EN DE

Banque Cantonale Vaudoise (BCVN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 10.5B · ISIN CH0531751755

What is Banque Cantonale Vaudoise really worth?

BC Banque Cantonale Vaudoise BCVN · SW
PriceCHF 133.00
Fair ValueCHF 64.25
Upside−51.7%
Quality59/100

A solid business, but trading 107% above our fair value of CHF 64.25.

Watch Banque Cantonale Vaudoise for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.0 %/yr)
Highly profitable · 37.4% net margin
Wide moat 67/100

Risks

!High debt · generates free cash flow
!Trails peers (5/15)

For context

·3.31% dividend yield
Evidence: High Range CHF 48.19 – CHF 80.31

Fair value as of: Sep 1, 2026

From 6 valuation models · updated 4 days ago

Share price +5.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (CHF 80.31). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

CHF 133.50 CHF 54.39 Fair Value CHF 64.25 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range CHF 54.39 – CHF 133.50 · fair‑value band CHF 48.19 – CHF 80.31 · the CHF 133.00 price screens above the CHF 64.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Banque Cantonale Vaudoise (BCVN) currently trades at CHF 133.00, while our model-based Fair Value estimate is CHF 64.25, implying the stock looks roughly 107.0% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of CHF 64.81 per share, and 0 of the 6 models we run sit above the CHF 133.00 price. Bear case: the Asset-Based group reads lowest at CHF 31.02, and 6 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Banque Cantonale Vaudoise generated revenue of CHF 1.1B at a net margin of 37.4%. Revenue declined 0.7% year over year. It earns a return on equity of 10.9%. Net debt stands at CHF 1.8B. Fundamentals as of Sep 1, 2026

Our scenario range runs from CHF 48.19 (bear case) to CHF 80.31 (bull case); at CHF 133.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at −52%, BCVN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly CHF 0.4128 per share, which is 0.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence CHF 41.87 CHF 47.00 CHF 69.38 75
Gordon GGM CHF 40.52 CHF 55.71 CHF 71.17 69
DDM Multi-Stage CHF 40.52 CHF 56.28 CHF 74.83 67
All 6 models by family
Dividend Discount
Gordon GGM CHF 40.52 CHF 55.71 CHF 71.17 69
DDM Multi-Stage CHF 40.52 CHF 56.28 CHF 74.83 67
Multiples
P/E Multiple CHF 48.78 CHF 65.04 CHF 81.30 63
P/B Multiple CHF 48.61 CHF 64.81 CHF 81.01 55
Asset-Based
NCAV (Graham) CHF 23.15 CHF 31.02 CHF 46.29 54
Economic Profit
Residual Income best evidence CHF 41.87 CHF 47.00 CHF 69.38 75

Widest divergence: Multiples (CHF 64.81) versus Asset-Based (CHF 31.02). Highest evidence: Residual Income (75).

Notify me when BCVN reaches fair value

Put BCVN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 26.6
P/S ratio 8.19 P/E × margin
EPS (TTM) CHF 5.00 price ÷ EPS = P/E 26.6
Dividend yield 3.3% payout 88.0%
Net margin 30.8% FY2025
Return on equity 10.9% TTM
More key figures
Profitability
Return on assets (EBIT) 0.9% avg 5y
Operating margin 44.2% TTM
Growth
Revenue (TTM) CHF 1.1B TTM
Revenue growth (YoY) −0.7% 3y avg +10.7%
EPS growth (YoY) −1.9%
Balance sheet & cash flow
Free cash flow CHF 482M FY2025
Net debt CHF 1.8B FY2025 · ≈ 3.7 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 61 · Market factors (momentum, volatility) 84

Profitability 35
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Banque Cantonale Vaudoise engages in the provision of various financial services in Vaud Canton and rest of Switzerland, the European Union, North America, and internationally. It operates through four divisions: Retail Banking, Private Banking, Corporate Banking, and Asset Management & Trading.

Full company description

Banque Cantonale Vaudoise engages in the provision of various financial services in Vaud Canton and rest of Switzerland, the European Union, North America, and internationally. It operates through four divisions: Retail Banking, Private Banking, Corporate Banking, and Asset Management & Trading. The company offers current, savings, foreign-currency, and retirement investment accounts; overdraft facilities; credit and payment cards; mortgage, personal, home, business, and construction loans; and production equipment financing and working capital and international trade finance products. It also provides a range of banking services, such as investments, real estate, financial planning services, and trading through its TradeDirect online platform; and cash management services, as well as instruments for hedging exchange-rate and interest-rate risk. In addition, the company offers asset and wealth management services; and investment and hedging products, such as currencies, equities, bonds, derivatives, and structured products. Further, it engages in the market transactions in equities, fixed-income instruments, forex, and precious metals on behalf of clients. Additionally, the company provides life insurance products, ATMs, and online banking services; manages finances and investments of high-net-worth individuals; and advisory services, such as tax planning, estate planning, and financial planning; and retirement, life insurance, and disability coverages. It primarily serves retail and business customers, and public sector institutions. Banque Cantonale Vaudoise was founded in 1845 and is headquartered in Lausanne, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banque Cantonale Vaudoise reported revenue of CHF 1.4B in FY2025 versus CHF 1.0B in FY2021, a compound +8.6%/yr. Reported net income was CHF 430M in FY2025, compounding +3.2%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 1.4B
Latest YoY
+22.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+6.7% (3.4 + 3.3)
Revenue +8.6%/yr
FY21 CHF 1.0B
FY22 CHF 1.0B
FY23 CHF 1.2B
FY24 CHF 1.1B
FY25 CHF 1.4B
Net income +3.2%/yr
FY21 CHF 379M
FY22 CHF 388M
FY23 CHF 469M
FY24 CHF 441M
FY25 CHF 430M
Character of growth · EPS growth decomposed (2014-2025) +4.0 % p.a.
Revenue per share +2.6 %

of which total revenue +2.6 % · buybacks/dilution +0.0 %

EBIT margin −2.8 %
Tax rate +1.0 %
Residual (interest, one-offs) +3.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BCVN screens 107% overvalued. Compare with DBS Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Banque Cantonale Vaudoise Fair Value". https://www.fairvalue-calculator.com/stock/BCVN

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −52% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) 44% · Above median
Revenue growth −1% · Bottom 25%
Dividend yield (TTM) 3.3% · Above median
Debt / equity 2.80× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 26.6× · Pricier than 75% of peers
P/B 3.25× · Pricier than 75% of peers
P/S (TTM) 11.25× · Pricier than 75% of peers
P/FCF 26.8× · Pricier than 75% of peers
EV/EBITDA 25.2× · Pricier than 75% of peers
PEG 6.06× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE0 · sector 45
PAST44 · sector 41
HEALTH0 · sector 85
DIVIDEND66 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Banque Cantonale Vaudoise with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Banque Cantonale Vaudoise (BCVN) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of CHF 64.25 versus a price of CHF 133.00, about −52% upside (overvalued).
What is the fair value of BCVN?
Our model-based fair value for Banque Cantonale Vaudoise is CHF 64.25 (as of Sep 1, 2026), built from audited fundamentals. The current price: CHF 133.00.
What is the quality score of BCVN?
Banque Cantonale Vaudoise has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Banque Cantonale Vaudoise (BCVN)?
Banque Cantonale Vaudoise reported trailing-twelve-month revenue of about CHF 1.1B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of BCVN?
The net profit margin of Banque Cantonale Vaudoise is about 37.4%, meaning it keeps roughly 37.4% of revenue as net income. Based on the latest reported figures.
Does Banque Cantonale Vaudoise pay a dividend?
Banque Cantonale Vaudoise currently shows a dividend yield of about 3.31% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Banque Cantonale Vaudoise in the live analysis

One click puts Banque Cantonale Vaudoise on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.