EN DE

Tianqi Lithium Corporation (9696) Fair Value & Analysis

Basic Materials · HK · Market cap HK$69.1B

TL Tianqi Lithium Corporation 9696 · HK
PriceHK$35.28
Fair ValueHK$11.14
Upside-68.4%
Quality54/100
Watch Tianqi Lithium Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/13)
Wide moat 66/100
Evidence: Medium Range HK$7.79 – HK$14.48 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated today

Fair value updated Aug 13, 2026, revised from HK$7.55 to HK$11.14 (+47.6%) since Jul 7, 2026. Share price +3.3% over the past month.

A solid business, but screening 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$14.48). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$7.79 to HK$14.48) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

HK$78.33 HK$18.56 Fair Value HK$11.14 Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

49‑month range HK$18.56 – HK$78.33 · fair‑value band HK$7.79 – HK$14.48 · the HK$35.28 price screens above the HK$11.14 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tianqi Lithium Corporation (9696) currently trades at HK$35.28, while our model-based Fair Value estimate is HK$11.14, implying the stock looks roughly 68.4% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tianqi Lithium Corporation generated revenue of HK$12.9B at a net margin of 17.3%. Revenue grew 98.4% year over year. It earns a return on equity of 9.5%. Net debt stands at HK$11.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$7.79 (bear case) to HK$14.48 (bull case); at HK$35.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -42% fair-value upside, at -68%, 9696 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$17.80 HK$16.81 HK$12.36 76
ROIC Compounder HK$7.79 HK$9.79 HK$11.53 72
Gordon GGM HK$16.42 HK$34.14 HK$54.16 70
All 16 models by family
Earnings-Based
Graham-Dodd HK$1.87 HK$13.03 HK$18.28 54
Lynch FV HK$4.34 HK$6.20 HK$8.06 50
PEG = 1.0 HK$4.34 HK$6.20 HK$8.06 46
EPV HK$7.79 HK$9.79 HK$11.53 59
Dividend Discount
Gordon GGM HK$16.42 HK$34.14 HK$54.16 70
DDM Multi-Stage HK$16.42 HK$28.79 HK$35.83 61
Multiples
P/E Multiple HK$3.50 HK$4.67 HK$5.84 63
P/S Multiple HK$3.50 HK$4.67 HK$5.84 58
P/B Multiple HK$3.50 HK$4.67 HK$5.84 55
EV/EBIT HK$15.05 HK$21.45 HK$27.85 53
EV/EBITDA HK$15.96 HK$22.67 HK$29.37 54
EV/Revenue HK$2.29 HK$5.06 HK$7.82 43
Asset-Based
NCAV (Graham) HK$12.92 HK$17.31 HK$25.83 50
Economic Profit
Residual Income HK$17.80 HK$16.81 HK$12.36 76
ROIC Compounder HK$7.79 HK$9.79 HK$11.53 72
Growth Earnings
Growth-Adj P/E HK$5.28 HK$7.55 HK$9.81 68

Widest divergence: Dividend Discount (HK$28.79) versus Multiples (HK$4.67). Highest evidence: Residual Income (76).

Notify me when 9696 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$12.9B
Revenue growth (YoY) +98.4%
Net margin 17.3%
Return on equity 9.5%
Free cash flow −HK$584M FY2025
P/E ratio 26.5 as of Jul 3, 2026
More key figures
Operating margin 59.4%
EPS (TTM) HK$1.46
EPS growth (YoY) +1,733%
Net debt HK$11.1B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 49 · Market factors (momentum, volatility) 25

Profitability 16
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tianqi Lithium Corporation, a new energy materials company, engages in the production, processing, and sales of lithium chemical products in Australia, Chile, and China.

Full company description

Tianqi Lithium Corporation, a new energy materials company, engages in the production, processing, and sales of lithium chemical products in Australia, Chile, and China. Its products include battery and industrial grade lithium carbonate, battery and industrial grade lithium hydroxide monohydrate, lithium chloride anhydrous, lithium metal, sodium sulfate, non-ferrous metal ash slag, aluminium silicon powder, sodium hypochlorite, and technical grade lithium spodumene. The company was founded in 1992 and is headquartered in Chengdu, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tianqi Lithium Corporation reported revenue of HK$10.1B in FY2025 versus HK$7.7B in FY2021, a compound +7.1%/yr. Reported net income was HK$451M in FY2025, compounding −40.7%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$10.1B
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.8%
Revenue +7.1%/yr
FY21 HK$7.7B
FY22 HK$40.2B
FY23 HK$40.4B
FY24 HK$13.1B
FY25 HK$10.1B
Net income −40.7%/yr
FY21 HK$3.6B
FY22 HK$23.9B
FY23 HK$7.3B
FY24 −HK$7.9B
FY25 HK$451M
Character of growth · EPS growth decomposed (2014-2025) +15.9 % p.a.
Revenue per share +23.1 pp

of which total revenue +29.9 pp · buybacks/dilution −6.9 pp

EBIT margin +4.6 pp
Tax rate −7.3 pp
Residual (interest, one-offs) −4.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

9696 screens 68% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tianqi Lithium Corporation Fair Value". https://www.fairvalue-calculator.com/stock/9696

Peer Group

Other Industrial Metals & Mining · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Top 25%
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 59% · Top 25%
Revenue growth 98% · Top 25%
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 26.5× · Pricier than median
P/B 1.63× · Pricier than median
P/S (TTM) 5.36× · Pricier than median
EV/EBITDA 11.8× · Pricier than median
PEG 2.56× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 25
PAST 38 · sector 0
HEALTH 87 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 745.46 MXN -48%
Rio Tinto Group RIO A$179.43 A$81.76 -54%
Grupo México, S.A. GMEXICOB 222.38 MXN 172.99 MXN -22%
Vale S.A VALEN 250.00 MXN 139.41 MXN -44%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥19.00 ¥19.80 +4%
China Tungsten And Hightech Materials Co 000657 ¥70.43 ¥9.55 -86%
Hindustan Zinc Limited HINDZINC ₹584.60 ₹501.98 -14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 -74%
Boliden AB BOL kr 527.80 kr 461.48 -13%

Compare Tianqi Lithium Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tianqi Lithium Corporation (9696) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$11.14 versus a price of HK$35.28, about −68% (overvalued).
What is the fair value of 9696?
Our model-based fair value for Tianqi Lithium Corporation is HK$11.14 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$35.28.
What is the quality score of 9696?
Tianqi Lithium Corporation has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tianqi Lithium Corporation (9696)?
Tianqi Lithium Corporation reported trailing-twelve-month revenue of about HK$12.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 9696?
The net profit margin of Tianqi Lithium Corporation is about 17.3%, meaning it keeps roughly 17.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tianqi Lithium Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.