EN DE

Basic Fit NV (BFIT) Fair Value & Analysis

Consumer Cyclical · NL · Market cap €2.0B · ISIN NL0011872650

What is Basic Fit NV really worth?

BF Basic Fit NV BFIT · AS
Price€34.74
Fair Value€9.38
Upside−73.0%
Quality47/100

Below-average quality, and trading another 270% above our fair value of €9.38.

Watch Basic Fit NV for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +30.4 %/yr)
!Thin margins · 1.0% net margin
!High debt · generates free cash flow
!Trails peers (3/13)
!Narrow moat 37/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 14 out of 100
Evidence: Medium Range €4.75 – €12.05

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Share price −1.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€12.05). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€4.75 to €12.05) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

€46.80 €16.97 Fair Value €9.38 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range €16.97 – €46.80 · fair‑value band €4.75 – €12.05 · the €34.74 price screens above the €9.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Basic Fit NV (BFIT) currently trades at €34.74, while our model-based Fair Value estimate is €9.38, implying the stock looks roughly 270.4% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of €72.31 per share, and 10 of the 24 models we run sit above the €34.74 price. Bear case: the Asset-Based group reads lowest at €3.62, and 14 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Basic Fit NV generated revenue of €1.4B at a net margin of 1.0%. Revenue grew 17.9% year over year. It earns a return on equity of 3.5%. Net debt stands at €3.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from €4.75 (bear case) to €12.05 (bull case); at €34.74, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −73%, BFIT screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.1489 per share, which is 1.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF €68.47 €113.25 €250.79 75
Growth DCF €63.66 €125.40 €245.25 74
EPV €5.85 €8.77 €11.29 73
All 24 models by family
DCF Models
FCF DCF €68.47 €113.25 €250.79 75
Owner Earnings €39.90 €103.76 €232.91 69
5Y Revenue Exit €24.35 €44.34 €83.44 69
5Y EBITDA Exit €72.92 €146.00 €284.14 71
5Y P/E Exit €12.91 €24.34 €36.68 69
10Y Revenue Exit €36.55 €72.31 €98.55 66
10Y EBITDA Exit €71.34 €168.07 €350.95 63
10Y P/E Exit €29.30 €49.77 €79.05 62
Earnings-Based
Graham-Dodd €1.52 €10.61 €14.89 63
Lynch FV €3.53 €5.04 €6.55 61
PEG = 1.0 €3.53 €5.04 €6.55 57
EPV €5.85 €8.77 €11.29 73
Multiples
P/E Multiple €3.69 €4.92 €6.15 63
P/S Multiple €2.85 €3.80 €4.75 58
P/B Multiple €2.85 €3.80 €4.75 55
EV/EBIT €17.86 €28.02 €38.18 64
EV/EBITDA €75.22 €104.50 €133.78 67
EV/Revenue €5.80 €13.69 €21.58 50
Asset-Based
NCAV (Graham) €2.70 €3.62 €5.40 54
Growth DCF
Growth DCF €63.66 €125.40 €245.25 74
Rev-Margin DCF €24.35 €51.84 €93.80 69
Economic Profit
Residual Income €3.98 €3.93 €3.50 71
ROIC Compounder €6.32 €13.57 €20.29 69
Growth Earnings
Growth-Adj P/E €4.75 €6.79 €8.82 67

Widest divergence: DCF Models (€72.31) versus Asset-Based (€3.62). Highest evidence: FCF DCF (75).

Notify me when BFIT reaches fair value

Put BFIT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 156.5
P/S ratio 1.60 P/E × margin
EPS (TTM) €0.2200 price ÷ EPS = P/E 156.5
Net margin 1.0% FY2025
Return on equity 3.5% TTM
Return on assets (EBIT) 0.5% avg 5y
More key figures
Profitability
Operating margin 12.2% TTM
Growth
Revenue (TTM) €1.4B TTM
Revenue growth (YoY) +17.9% 3y avg +21.4%
EPS growth (YoY) +494%
Balance sheet & cash flow
Free cash flow €333M FY2025
Net debt €3.1B FY2025 · ≈ 9.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 73

Profitability 22
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Basic-Fit N.V. operates and franchises fitness clubs under the Basic-Fit brand in the Netherlands, Belgium, Luxembourg, France, Spain, Germany, Austria, Switzerland, Slovenia, Romania, Croatia, and the Czech Republic.

Full company description

Basic-Fit N.V. operates and franchises fitness clubs under the Basic-Fit brand in the Netherlands, Belgium, Luxembourg, France, Spain, Germany, Austria, Switzerland, Slovenia, Romania, Croatia, and the Czech Republic. It also engages in the online sale of home tools and other fitness-related products through its webshop and in-house NXT Level nutrition brand through online and other distribution channels, including wholesale outlets, supermarkets, and chemists. The company was formerly known as Miktom Topco B.V and changed its name to Basic-Fit N.V. in July 2016. Basic-Fit N.V. was founded in 1984 and is headquartered in Hoofddorp, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Basic Fit NV reported revenue of €1.4B in FY2025 versus €341M in FY2021, a compound +42.9%/yr. Reported net income was €14.5M in FY2025.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€1.4B
Latest YoY
+16.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.4%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+1.9% (1.9 + 0.0)
Revenue +42.9%/yr
FY21 €341M
FY22 €795M
FY23 €1.0B
FY24 €1.2B
FY25 €1.4B
Net income
FY21 −€150M
FY22 −€3.7M
FY23 −€2.7M
FY24 €8.0M
FY25 €14.5M

BFIT screens 270% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Basic Fit NV Fair Value". https://www.fairvalue-calculator.com/stock/BFIT

Peer Group

Leisure · 190 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 18% · Top 25%
Debt / equity 2.66× · Higher than 75% of peers

Valuation Multiples vs Leisure median · lower = cheaper

P/E (TTM) 156.5× · Pricier than 75% of peers
P/B 6.74× · Pricier than 75% of peers
P/S (TTM) 1.66× · Pricier than median
P/FCF 7.1× · Pricier than median
EV/EBITDA 8.4× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE90 · sector 14
PAST14 · sector 19
HEALTH0 · sector 94
DIVIDEND0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 82020 HK$65.10 HK$97.98 +51%
Pop Mart International Group 9992 HK$158.70 HK$227.30 +43%
Amer Sports, Inc AS $33.03 $16.16 −51%
Hasbro, Inc HAS $94.10 $81.97 −13%
Life Time Group LTH $45.40 $15.61 −66%
Li Ning Company 82331 HK$11.62 HK$11.48 −1%
Acushnet Holdings GOLF $89.10 $36.89 −59%
Ninebot Limited 689009 ¥44.94 ¥39.73 −12%
Mattel, Inc MAT $15.26 $18.93 +24%
Planet Fitness, Inc PLNT $53.33 $52.62 −1%

Compare Basic Fit NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Basic Fit NV (BFIT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €9.38 versus a price of €34.74, about −73% upside (overvalued).
What is the fair value of BFIT?
Our model-based fair value for Basic Fit NV is €9.38 (as of Aug 13, 2026), built from audited fundamentals. The current price: €34.74.
What is the quality score of BFIT?
Basic Fit NV has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Basic Fit NV (BFIT)?
Basic Fit NV reported trailing-twelve-month revenue of about €1.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BFIT?
The net profit margin of Basic Fit NV is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Basic Fit NV in the live analysis

One click puts Basic Fit NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.