EN DE

Shougang Fushan Resources Group (0639) Fair Value & Analysis

Basic Materials · HK · Market cap HK$11.0B

SF Shougang Fushan Resources Group 0639 · HK
PriceHK$2.77
Fair ValueHK$3.07
Upside+11.1%
Quality58/100
Watch Shougang Fushan Resources Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.5% net margin
Low debt · generates free cash flow
5.50% dividend yield
Ranks above peers (12/14)
Narrow moat 35/100
Evidence: Medium Range HK$3.07 – HK$3.47 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Fair value updated Aug 13, 2026, revised from HK$2.34 to HK$3.07 (+31.3%) since Aug 2, 2026. Share price +19.2% over the past month.

A solid business, screening 11% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$3.07). The market is more pessimistic than our downside scenario.
  • The models converge in a tight band (HK$3.07 to HK$3.47), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.45 HK$1.03 Fair Value HK$3.07 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.03 – HK$3.45 · fair‑value band HK$3.07 – HK$3.47 · the HK$2.77 price screens below the HK$3.07 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shougang Fushan Resources Group (0639) currently trades at HK$2.77, while our model-based Fair Value estimate is HK$3.07, implying the stock looks roughly 11.1% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Shougang Fushan Resources Group generated revenue of HK$5.1B at a net margin of 12.5%. Revenue grew 13.5% year over year. It earns a return on equity of 4.0%. The balance sheet holds a net cash position of HK$6.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$3.07 (bear case) to HK$3.47 (bull case); at HK$2.77, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -60% fair-value upside, at 11%, 0639 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$3.10 HK$5.05 HK$8.23 80
Residual Income HK$2.40 HK$2.36 HK$2.11 76
Rev-Margin DCF HK$2.69 HK$3.86 HK$6.30 74
All 24 models by family
DCF Models
FCF DCF HK$3.23 HK$4.43 HK$8.26 38
Owner Earnings HK$3.87 HK$7.37 HK$14.71 31
5Y Revenue Exit HK$2.55 HK$3.51 HK$5.53 39
5Y EBITDA Exit HK$3.24 HK$4.90 HK$8.17 41
5Y P/E Exit HK$2.90 HK$4.99 HK$7.82 38
10Y Revenue Exit HK$2.72 HK$4.46 HK$5.52 36
10Y EBITDA Exit HK$3.27 HK$5.94 HK$10.60 37
10Y P/E Exit HK$3.03 HK$5.22 HK$8.79 35
Earnings-Based
Graham-Dodd HK$0.8400 HK$5.89 HK$8.27 54
Lynch FV HK$3.04 HK$4.35 HK$5.65 50
PEG = 1.0 HK$3.04 HK$4.35 HK$5.65 46
EPV HK$2.01 HK$2.15 HK$2.28 59
Multiples
P/E Multiple HK$1.58 HK$2.11 HK$2.64 63
P/S Multiple HK$1.12 HK$1.49 HK$1.86 58
P/B Multiple HK$1.58 HK$2.11 HK$2.64 55
EV/EBIT HK$2.70 HK$3.22 HK$3.74 53
EV/EBITDA HK$3.16 HK$3.83 HK$4.51 54
EV/Revenue HK$2.17 HK$2.62 HK$3.07 43
Asset-Based
NCAV (Graham) HK$1.61 HK$2.16 HK$3.23 50
Growth DCF
Growth DCF HK$3.10 HK$5.05 HK$8.23 80
Rev-Margin DCF HK$2.69 HK$3.86 HK$6.30 74
Economic Profit
Residual Income HK$2.40 HK$2.36 HK$2.11 76
ROIC Compounder HK$2.01 HK$2.15 HK$2.28 72
Growth Earnings
Growth-Adj P/E HK$3.74 HK$5.35 HK$6.95 68

Widest divergence: Growth Earnings (HK$5.35) versus Multiples (HK$2.11). Highest evidence: Growth DCF (80).

Notify me when 0639 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$5.1B
Revenue growth (YoY) +13.5%
Net margin 12.5%
Return on equity 4.0%
Free cash flow HK$634M FY2025
P/E ratio 18.0 as of Jul 2, 2026
More key figures
Operating margin 7.8%
EPS (TTM) HK$0.0800
Dividend yield 5.5%
EPS growth (YoY) -65.2%
Net cash HK$6.6B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 43

Profitability 26
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shougang Fushan Resources Group Limited, an investment holding company, engages in coking coal mining and the production and sale of coking coal products in the People's Republic of China.

Full company description

Shougang Fushan Resources Group Limited, an investment holding company, engages in coking coal mining and the production and sale of coking coal products in the People's Republic of China. The company owns and operates the Xingwu coal mine covering an area of approximately 11.6 square kilometers, the Jinjiazhuang coal mine covering an area of approximately 6.08 square kilometers, and the Zhaiyadi coal mine covering an area of approximately 13.9 square kilometers located in the Liulin County, Shanxi Province. It primarily serves steel manufacturers. The company was formerly known as Fushan International Energy Group Limited and changed its name to Shougang Fushan Resources Group Limited in May 2011. Shougang Fushan Resources Group Limited was incorporated in 1985 and is based in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shougang Fushan Resources Group reported revenue of HK$5.1B in FY2025 versus HK$7.1B in FY2021, a compound −8.1%/yr. Reported net income was HK$632M in FY2025, compounding −29.3%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$5.1B
Latest YoY
+0.0%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.9%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (25Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.6%
Revenue −8.1%/yr
FY21 HK$7.1B
FY22 HK$8.2B
FY23 HK$5.9B
FY24 HK$5.1B
FY25 HK$5.1B
Net income −29.3%/yr
FY21 HK$2.5B
FY22 HK$2.7B
FY23 HK$1.9B
FY24 HK$1.5B
FY25 HK$632M

Watch 0639: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Shougang Fushan Resources Group · Fair Value
HK$3.07 +11%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Shougang Fushan Resources Group Fair Value". https://www.fairvalue-calculator.com/stock/0639

Peer Group

Coking Coal · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +11% · Top 25%
Return on equity (TTM) 4% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 8% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 5.5% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Coking Coal median · lower = cheaper

P/E (TTM) 18.0× · Pricier than median
P/B 0.67× · Cheaper than median
P/S (TTM) 2.18× · Pricier than median
P/FCF 2.2× · Cheaper than median
EV/EBITDA 4.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 0
FUTURE 68 · sector 5
PAST 16 · sector 0
HEALTH 97 · sector 97
DIVIDEND 100 · sector 11

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Coking Coal stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
PT Alamtri Minerals Indonesia Tbk, ADMR 1,615 IDR 1,251 IDR -23%
Warrior Met Coal, Inc HCC $96.72 $18.35 -81%
Shanxi Meijin Energy Co 000723 ¥3.62 ¥1.24 -66%
Alpha Metallurgical Resources, Inc AMR $159.52 $45.15 -72%
Shanxi Coking Co 600740 ¥3.54 ¥1.75 -51%
Kailuan Energy Chemical Co 600997 ¥5.50 ¥1.72 -69%
Baotailong New Materials Co 601011 ¥2.74 ¥1.32 -52%
SunCoke Energy, Inc SXC $9.26 $3.67 -60%
Ramaco Resources, Inc METC $10.91 $1.80 -84%
Shandong Jinling Mining Co 000655 ¥6.89 ¥6.29 -9%

Compare Shougang Fushan Resources Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shougang Fushan Resources Group (0639) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$3.07 versus a price of HK$2.77, about +11% (undervalued).
What is the fair value of 0639?
Our model-based fair value for Shougang Fushan Resources Group is HK$3.07 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$2.77.
What is the quality score of 0639?
Shougang Fushan Resources Group has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shougang Fushan Resources Group (0639)?
Shougang Fushan Resources Group reported trailing-twelve-month revenue of about HK$5.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0639?
The net profit margin of Shougang Fushan Resources Group is about 12.5%, meaning it keeps roughly 12.5% of revenue as net income. Based on the latest reported figures.
Does Shougang Fushan Resources Group pay a dividend?
Shougang Fushan Resources Group currently shows a dividend yield of about 5.50% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shougang Fushan Resources Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.