EN DE

Zhe Jiang Dong Ri Ltd Co (600113) Fair Value & Analysis

Consumer Defensive · CN · Market cap 13.1B CNY (≈ $2.0B) · ISIN CNE000000TC2

What is Zhe Jiang Dong Ri Ltd Co really worth?

ZJ Zhe Jiang Dong Ri Ltd Co 600113 · SHG
Price¥29.71
Fair Value¥6.75
Upside−77.3%
Quality46/100

Below-average quality, and trading another 340% above our fair value of ¥6.75.

Watch Zhe Jiang Dong Ri Ltd Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 18.4% net margin

Risks

!Weak Growth (revenue 5y +7.3 %/yr)
!Low debt · negative free cash flow
!Trails peers (3/13)
!Moderate moat 51/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 20 out of 100
!Weak on dividend: 9 out of 100

For context

·0.44% dividend yield
Evidence: Medium Range ¥5.05 – ¥8.46

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 22 days ago

Share price −4.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥8.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥67.10 ¥4.96 Fair Value ¥6.75 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥4.96 – ¥67.10 · fair‑value band ¥5.05 – ¥8.46 · the ¥29.71 price screens above the ¥6.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhe Jiang Dong Ri Ltd Co (600113) currently trades at ¥29.71, while our model-based Fair Value estimate is ¥6.75, implying the stock looks roughly 340.1% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector. Bull case: the Multiples group reads highest at a median of ¥6.90 per share, and 0 of the 9 models we run sit above the ¥29.71 price. Bear case: the Dividend Discount group reads lowest at ¥2.04, and 9 of the 9 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Zhe Jiang Dong Ri Ltd Co generated revenue of 762M CNY at a net margin of 18.4%. Revenue declined 6.6% year over year. It earns a return on equity of 5.1%. The balance sheet holds a net cash position of 456M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥5.05 (bear case) to ¥8.46 (bull case); at ¥29.71, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 117% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −27% fair-value upside, at −77%, 600113 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.1421 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ¥4.74 ¥4.86 ¥4.84 74
EV/EBITDA ¥9.16 ¥11.81 ¥14.46 67
EV/EBIT ¥8.43 ¥10.83 ¥13.23 66
All 9 models by family
Dividend Discount
Gordon GGM ¥1.16 ¥2.42 ¥3.84 64
DDM Multi-Stage ¥1.16 ¥2.04 ¥2.54 64
Multiples
P/S Multiple ¥4.36 ¥5.81 ¥7.27 58
P/B Multiple ¥4.36 ¥5.81 ¥7.27 55
EV/EBIT ¥8.43 ¥10.83 ¥13.23 66
EV/EBITDA ¥9.16 ¥11.81 ¥14.46 67
EV/Revenue ¥5.20 ¥6.90 ¥8.60 54
Asset-Based
NCAV (Graham) ¥3.03 ¥4.06 ¥6.06 54
Economic Profit
Residual Income best evidence ¥4.74 ¥4.86 ¥4.84 74

Widest divergence: Multiples (¥6.90) versus Dividend Discount (¥2.04). Highest evidence: Residual Income (74).

Notify me when 600113 reaches fair value

Put 600113 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 84.9
P/S ratio 15.8 P/E × margin
EPS (TTM) ¥0.3500 price ÷ EPS = P/E 84.9
Dividend yield 0.4% payout 37.1%
Net margin 18.6% FY2025
Return on equity 5.1% TTM
More key figures
Profitability
Return on assets (EBIT) 9.6% avg 5y
Operating margin 19.7% TTM
Growth
Revenue (TTM) 762M CNY TTM
Revenue growth (YoY) −6.6% 3y avg −5.6%
EPS growth (YoY) −16.7%
Balance sheet & cash flow
Free cash flow −46.3M CNY FY2025
Net cash 456M CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 22

Profitability 34
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Zhejiang Dongri Limited Company engages in wholesale of agricultural and sideline products in China. It is also involved store/stall leasing; provision of transaction management and other supporting market services; fresh food distribution business; and related businesses in the product production and processing of soy and bean products.

Full company description

Zhejiang Dongri Limited Company engages in wholesale of agricultural and sideline products in China. It is also involved store/stall leasing; provision of transaction management and other supporting market services; fresh food distribution business; and related businesses in the product production and processing of soy and bean products. The company was incorporated in 1997 and is based in Wenzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhe Jiang Dong Ri Ltd Co reported revenue of 774M CNY in FY2025 versus 645M CNY in FY2021, a compound +4.6%/yr. Reported net income was 144M CNY in FY2025, compounding −31.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
774M CNY
Latest YoY
+7.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. revenue growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+0.4% (0.0 + 0.4)
Revenue +4.6%/yr
FY21 645M CNY
FY22 918M CNY
FY23 886M CNY
FY24 723M CNY
FY25 774M CNY
Net income −31.4%/yr
FY21 652M CNY
FY22 161M CNY
FY23 207M CNY
FY24 135M CNY
FY25 144M CNY
Character of growth · EPS growth decomposed (2014-2025) +3.9 % p.a.
Revenue per share −1.1 %

of which total revenue +1.6 % · buybacks/dilution −2.6 %

EBIT margin +3.7 %
Tax rate +0.5 %
Residual (interest, one-offs) +0.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

600113 screens 340% overvalued. Compare with Sysco Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhe Jiang Dong Ri Ltd Co Fair Value". https://www.fairvalue-calculator.com/stock/600113

Peer Group

Food Distribution · 81 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth −7% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Food Distribution median · lower = cheaper

P/E (TTM) 84.9× · Pricier than 75% of peers
P/B 5.14× · Pricier than 75% of peers
P/S (TTM) 17.21× · Pricier than 75% of peers
EV/EBITDA 54.8× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE0 · sector 12
PAST20 · sector 33
HEALTH99 · sector 94
DIVIDEND9 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $81.94 $59.83 −27%
US Foods Holding USFD $107.78 $53.53 −50%
Performance Food Group PFGC $107.25 $37.94 −65%
Jerónimo Martins, SGPS, S.A JMT €18.00 €21.59 +20%
CP Axtra Public Company CPAXT 14.80 THB 17.42 THB +18%
The Chefs' Warehouse, Inc CHEF $111.07 $37.27 −66%
Olam Group VC2 1.04 SGD 2.12 SGD +104%
United Natural Foods, Inc UNFI $43.62 $6.00 −86%
The Andersons, Inc ANDE $64.56 $47.78 −26%
Dong Suh Companies Inc 026960 25,450 KRW 11,287 KRW −56%

Compare Zhe Jiang Dong Ri Ltd Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Zhe Jiang Dong Ri Ltd Co (600113) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥6.75 versus a price of ¥29.71, about −77% upside (overvalued).
What is the fair value of 600113?
Our model-based fair value for Zhe Jiang Dong Ri Ltd Co is ¥6.75 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥29.71.
What is the quality score of 600113?
Zhe Jiang Dong Ri Ltd Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhe Jiang Dong Ri Ltd Co (600113)?
Zhe Jiang Dong Ri Ltd Co reported trailing-twelve-month revenue of about 762M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 600113?
The net profit margin of Zhe Jiang Dong Ri Ltd Co is about 18.4%, meaning it keeps roughly 18.4% of revenue as net income. Based on the latest reported figures.
Does Zhe Jiang Dong Ri Ltd Co pay a dividend?
Zhe Jiang Dong Ri Ltd Co currently shows a dividend yield of about 0.44% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Zhe Jiang Dong Ri Ltd Co in the live analysis

One click puts Zhe Jiang Dong Ri Ltd Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.