EN DE

BNK Financial Group (138930) Fair Value & Analysis

Financial Services · KR · Market cap 5.7T KRW

BF BNK Financial Group 138930 · KO
Price14,850 KRW
Fair Value29,700 KRW
Upside+100.0%
Quality44/100
Watch BNK Financial Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.3% net margin
Moderate debt · negative free cash flow
4.20% dividend yield
Trails peers (3/9)
Moderate moat 55/100
Evidence: High Range 22,275 KRW – 37,125 KRW Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 34,142 KRW to 29,700 KRW (−13.0%) since Jul 16, 2026. Share price −17.6% over the past month.

Below-average quality, screening 100% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (22,275 KRW). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

22,065 KRW 4,582 KRW Fair Value 29,700 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 4,582 KRW – 22,065 KRW · fair‑value band 22,275 KRW – 37,125 KRW · the 14,850 KRW price screens below the 29,700 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BNK Financial Group (138930) currently trades at 14,850 KRW, while our model-based Fair Value estimate is 29,700 KRW, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at 5.4T KRW. Revenue grew 21.3% year over year. It earns a return on equity of 7.5%. Net debt stands at 17.2T KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 22,275 KRW (bear case) to 37,125 KRW (bull case); at 14,850 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 38% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 47% fair-value upside, at 100%, 138930 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 29,116 KRW 31,168 KRW 35,193 KRW 76
Gordon GGM 9,358 KRW 20,431 KRW 34,375 KRW 70
P/E Multiple 25,606 KRW 34,142 KRW 42,677 KRW 63
All 6 models by family
Dividend Discount
Gordon GGM 9,358 KRW 20,431 KRW 34,375 KRW 70
DDM Multi-Stage 9,358 KRW 15,433 KRW 21,292 KRW 61
Multiples
P/E Multiple 25,606 KRW 34,142 KRW 42,677 KRW 63
P/B Multiple 33,485 KRW 44,647 KRW 55,808 KRW 55
Asset-Based
NCAV (Graham) 17,390 KRW 23,302 KRW 34,780 KRW 50
Economic Profit
Residual Income 29,116 KRW 31,168 KRW 35,193 KRW 76

Widest divergence: Multiples (34,142 KRW) versus Dividend Discount (15,433 KRW). Highest evidence: Residual Income (76).

Notify me when 138930 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.4T KRW
Revenue growth (YoY) +21.3%
Return on equity 7.5%
Free cash flow −2.2T KRW FY2025
Operating margin 40.1%
Dividend yield 4.4%
More key figures
EPS growth (YoY) +30.2%
Net debt 17.2T KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 38 · Market factors (momentum, volatility) 45

Profitability 29
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BNK Financial Group Inc., together with its subsidiaries, provides various financial products and services in South Korea and internationally.

Full company description

BNK Financial Group Inc., together with its subsidiaries, provides various financial products and services in South Korea and internationally. The company is involved in banking; specialized credit financial; investment brokerage and trading; financial advisory and collective investment; credit investigation and collection agency; start-up investment company advisory; and leasing activities. It also operates as a savings bank; small loan specialty; and provides system software development and supply services. The company was formerly known as BS Financial Group Inc. and changed its name to BNK Financial Group Inc. in April 2015. BNK Financial Group Inc. was founded in 1967 and is headquartered in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BNK Financial Group reported revenue of 4.0T KRW in FY2025 versus 3.5T KRW in FY2021, a compound +3.9%/yr. Reported net income was 815B KRW in FY2025, compounding +0.7%/yr from FY2021.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
4.0T KRW
Latest YoY
+4.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Revenue +3.9%/yr
FY21 3.5T KRW
FY22 3.6T KRW
FY23 3.7T KRW
FY24 3.9T KRW
FY25 4.0T KRW
Net income +0.7%/yr
FY21 791B KRW
FY22 810B KRW
FY23 640B KRW
FY24 729B KRW
FY25 815B KRW

Watch 138930: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BNK Financial Group Fair Value". https://www.fairvalue-calculator.com/stock/138930

Peer Group

Banks - Regional · 1086 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside +100% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 14% · Bottom 25%
Operating margin (TTM) 26% · Below median
Revenue growth 43% · Top 25%
Dividend yield (TTM) 4.2% · Top 25%
Debt / equity 1.35× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 100 · sector 44
PAST 32 · sector 41
HEALTH 33 · sector 85
DIVIDEND 84 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,130 IDR 6,067 IDR +47%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%
Woori Financial Group 316140 33,000 KRW 60,758 KRW +84%

Compare BNK Financial Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BNK Financial Group (138930) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 29,700 KRW versus a price of 14,850 KRW, about +100% (undervalued).
What is the fair value of 138930?
Our model-based fair value for BNK Financial Group is 29,700 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 14,850 KRW.
What is the quality score of 138930?
BNK Financial Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BNK Financial Group (138930)?
BNK Financial Group reported trailing-twelve-month revenue of about 5.4T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 138930?
The net profit margin of BNK Financial Group is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does BNK Financial Group pay a dividend?
BNK Financial Group currently shows a dividend yield of about 4.44% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BNK Financial Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.