Korea Aerospace Industries (047810) fair value: what the stock is really worth
We calculate from audited financials what Korea Aerospace Industries is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Below-average quality, and trading another 354% above our fair value of 29,307 KRW.
As of Aug 23, 2026, the fair value of Korea Aerospace Industries is 29,307 KRW per share against a price of 133,100 KRW, so the fair value sits 78% below the price. A model estimate from reported figures, not an analyst target.
!Expensive Growth (revenue 5y +5.5 %/yr)
!Thin margins · 4.8% net margin
!Moderate debt · negative free cash flow
·0.38% dividend yield
!Trails peers (4/11)
!Narrow moat 36/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 8 out of 100
Evidence: MediumRange 16,630 KRW to 40,524 KRW
Fair value as of: Aug 23, 2026
From 16 valuation models · updated 19 days ago
Share price −1.8% over the past month.
This is the short version. In the app for Korea Aerospace Industries:
Watch Korea Aerospace Industries for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits above even our optimistic bull case (40,524 KRW). The favourable scenario is already priced in.
Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
A fairly wide model range (16,630 KRW to 40,524 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.
How to read this chart
60‑month range 26,466 KRW – 201,420 KRW · fair‑value band 16,630 KRW – 40,524 KRW · the 133,100 KRW price screens above the 29,307 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.
Korea Aerospace Industries (047810) currently trades at 133,100 KRW, while our model-based Fair Value estimate is 29,307 KRW, implying the stock looks roughly 354.1% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of 33,244 KRW per share, and 0 of the 16 models we run sit above the 133,100 KRW price. Bear case: the DCF Models group reads lowest at 5,887 KRW, and 16 of the 16 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Korea Aerospace Industries generated revenue of 4.1T KRW at a net margin of 4.8%. Revenue grew 56.3% year over year. It earns a return on equity of 10.9%. Net debt stands at 2.1T KRW. Fundamentals as of Aug 23, 2026
Scenario range: 16,630 KRW (bear) to 40,524 KRW (bull), the price of 133,100 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 38% below its 52-week high and 61% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at −78%, 047810 screens richer than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Highest evidence
Residual Income16,826 KRW18,970 KRW33,469 KRW74
Owner Earningsn/a5,887 KRW15,595 KRW73
EPV11,833 KRW16,219 KRW20,118 KRW73
All 16 models by family
DCF Models
Owner Earningsn/a5,887 KRW15,595 KRW73
Earnings-Based
Graham-Dodd12,968 KRW33,004 KRW42,920 KRW65
PEG = 1.06,141 KRW8,772 KRW11,404 KRW57
EPV11,833 KRW16,219 KRW20,118 KRW73
Dividend Discount
Gordon GGM4,810 KRW9,685 KRW17,546 KRW65
DDM Multi-Stage4,810 KRW7,468 KRW10,476 KRW66
Multiples
P/E Multiple30,036 KRW40,048 KRW50,060 KRW63
P/S Multiple24,315 KRW32,419 KRW40,524 KRW58
P/B Multiple24,315 KRW32,419 KRW40,524 KRW55
EV/EBIT22,189 KRW33,926 KRW45,663 KRW65
EV/EBITDA25,009 KRW37,686 KRW50,363 KRW66
EV/Revenue12,109 KRW22,879 KRW33,650 KRW52
Asset-Based
NCAV (Graham)9,388 KRW12,580 KRW18,776 KRW54
Economic Profit
Residual Income16,826 KRW18,970 KRW33,469 KRW74
ROIC Compounder11,833 KRW16,219 KRW21,302 KRW72
Growth Earnings
Growth-Adj P/E23,271 KRW33,244 KRW43,217 KRW67
Widest divergence: Growth Earnings (33,244 KRW) versus DCF Models (5,887 KRW). Highest evidence: Residual Income (74).
Notify me when 047810 reaches fair value
Put 047810 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/S ratio3.31TTM
Dividend yield0.4%
Net margin5.0%FY2025
Return on equity10.9%TTM
Return on assets (EBIT)2.4%avg 5y
Operating margin6.2%TTM
More key figures
Growth
Revenue (TTM)4.1T KRWTTM
Revenue growth (YoY)+56.3%3y avg +9.9%
EPS growth (YoY)+39.9%
Balance sheet & cash flow
Free cash flow−1.1T KRWFY2025
Net debt2.1T KRWFY2025
Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality39/100
Of which business quality 35
· Market factors (momentum, volatility) 50
Profitability26
Margins and returns on capital today
Quality Growth43
Are margins and returns improving?
Cashflow0
Earnings quality: real cash, not paper profit
Fin. Strength29
Balance sheet, leverage, solvency risk
Investment63
Disciplined investing over empire-building
Low Volatility46
Calm price path (market factor)
Momentum45
Price trend over the last 3–12 months (market factor)
52W Momentum63
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Korea Aerospace Industries, Ltd. manufactures and sells fixed and rotary wing aircrafts, and airframe products in South Korea.
Full company description
Korea Aerospace Industries, Ltd. manufactures and sells fixed and rotary wing aircrafts, and airframe products in South Korea. The company develops supersonic jets; airfield controlled and basic trainer aircrafts; utility, police, maritime police agency, coast guard, forest, and fire-fighting helicopters; unmanned air vehicles; commercial and civil aircrafts; and aero structures. It also provides aircraft maintenance, repair, and overhaul services; aircraft training systems; and compact advanced satellite 500 and defense satellite, and multi-purpose satellites, as well as space launch vehicles. Korea Aerospace Industries, Ltd. was founded in 1999 and is headquartered in Sacheon-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Korea Aerospace Industries reported revenue of 3.7T KRW in FY2025 versus 2.6T KRW in FY2021, a compound +9.6%/yr. Reported net income was 186B KRW in FY2025, compounding +30.6%/yr from FY2021.
Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.7T KRW
Latest YoY
+1.7%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. revenue growth/yr (14Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Value creation/yr (5Y, in KRW) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.4%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+20.0%
Dividend yield0.4%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4.9% (2020) → 7.3% (2025) · rising
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 0
FUTURE100· sector 47
PAST44· sector 36
HEALTH64· sector 93
DIVIDEND8· sector 16
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
WeaponsDefense
Similar stocks
10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).
Is Korea Aerospace Industries (047810) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of 29,307 KRW versus a price of 133,100 KRW, about −78% upside (overvalued).
What is the fair value of 047810?
Our model-based fair value for Korea Aerospace Industries is 29,307 KRW (as of Aug 23, 2026), built from audited fundamentals. The current price: 133,100 KRW.
What is the quality score of 047810?
Korea Aerospace Industries has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Korea Aerospace Industries (047810)?
Our model-based price target is the fair value of 29,307 KRW (as of Aug 23, 2026) from 16 valuation models. Cautious scenario 16,630 KRW, optimistic scenario 40,524 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Korea Aerospace Industries stock forecast for 2026?
Our models put fair value at 29,307 KRW, about −78% upside versus a price of 133,100 KRW (overvalued). Cautious scenario 16,630 KRW, optimistic scenario 40,524 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Korea Aerospace Industries (047810)?
Korea Aerospace Industries reported trailing-twelve-month revenue of about 4.1T KRW (latest available figure, as of Aug 23, 2026).
What is the net profit margin of 047810?
The net profit margin of Korea Aerospace Industries is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.
Does Korea Aerospace Industries pay a dividend?
Korea Aerospace Industries currently shows a dividend yield of about 0.38% relative to its recent price (as of Aug 23, 2026).
What is the intrinsic value of Korea Aerospace Industries (047810)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Korea Aerospace Industries it is 29,307 KRW per share (as of Aug 23, 2026), against a price of 133,100 KRW. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Korea Aerospace Industries stock overvalued or undervalued in 2026?
As of Aug 23, 2026, 047810 trades above its calculated fair value: price 133,100 KRW, fair value 29,307 KRW, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 047810?
No. The price is what the market pays today (133,100 KRW); the fair value is what the company's own numbers justify (29,307 KRW). For Korea Aerospace Industries the two are 103,793 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Korea Aerospace Industries worth?
The market values Korea Aerospace Industries at about 14.4T KRW (market capitalisation, as of Aug 23, 2026). Per share that is 133,100 KRW; our models calculate a fair value of 29,307 KRW per share.
What do the bullish and bearish scenarios say about 047810?
Our models span a range for Korea Aerospace Industries: cautious scenario 16,630 KRW, base 29,307 KRW, optimistic 40,524 KRW per share (as of Aug 23, 2026, price 133,100 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 047810?
The PEG ratio of Korea Aerospace Industries is 0.47 (P/E divided by earnings growth, as of Aug 23, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Korea Aerospace Industries (047810)?
Balance-sheet figures for Korea Aerospace Industries (as of Aug 23, 2026): return on equity 10.9%, debt of 0.73 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 047810 from its 52-week high?
Korea Aerospace Industries trades at 133,100 KRW, about 38% below its 52-week high of 214,881 KRW and 61% above the low of 82,861 KRW (as of Aug 23, 2026). Distance from the high says nothing about value: that is what the fair value of 29,307 KRW is for.
Which stocks are comparable to Korea Aerospace Industries?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Korea Aerospace Industries stock attractive at the current price?
The data as of Aug 23, 2026: price 133,100 KRW, calculated fair value 29,307 KRW (−78%), Quality Score 39/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 047810 calculated?
We run Korea Aerospace Industries through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 29,307 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. Korea Aerospace Industries itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed
Watch Korea Aerospace Industries in the live analysis
One click puts Korea Aerospace Industries on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
