Mr D I Y Group M Bhd (5296) Fair Value & Analysis
Consumer Cyclical · MY · Market cap 16.1B MYR (≈ $4.0B) · ISIN MYL5296OO008
What is Mr D I Y Group M Bhd really worth?
A strong business, currently priced close to our fair value of 1.47 MYR.
Strengths
Risks
For context
Fair value as of: Aug 20, 2026
From 26 valuation models · updated 16 days ago
Share price −12.3% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.
How to read this chart
60‑month range 1.21 MYR – 2.43 MYR · fair‑value band 1.10 MYR – 1.84 MYR · the 1.35 MYR price screens below the 1.47 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.
Analysis
Mr D I Y Group M Bhd (5296) currently trades at 1.35 MYR, while our model-based Fair Value estimate is 1.47 MYR, implying the stock looks roughly 8.2% fairly valued today. The Quality Score stands at 77/100 (high quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of 1.98 MYR per share, and 14 of the 26 models we run sit above the 1.35 MYR price. Bear case: the Economic Profit group reads lowest at 0.4600 MYR, and 12 of the 26 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Mr D I Y Group M Bhd generated revenue of 5.1B MYR at a net margin of 12.8%. Revenue grew 9.3% year over year. It earns a return on equity of 34.3%. Net debt stands at 1.4B MYR. Fundamentals as of Aug 20, 2026
Our scenario range runs from 1.10 MYR (bear case) to 1.84 MYR (bull case); at 1.35 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 9%, 5296 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 26 models by family
Widest divergence: DCF Models (1.98 MYR) versus Asset-Based (0.1400 MYR). Highest evidence: FCF DCF (77).
Notify me when 5296 reaches fair value
Put 5296 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 76 · Market factors (momentum, volatility) 39
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Mr D.I.Y. Group (M) Berhad, an investment holding company, engages in the retail of home improvement products, mass merchandise, games, toys, groceries, and related business and activities in Malaysia and Brunei.
Full company description
Mr D.I.Y. Group (M) Berhad, an investment holding company, engages in the retail of home improvement products, mass merchandise, games, toys, groceries, and related business and activities in Malaysia and Brunei. The company offers food and beverage products; hardware, including plumbing, paint, materials and supplies, gardening, power and hand tools, and locks and security products; household products comprising furnishings, home care, home improvement, kitchen and dining, and living and bath products; lighting, batteries, and electrical appliances and accessories; furnishing products that include clocks and watches, curtains and blinds, floor mats, home decorations, and umbrellas; and car interior, exterior, care, and emergency products, as well as motorcycle accessories and workshop equipment. It also provides stationery and sports products, such as writing instruments, paper and notebooks, stationery tools and organizers, sports, aquatic, outdoor, and fitness products; gift wrapping supplies, gifts and decoration sets, ribbons, and party accessories; computer accessories, earphones and headphones, music and games accessories, phone cables, and phone cases; personal beauty and care products comprising beauty tools, face masks and shields, facial care tools, makeup, and sanitizers; and toys. In addition, the company is involved in property investment and letting activities. It sells its products under the MR.DIY brand name. The company was founded in 2005 and is based in Seri Kembangan, Malaysia. Mr D.I.Y. Group (M) Berhad operates as a subsidiary of Bee Family Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Mr D I Y Group M Bhd reported revenue of 5.0B MYR in FY2025 versus 3.4B MYR in FY2021, a compound +10.1%/yr. Reported net income was 633M MYR in FY2025, compounding +10.0%/yr from FY2021.
Watch 5296: get an alert when its fair value changes →
Peer Group
Home Improvement Retail · 34 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Home Improvement Retail median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Home Depot, Inc HD | $328.61 | $236.85 | −28% |
| Lowe's Companies, Inc LOW | $208.05 | $186.32 | −10% |
| Wesfarmers Limited WES | A$77.73 | A$50.50 | −35% |
| Floor & Decor Holdings FND | $59.33 | $27.30 | −54% |
| Home Product Center Public Company HMPROR | 6.70 THB | 6.31 THB | −6% |
| Siam Global House Public Company GLOBAL | 6.65 THB | 5.96 THB | −10% |
| Haverty Furniture Companies, Inc HVT | $27.26 | $20.42 | −25% |
| Dohome Public Company DOHOME | 3.78 THB | 2.75 THB | −27% |
| Test-Rite International Co 2908 | 21.80 TWD | 4.97 TWD | −77% |
| Bourrelier Group ALBOU | €69.40 | €36.15 | −48% |
Compare Mr D I Y Group M Bhd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Mr D I Y Group M Bhd (5296) overvalued or undervalued?
What is the fair value of 5296?
What is the quality score of 5296?
What is the revenue of Mr D I Y Group M Bhd (5296)?
What is the net profit margin of 5296?
Does Mr D I Y Group M Bhd pay a dividend?
Watch Mr D I Y Group M Bhd in the live analysis
One click puts Mr D I Y Group M Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.