EN DE

SK Holdings 1p Pref (03473K) Fair Value & Analysis

Industrials · KR · Market cap 26.8T KRW (≈ $18.8B) · ISIN KR703473K016

What is SK Holdings 1p Pref really worth?

SH SK Holdings 1p Pref 03473K · KO
Price409,500 KRW
Fair Value712,000 KRW
Upside+73.9%
Quality44/100

Below-average quality, trading 42% below our fair value of 712,000 KRW.

Watch SK Holdings 1p Pref for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +8.4 %/yr)
!Thin margins · 2.1% net margin
!High debt · negative free cash flow
!Mixed vs. peers (5/10)
!Narrow moat 40/100
!Evidence only medium, so the estimate is less certain
!Weak on balance sheet: 10 out of 100

For context

·1.97% dividend yield
Evidence: Medium Range 534,000 KRW – 890,000 KRW

Fair value as of: Aug 14, 2026

From 8 valuation models · updated 22 days ago

Fair value updated Aug 14, 2026, revised from 486,481 KRW to 712,000 KRW (+46.4%) since Jul 15, 2026. Share price +26.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (534,000 KRW). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

478,500 KRW 99,859 KRW Fair Value 712,000 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range 99,859 KRW – 478,500 KRW · fair‑value band 534,000 KRW – 890,000 KRW · the 409,500 KRW price screens below the 712,000 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SK Holdings 1p Pref (03473K) currently trades at 409,500 KRW, while our model-based Fair Value estimate is 712,000 KRW, implying the stock looks roughly 42.5% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of 486,481 KRW per share, and 5 of the 8 models we run sit above the 409,500 KRW price. Bear case: the Asset-Based group reads lowest at 302,295 KRW, and 3 of the 8 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, SK Holdings 1p Pref generated revenue of 129T KRW at a net margin of 2.1%. Revenue grew 18.9% year over year. It earns a return on equity of 11.9%. Net debt stands at 47.0T KRW. Fundamentals as of Aug 14, 2026

Our scenario range runs from 534,000 KRW (bear case) to 890,000 KRW (bull case); at 409,500 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 200% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at 74%, 03473K screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 368,533 KRW 387,846 KRW 408,554 KRW 76
DDM Multi-Stage 266,109 KRW 475,900 KRW 605,453 KRW 66
Gordon GGM 266,109 KRW 580,960 KRW 977,488 KRW 65
All 8 models by family
Earnings-Based
Graham-Dodd 194,592 KRW 1,002,266 KRW 1,385,544 KRW 64
Lynch FV 273,631 KRW 390,902 KRW 508,172 KRW 61
Dividend Discount
Gordon GGM 266,109 KRW 580,960 KRW 977,488 KRW 65
DDM Multi-Stage 266,109 KRW 475,900 KRW 605,453 KRW 66
Multiples
P/E Multiple 600,947 KRW 801,263 KRW 1,001,579 KRW 63
P/B Multiple 364,861 KRW 486,481 KRW 608,101 KRW 55
Asset-Based
NCAV (Graham) 225,593 KRW 302,295 KRW 451,187 KRW 54
Economic Profit
Residual Income best evidence 368,533 KRW 387,846 KRW 408,554 KRW 76

Widest divergence: Multiples (486,481 KRW) versus Asset-Based (302,295 KRW). Highest evidence: Residual Income (76).

Notify me when 03473K reaches fair value

Put 03473K on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.21 TTM
Dividend yield 2.0%
Net margin 1.3% FY2025
Return on equity 11.9% TTM
Return on assets (EBIT) 2.3% avg 5y
Operating margin 9.8% TTM
More key figures
Growth
Revenue (TTM) 129T KRW TTM
Revenue growth (YoY) +18.9% 3y avg −3.0%
EPS growth (YoY) +43.3%
Balance sheet & cash flow
Free cash flow −4.0T KRW FY2025
Net debt 47.0T KRW FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 40 · Market factors (momentum, volatility) 62

Profitability 24
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

SK Inc., together with its subsidiaries, engages in petroleum refining, telecommunications, wholesale and retail, chemicals, construction, and other businesses in Korea.

Full company description

SK Inc., together with its subsidiaries, engages in petroleum refining, telecommunications, wholesale and retail, chemicals, construction, and other businesses in Korea. It is involved in city gas and power generation; gas stations; sale of asphalt; energy business; resource development; LNG business; electricity and other electric wire installation; new regeneration; and hydrogen business. The company also manufactures and sells chemicals and petrochemicals; lubricant oils; separators for secondary cells; lithium batteries; storage batteries; industrial gas; non-memory and other electronic integrated circuit; household appliances; video and audio equipment; electronic books; steel; semiconductor component; telecommunication equipment; automotive products and parts; biodegradable plastic materials; organic light emitting diode material; silicon wafer; pharmaceuticals; and electric vehicle chargers. In addition, it provides insurance; management consulting; battery reuse/recycle; carbon collection and storage-related; internet portal; information gathering; telecommunication; equipment repair; AI solution; publication and telemarketing; brokerage; car sharing; office support; and other financial services. Further, the company engages in information and communication facilities management; broadcasting program production; databases and online information; system software development and supply; and quantum information and communication activities. Additionally, it is involved in cargo transport shipment and logistics consulting; e-commerce retail; real estate development; sewage treatment plants; waste incineration and disposal; solar power generation; construction of wind and solar power facilities; warehouse operations; landscaping and planting; and operation of condos, resorts, and golf clubs. The company was formerly known as SK Holdings Co., Ltd and changed its name to SK Inc. in March 2021. SK Inc. was founded in 1991 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SK Holdings 1p Pref reported revenue of 123T KRW in FY2025 versus 98.3T KRW in FY2021, a compound +5.7%/yr. Reported net income was 1.6T KRW in FY2025, compounding −5.1%/yr from FY2021.

Growth Quality 39/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
123T KRW
Latest YoY
−0.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.9%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.4% (16.4 + 2.0)
Revenue +5.7%/yr
FY21 98.3T KRW
FY22 135T KRW
FY23 129T KRW
FY24 123T KRW
FY25 123T KRW
Net income −5.1%/yr
FY21 2.0T KRW
FY22 1.1T KRW
FY23 −777B KRW
FY24 −1.3T KRW
FY25 1.6T KRW

Watch 03473K: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SK Holdings 1p Pref Fair Value". https://www.fairvalue-calculator.com/stock/03473K

Peer Group

Conglomerates · 375 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +74% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 19% · Top 25%
Dividend yield (TTM) 2.0% · Below median
Debt / equity 1.81× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

EV/EBITDA 1.6× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 25
FUTURE95 · sector 17
PAST48 · sector 17
HEALTH10 · sector 89
DIVIDEND39 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
3M Company MMM $178.83 $76.87 −57%
Honeywell International Inc HON $217.43 $218.95 +1%
CITIC Limited 0267 HK$13.02 HK$26.04 +100%
Poste Italiane S.p.A PST €26.90 €7.65 −72%
Swire Pacific Limited 0019 HK$106.30 HK$36.88 −65%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,800 IDR 9,600 IDR +100%
Jardine Matheson Holdings J36 $59.10 $79.11 +34%
Kingboard Holdings 0148 HK$45.52 HK$32.91 −28%

Compare SK Holdings 1p Pref with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SK Holdings 1p Pref (03473K) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of 712,000 KRW versus a price of 409,500 KRW, about +74% upside (undervalued).
What is the fair value of 03473K?
Our model-based fair value for SK Holdings 1p Pref is 712,000 KRW (as of Aug 14, 2026), built from audited fundamentals. The current price: 409,500 KRW.
What is the quality score of 03473K?
SK Holdings 1p Pref has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SK Holdings 1p Pref (03473K)?
SK Holdings 1p Pref reported trailing-twelve-month revenue of about 129T KRW (latest available figure, as of Aug 14, 2026).
What is the net profit margin of 03473K?
The net profit margin of SK Holdings 1p Pref is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does SK Holdings 1p Pref pay a dividend?
SK Holdings 1p Pref currently shows a dividend yield of about 1.97% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch SK Holdings 1p Pref in the live analysis

One click puts SK Holdings 1p Pref on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.