EN DE

Callaway Golf Company (CALY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.5B · ISIN US1311931042

What is Callaway Golf Company really worth?

CG Callaway Golf Company logo Callaway Golf Company CALY · US
Price$15.72
Fair Value$4.75
Upside−69.8%
Quality57/100

A solid business, but trading 231% above our fair value of $4.75.

Watch Callaway Golf Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +5.3 %/yr)
!Loss over the last twelve months · -15.0% net margin · fiscal year 2025 1.9%
!Trails peers (4/15)
!Narrow moat 38/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 9 out of 100
Evidence: Medium Range $3.56 – $5.94

Fair value as of: Aug 19, 2026

From 24 valuation models · updated 17 days ago

Share price −19.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($5.94). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$27.04 $4.97 Fair Value $4.75 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range $4.97 – $27.04 · fair‑value band $3.56 – $5.94 · the $15.72 price screens above the $4.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Callaway Golf Company (CALY) currently trades at $15.72, while our model-based Fair Value estimate is $4.75, implying the stock looks roughly 230.9% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $15.97 per share, and 7 of the 24 models we run sit above the $15.72 price. Bear case: the Earnings-Based group reads lowest at $1.20, and 17 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Callaway Golf Company generated revenue of $2.1B at a net margin of −15.0%. Revenue grew 9.2% year over year. It earns a return on equity of 2.2%. Net debt stands at $771M. Fundamentals as of Aug 19, 2026

Our scenario range runs from $3.56 (bear case) to $5.94 (bull case); at $15.72, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 13% below its 52-week high and 150% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −70%, CALY screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.1759 per share, which is 3.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $19.06 $27.57 $39.70 78
Growth DCF $19.39 $27.00 $37.26 77
Owner Earnings $4.54 $6.04 $8.19 75
All 24 models by family
DCF Models
FCF DCF $19.06 $27.57 $39.70 78
Owner Earnings $4.54 $6.04 $8.19 75
5Y Revenue Exit $11.77 $15.70 $20.43 71
5Y EBITDA Exit $12.77 $17.54 $22.83 74
5Y P/E Exit $9.88 $12.23 $14.51 70
10Y Revenue Exit $14.19 $18.30 $23.31 66
10Y EBITDA Exit $15.00 $19.53 $25.07 67
10Y P/E Exit $13.21 $15.97 $18.97 63
Earnings-Based
Graham-Dodd $1.47 $4.14 $5.45 63
Lynch FV $0.8400 $1.20 $1.56 59
PEG = 1.0 $0.8400 $1.20 $1.56 55
EPV $5.42 $6.05 $6.59 74
Multiples
P/E Multiple $3.56 $4.75 $5.94 63
P/S Multiple $2.75 $3.67 $4.59 58
P/B Multiple $2.75 $3.67 $4.59 55
EV/EBIT $11.03 $14.23 $17.44 66
EV/EBITDA $10.14 $13.05 $15.97 67
EV/Revenue $7.89 $10.67 $13.45 54
Asset-Based
NCAV (Graham) $5.75 $7.71 $11.51 54
Growth DCF
Growth DCF $19.39 $27.00 $37.26 77
Rev-Margin DCF $11.77 $15.96 $20.76 71
Economic Profit
Residual Income $7.94 $7.46 $5.69 74
ROIC Compounder $5.42 $6.05 $6.59 70
Growth Earnings
Growth-Adj P/E $2.84 $4.05 $5.27 65

Widest divergence: DCF Models ($15.97) versus Earnings-Based ($1.20). Highest evidence: FCF DCF (78).

Notify me when CALY reaches fair value

Put CALY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 60.5
P/S ratio 1.14 P/E × margin
EPS (TTM) $0.2600 price ÷ EPS = P/E 60.5
Net margin 1.9% FY2025
Return on equity 2.2% TTM
Return on assets (EBIT) −1.3% avg 5y
More key figures
Profitability
Operating margin 20.1% TTM
Growth
Revenue (TTM) $2.1B TTM
Revenue growth (YoY) +9.2% 3y avg −19.8%
EPS growth (YoY) +24.0%
Balance sheet & cash flow
Free cash flow $301M FY2025
Net debt $771M FY2025 · ≈ 2.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 65

Profitability 19
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Callaway Golf Company designs, manufactures, and sells golf equipment, golf and lifestyle apparel, and other accessories in the United States, Europe, Asia, and Internationally. It operates in two business segments: Golf Equipment; and Apparel, Gear and Other.

Full company description

Callaway Golf Company designs, manufactures, and sells golf equipment, golf and lifestyle apparel, and other accessories in the United States, Europe, Asia, and Internationally. It operates in two business segments: Golf Equipment; and Apparel, Gear and Other. The company provides drivers, fairway woods, hybrids, irons, and wedges under the Callaway brands; packaged sets under the Callaway and Strata brands; and putters under Odyssey brand. It designs, manufactures, and sells golf clubs, golf balls, apparel, bags, and other accessories under TravisMathew and OGIO brand. It sells its products through golf retailers, sporting goods retailers, online retailers, mass merchants, department stores, third-party distributors, and merchants, and directly to consumers through its retail stores and websites. The company was formerly known as Topgolf Callaway Brands Corp. and changed its name to Callaway Golf Company in January 2026. The company was incorporated in 1982 and is headquartered in Carlsbad, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Callaway Golf Company reported revenue of $2.1B in FY2025 versus $3.1B in FY2021, a compound −10.0%/yr. Reported net income was $38.8M in FY2025, compounding −41.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.1B
Latest YoY
−51.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−12.0% (−12.0 + 0.0)
Revenue −10.0%/yr
FY21 $3.1B
FY22 $4.0B
FY23 $4.3B
FY24 $4.2B
FY25 $2.1B
Net income −41.1%/yr
FY21 $322M
FY22 $158M
FY23 $95.0M
FY24 −$1.4B
FY25 $38.8M

CALY screens 231% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Callaway Golf Company Fair Value". https://www.fairvalue-calculator.com/stock/CALY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Leisure · 190 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) −15% · Bottom 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.32× · Higher than median

Valuation Multiples vs Leisure median · lower = cheaper

P/E (TTM) 60.5× · Pricier than 75% of peers
P/B 1.71× · Pricier than median
P/S (TTM) 1.68× · Pricier than median
P/FCF 11.8× · Pricier than 75% of peers
EV/EBITDA 15.4× · Pricier than 75% of peers
PEG 0.72× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE46 · sector 14
PAST9 · sector 19
HEALTH84 · sector 94
DIVIDEND0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 82020 HK$65.10 HK$97.98 +51%
Pop Mart International Group 9992 HK$158.70 HK$227.30 +43%
Amer Sports, Inc AS $33.03 $16.16 −51%
Hasbro, Inc HAS $94.10 $81.97 −13%
Life Time Group LTH $45.40 $15.61 −66%
Li Ning Company 82331 HK$11.62 HK$11.48 −1%
Acushnet Holdings GOLF $89.10 $36.89 −59%
Ninebot Limited 689009 ¥44.94 ¥39.73 −12%
Mattel, Inc MAT $15.26 $18.93 +24%
Planet Fitness, Inc PLNT $53.33 $52.62 −1%

Compare Callaway Golf Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Callaway Golf Company (CALY) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $4.75 versus a price of $15.72, about −70% upside (overvalued).
What is the fair value of CALY?
Our model-based fair value for Callaway Golf Company is $4.75 (as of Aug 19, 2026), built from audited fundamentals. The current price: $15.72.
What is the quality score of CALY?
Callaway Golf Company has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Callaway Golf Company (CALY)?
Callaway Golf Company reported trailing-twelve-month revenue of about $2.1B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of CALY?
The net profit margin of Callaway Golf Company is about −15.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Callaway Golf Company in the live analysis

One click puts Callaway Golf Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.