EN DE

Axon Enterprise, Inc (AXON) Fair Value & Analysis

Industrials · US · Market cap $41.1B

AE Axon Enterprise, Inc logo Axon Enterprise, Inc AXON · US
Price$615.59
Fair Value$22.40
Upside-96.4%
Quality30/100
Watch Axon Enterprise, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.9% net margin
Moderate debt · generates free cash flow
Trails peers (2/13)
Narrow moat 28/100
Evidence: High Range $16.80 – $27.99 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated today

Share price +12.5% over the past month.

Below-average quality, and screening another 96% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($27.99). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$870.97 $84.37 Fair Value $22.40 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $84.37 – $870.97 · fair‑value band $16.80 – $27.99 · the $615.59 price screens above the $22.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Axon Enterprise, Inc (AXON) currently trades at $615.59, while our model-based Fair Value estimate is $22.40, implying the stock looks roughly 96.4% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Axon Enterprise, Inc generated revenue of $3.0B at a net margin of 6.9%. Revenue grew 33.7% year over year. It earns a return on equity of 6.8%. Net debt stands at $709M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $16.80 (bear case) to $27.99 (bull case); at $615.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 31% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at -96%, AXON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($2.39 to $142.82). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $8.18 $20.87 $46.50 80
Residual Income $30.17 $30.23 $27.47 76
Rev-Margin DCF $4.91 $15.09 $34.72 74
All 22 models by family
DCF Models
FCF DCF $9.11 $18.11 $46.74 38
Owner Earnings $7.42 $25.26 $62.72 31
5Y Revenue Exit $4.59 $12.36 $28.61 39
5Y EBITDA Exit $2.39 $7.67 41
5Y P/E Exit $16.16 $46.68 $88.68 38
10Y Revenue Exit $5.72 $19.53 $28.04 36
10Y EBITDA Exit $2.51 $8.91 $18.56 37
10Y P/E Exit $14.55 $44.46 $94.60 35
Earnings-Based
Graham-Dodd $10.54 $73.49 $103.13 54
Lynch FV $29.79 $42.56 $55.32 50
PEG = 1.0 $29.79 $42.56 $55.32 46
Dividend Discount
Gordon GGM $68.69 $142.82 $226.56 70
DDM Multi-Stage $68.69 $120.43 $149.89 61
Multiples
P/E Multiple $24.41 $32.54 $40.68 63
P/S Multiple $19.76 $26.35 $32.93 58
P/B Multiple $19.76 $26.35 $32.93 55
EV/Revenue $1.91 $5.55 $9.18 43
Asset-Based
NCAV (Graham) $20.12 $26.95 $40.23 50
Growth DCF
Growth DCF $8.18 $20.87 $46.50 80
Rev-Margin DCF $4.91 $15.09 $34.72 74
Economic Profit
Residual Income $30.17 $30.23 $27.47 76
Growth Earnings
Growth-Adj P/E $37.35 $53.36 $69.37 68

Widest divergence: Dividend Discount ($120.43) versus Growth DCF ($15.09). Highest evidence: Growth DCF (80).

Notify me when AXON reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) +33.7%
Net margin 6.9%
Return on equity 6.8%
Free cash flow $75.1M FY2025
P/E ratio 262.0
More key figures
Operating margin 3.8%
EPS (TTM) $2.35
EPS growth (YoY) +89.8%
Net debt $709M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 36 · Market factors (momentum, volatility) 41

Profitability 29
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Axon Enterprise, Inc. provides public safety technology solutions in the United States and internationally. The company operates in two segments, Software and Services, and Connected Devices.

Full company description

Axon Enterprise, Inc. provides public safety technology solutions in the United States and internationally. The company operates in two segments, Software and Services, and Connected Devices. The Software and Services segment develops, manufactures, and sells cloud-based software-as-a-service solutions to capture, store, manage, share, and analyze video and other digital evidence. This segment also offers Axon Evidence, Draft One, Axon Records, Axon Standards, Axon Fusus, Axon Assistant, and others. The Connected Devices segment engages in the development, manufacture, and sale of integrated hardware solutions, such as conducted energy devices under the TASER brand, body cameras, fixed and in-car cameras, drone and counter-drone technologies, accessories, extended warranties, and related hardware products, as well as virtual reality training hardware. The company serves first responders across international, federal, state, and local governments, international governmental entities, commercial enterprises, and consumers through direct sales, distribution partners, and third-party resellers. The company was formerly known as TASER International, Inc. and changed its name to Axon Enterprise, Inc. in April 2017. Axon Enterprise, Inc. was incorporated in 1993 and is headquartered in Scottsdale, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Axon Enterprise, Inc reported revenue of $2.8B in FY2025 versus $863M in FY2021, a compound +33.9%/yr. Reported net income was $125M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.8B
Latest YoY
+33.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.7%
Revenue +33.9%/yr
FY21 $863M
FY22 $1.2B
FY23 $1.6B
FY24 $2.1B
FY25 $2.8B
Net income
FY21 −$60.0M
FY22 $147M
FY23 $176M
FY24 $377M
FY25 $125M
Character of growth · EPS growth decomposed (2014-2025) +31.4 % p.a.
Revenue per share +23.7 pp

of which total revenue +28.9 pp · buybacks/dilution −5.2 pp

EBIT margin −10.8 pp
Tax rate +7.0 pp
Residual (interest, one-offs) +11.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

AXON screens 96% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Axon Enterprise, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AXON

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 225 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −96% · Bottom 25%
Return on equity (TTM) 7% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 4% · Bottom 25%
Revenue growth 34% · Top 25%
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 262.0× · Pricier than 75% of peers
P/B 12.68× · Pricier than 75% of peers
P/S (TTM) 13.79× · Pricier than 75% of peers
P/FCF 547.8× · Pricier than 75% of peers
PEG 1.64× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 50
PAST 27 · sector 39
HEALTH 73 · sector 94
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $365.33 $116.71 -68%
RTX Corporation RTX $222.76 $88.37 -60%
Airbus SE 1AIR €213.05 €86.20 -60%
The Boeing Company BA $231.20 $49.09 -79%
China CSSC Holdings 600150 ¥33.89 ¥21.90 -35%
HD Hyundai Heavy Industries Co 329180 496,000 KRW 272,966 KRW -45%
Hanwha Aerospace Co 012450 1,156,000 KRW 573,468 KRW -50%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 346.75 TRY 130.70 TRY -62%
Saab AB SAABB kr 680.10 kr 212.84 -69%
Kongsberg Gruppen ASA KOG kr 330.10 kr 101.07 -69%

Compare Axon Enterprise, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Axon Enterprise, Inc (AXON) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $22.40 versus a price of $615.59, about −96% (overvalued).
What is the fair value of AXON?
Our model-based fair value for Axon Enterprise, Inc is $22.40 (as of Aug 13, 2026), built from audited fundamentals. The current price is $615.59.
What is the quality score of AXON?
Axon Enterprise, Inc has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Axon Enterprise, Inc (AXON)?
Axon Enterprise, Inc reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of AXON?
The net profit margin of Axon Enterprise, Inc is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Axon Enterprise, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.