EN DE

Global Business Travel Group Inc (GBTG) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.9B · ISIN US37890B1008

What is Global Business Travel Group Inc really worth?

GB Global Business Travel Group Inc logo Global Business Travel Group Inc GBTG · US
Price$9.49
Fair Value$4.28
Upside−54.9%
Quality35/100

Below-average quality, and trading another 122% above our fair value of $4.28.

Watch Global Business Travel Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +27.9 %/yr)
!Thin margins · 2.9% net margin
!Trails peers (1/13)
!Narrow moat 34/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 26 out of 100
Evidence: Medium Range $2.07 – $6.21

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Share price +0.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($6.21). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($2.07 to $6.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (4 years)

$9.56 $4.40 Fair Value $4.28 May 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

51‑month range $4.40 – $9.56 · fair‑value band $2.07 – $6.21 · the $9.49 price screens above the $4.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Global Business Travel Group Inc (GBTG) currently trades at $9.49, while our model-based Fair Value estimate is $4.28, implying the stock looks roughly 121.5% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of $5.90 per share, and 3 of the 24 models we run sit above the $9.49 price. Bear case: the Economic Profit group reads lowest at $1.09, and 21 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Global Business Travel Group Inc generated revenue of $2.9B at a net margin of 2.9%. Revenue grew 35.3% year over year. It earns a return on equity of 6.5%. Net debt stands at $1.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $2.07 (bear case) to $6.21 (bull case); at $9.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −20% fair-value upside, at −55%, GBTG screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.1087 per share, which is 2.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $2.44 $2.54 $2.64 76
EPV $0.7000 $1.09 $1.43 72
5Y EBITDA Exit $5.45 $13.66 $24.88 71
All 24 models by family
DCF Models
FCF DCF $0.9800 $3.10 $8.43 69
Owner Earnings $2.78 $7.52 $16.47 70
5Y Revenue Exit $1.32 $4.34 $8.74 67
5Y EBITDA Exit $5.45 $13.66 $24.88 71
5Y P/E Exit $1.97 $5.81 $10.57 66
10Y Revenue Exit $1.07 $3.97 $8.81 60
10Y EBITDA Exit $3.97 $11.00 $23.45 62
10Y P/E Exit $1.62 $5.07 $10.66 58
Earnings-Based
Graham-Dodd $1.42 $8.68 $12.11 63
Lynch FV $2.49 $3.55 $4.62 61
PEG = 1.0 $2.49 $3.55 $4.62 57
EPV $0.7000 $1.09 $1.43 72
Multiples
P/E Multiple $4.38 $5.84 $7.30 63
P/S Multiple $2.66 $3.55 $4.43 58
P/B Multiple $2.66 $3.55 $4.43 55
EV/EBIT $4.50 $6.59 $8.68 65
EV/EBITDA $7.89 $11.12 $14.34 67
EV/Revenue $1.40 $2.76 $4.12 51
Asset-Based
NCAV (Graham) $1.54 $2.06 $3.08 54
Growth DCF
Growth DCF $0.8900 $3.55 $7.66 71
Rev-Margin DCF $1.32 $4.19 $8.28 67
Economic Profit
Residual Income best evidence $2.44 $2.54 $2.64 76
ROIC Compounder $0.7000 $1.09 $1.43 71
Growth Earnings
Growth-Adj P/E $4.13 $5.90 $7.67 67

Widest divergence: Growth Earnings ($5.90) versus Economic Profit ($1.09). Highest evidence: Residual Income (76).

Notify me when GBTG reaches fair value

Put GBTG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 59.3
P/S ratio 2.38 P/E × margin
EPS (TTM) $0.1600 price ÷ EPS = P/E 59.3
Net margin 4.0% FY2025
Return on equity 6.5% TTM
Return on assets (EBIT) −2.4% avg 5y
More key figures
Profitability
Operating margin 5.4% TTM
Growth
Revenue (TTM) $2.9B TTM
Revenue growth (YoY) +35.3% 3y avg +13.7%
EPS growth (YoY) −37.5%
Balance sheet & cash flow
Free cash flow $104M FY2025
Net debt $1.1B FY2025 · ≈ 10.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 37 · Market factors (momentum, volatility) 61

Profitability 37
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Global Business Travel Group, Inc. operates as a technology and services company in the United States, the United Kingdom, and internationally.

Full company description

Global Business Travel Group, Inc. operates as a technology and services company in the United States, the United Kingdom, and internationally. The company offers the Amex GBT marketplace for fares and rates; travel solutions, such as Amex GBT Egencia for businesses needing a configurable digital travel and expense platform; Complete by SAP Concur and Amex GBT, a co-developed travel and expense solution for businesses; and Amex GBT Neo for businesses preferring customizable global travel. It also provides Amex GBT Select for insight and control in travel spend; Amex GBT Ovation for businesses preferring a higher touch travel solution and personalized corporate travel servicing; and CWTSatoTravel for military and government agencies, as well as related organizations subject to government regulations, policies, and programs. In addition, the company offers professional services, including Amex GBT Meetings & Events for business travelers; and Amex GBT Consulting for guidance and solutions for corporate travel programs, cost savings, traveler experience, and policy compliance. Further, it provides virtual assistants, personalized recommendations, automatic rate optimization tools, and savings identification capabilities through its AI-powered platform; and traveler insights, fare analysis, and data analytics. Global Business Travel Group, Inc. was founded in 2014 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Global Business Travel Group Inc reported revenue of $2.7B in FY2025 versus $763M in FY2021, a compound +37.4%/yr. Reported net income was $109M in FY2025.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
+12.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.9%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−21.1% (−21.1 + 0.0)
Revenue +37.4%/yr
FY21 $763M
FY22 $1.9B
FY23 $2.3B
FY24 $2.4B
FY25 $2.7B
Net income
FY21 −$467M
FY22 −$25.0M
FY23 −$63.0M
FY24 −$138M
FY25 $109M

GBTG screens 122% overvalued. Compare with Booking Holdings →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Global Business Travel Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/GBTG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Travel Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 35% · Top 25%
Debt / equity 0.85× · Higher than 75% of peers

Valuation Multiples vs Travel Services median · lower = cheaper

P/E (TTM) 59.3× · Pricier than 75% of peers
P/B 3.05× · Pricier than median
P/S (TTM) 1.67× · Pricier than median
P/FCF 47.2× · Pricier than 75% of peers
EV/EBITDA 17.4× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE100 · sector 25
PAST26 · sector 31
HEALTH58 · sector 97
DIVIDEND0 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $202.56 $152.94 −24%
Airbnb, Inc ABNB $184.40 $85.66 −54%
Royal Caribbean Cruises Ltd RCL $268.74 $215.19 −20%
Viking Holdings VIK $85.03 $43.68 −49%
Carnival Corporation CCL $24.76 $31.36 +27%
Expedia Group EXPE $303.14 $248.63 −18%
Trip.com Group TCOM $45.14 $89.35 +98%
Norwegian Cruise Line Holdings NCLH $16.14 $20.28 +26%
Travel + Leisure Co TNL $66.40 $26.57 −60%
MakeMyTrip Limited MMYT $60.31 $19.30 −68%

Compare Global Business Travel Group Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Global Business Travel Group Inc (GBTG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $4.28 versus a price of $9.49, about −55% upside (overvalued).
What is the fair value of GBTG?
Our model-based fair value for Global Business Travel Group Inc is $4.28 (as of Aug 13, 2026), built from audited fundamentals. The current price: $9.49.
What is the quality score of GBTG?
Global Business Travel Group Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Global Business Travel Group Inc (GBTG)?
Global Business Travel Group Inc reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GBTG?
The net profit margin of Global Business Travel Group Inc is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Global Business Travel Group Inc in the live analysis

One click puts Global Business Travel Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.