EN DE

KB Financial Group (105560) Fair Value & Analysis

Financial Services · KR · Market cap 65.4T KRW (≈ $45.8B) · ISIN KR7105560007

What is KB Financial Group really worth?

KF KB Financial Group 105560 · KO
Price172,000 KRW
Fair Value220,258 KRW
Upside+28.1%
Quality59/100

A solid business, trading 22% below our fair value of 220,258 KRW.

Watch KB Financial Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +7.1 %/yr)
Highly profitable · 36.6% net margin
Ranks above peers (8/12)
Wide moat 66/100

Risks

!High debt · generates free cash flow
!Evidence only medium, so the estimate is less certain

For context

·2.67% dividend yield
Evidence: Medium Range 165,193 KRW – 275,322 KRW

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 213,797 KRW to 220,258 KRW (+3.0%) since Jul 11, 2026. Share price +1.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

184,400 KRW 36,878 KRW Fair Value 220,258 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 36,878 KRW – 184,400 KRW · fair‑value band 165,193 KRW – 275,322 KRW · the 172,000 KRW price screens below the 220,258 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KB Financial Group (105560) currently trades at 172,000 KRW, while our model-based Fair Value estimate is 220,258 KRW, implying the stock looks roughly 21.9% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of 213,797 KRW per share, and 2 of the 6 models we run sit above the 172,000 KRW price. Bear case: the Dividend Discount group reads lowest at 60,785 KRW, and 4 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, KB Financial Group generated revenue of 16.5T KRW at a net margin of 36.6%. Revenue grew 15.2% year over year. It earns a return on equity of 10.0%. Net debt stands at 94.9T KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 165,193 KRW (bear case) to 275,322 KRW (bull case); at 172,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 70% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at 28%, 105560 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 148,004 KRW 165,559 KRW 284,964 KRW 74
DDM Multi-Stage 35,318 KRW 60,785 KRW 80,355 KRW 66
Gordon GGM 35,318 KRW 77,105 KRW 129,732 KRW 65
All 6 models by family
Dividend Discount
Gordon GGM 35,318 KRW 77,105 KRW 129,732 KRW 65
DDM Multi-Stage 35,318 KRW 60,785 KRW 80,355 KRW 66
Multiples
P/E Multiple 160,348 KRW 213,797 KRW 267,246 KRW 63
P/B Multiple 174,803 KRW 233,071 KRW 291,339 KRW 55
Asset-Based
NCAV (Graham) 83,240 KRW 111,541 KRW 166,479 KRW 54
Economic Profit
Residual Income best evidence 148,004 KRW 165,559 KRW 284,964 KRW 74

Widest divergence: Multiples (213,797 KRW) versus Dividend Discount (60,785 KRW). Highest evidence: Residual Income (74).

Notify me when 105560 reaches fair value

Put 105560 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 3.97 TTM
Dividend yield 2.7%
Net margin 27.5% FY2025
Return on equity 10.0% TTM
Return on assets (EBIT) 0.7% avg 5y
Operating margin 60.7% TTM
More key figures
Growth
Revenue (TTM) 16.5T KRW TTM
Revenue growth (YoY) +15.2% 3y avg +8.4%
EPS growth (YoY) +16.8%
Balance sheet & cash flow
Free cash flow 3.7T KRW FY2025
Net debt 94.9T KRW FY2025 · ≈ 25.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 54 · Market factors (momentum, volatility) 71

Profitability 37
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

KB Financial Group Inc. provides various banking and related financial services to consumers and corporations in South Korea, the United States, New Zealand, China, Cambodia, the United Kingdom, Indonesia, and internationally.

Full company description

KB Financial Group Inc. provides various banking and related financial services to consumers and corporations in South Korea, the United States, New Zealand, China, Cambodia, the United Kingdom, Indonesia, and internationally. It operates through Retail Banking, Corporate Banking, Other Banking Services, Credit Card, Securities, Life Insurance, and Non-Life Insurance segments. The company offers loans, deposit products, and other related financial products and services to large, small, medium-sized enterprises, and small office/home office, as well as individuals and households; investment banking, and brokerage and supporting services; life insurance products; non-life insurance products, including fire, maritime, injury, technology, liability, package, title, guarantee, other special type insurances, automobile, long-term nonlife, property damage, injury, driver, savings, illness, nursing, pension, and others; and credit sale, cash service, card loan, and other supporting services. It also involved in securities and derivatives trading, funding, and other supporting activities. In addition, the company offers foreign exchange transaction; financial investment; credit card and installment financing; financial leasing; auto Installment finance; real estate trust management; capital and collective investment; collection of receivables or credit investigation; software advisory, development, and supply; microfinance; investment advisory; claim; management; savings banking; information and communication; e-commerce; and general advisory services. KB Financial Group Inc. was founded in 1963 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KB Financial Group reported revenue of 21.2T KRW in FY2025 versus 17.0T KRW in FY2021, a compound +5.7%/yr. Reported net income was 5.8T KRW in FY2025, compounding +7.2%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
21.2T KRW
Latest YoY
+5.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+11.0% (8.3 + 2.7)
Revenue +5.7%/yr
FY21 17.0T KRW
FY22 16.7T KRW
FY23 13.1T KRW
FY24 20.1T KRW
FY25 21.2T KRW
Net income +7.2%/yr
FY21 4.4T KRW
FY22 4.2T KRW
FY23 4.6T KRW
FY24 5.1T KRW
FY25 5.8T KRW
Character of growth · EPS growth decomposed (2012-2023) +13.2 % p.a.
Revenue per share +4.7 %

of which total revenue +4.9 % · buybacks/dilution −0.2 %

EBIT margin +7.7 %
Tax rate +0.0 %
Residual (interest, one-offs) +0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 105560: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KB Financial Group Fair Value". https://www.fairvalue-calculator.com/stock/105560

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +28% · Above median
Return on equity (TTM) 10% · Below median
Return on assets 1% · Below median
Net margin (TTM) 37% · Above median
Operating margin (TTM) 61% · Top 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 2.21× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 12.3× · Pricier than median
PEG 0.74× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE71 · sector 33
FUTURE76 · sector 45
PAST40 · sector 41
HEALTH0 · sector 85
DIVIDEND53 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare KB Financial Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is KB Financial Group (105560) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 220,258 KRW versus a price of 172,000 KRW, about +28% upside (undervalued).
What is the fair value of 105560?
Our model-based fair value for KB Financial Group is 220,258 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 172,000 KRW.
What is the quality score of 105560?
KB Financial Group has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KB Financial Group (105560)?
KB Financial Group reported trailing-twelve-month revenue of about 16.5T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 105560?
The net profit margin of KB Financial Group is about 36.6%, meaning it keeps roughly 36.6% of revenue as net income. Based on the latest reported figures.
Does KB Financial Group pay a dividend?
KB Financial Group currently shows a dividend yield of about 2.67% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch KB Financial Group in the live analysis

One click puts KB Financial Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.