EN DE

Industrial Bank Of Korea (024110) Fair Value & Analysis

Financial Services · KR · Market cap 17.2T KRW (≈ $12.1B) · ISIN KR7024110009

What is Industrial Bank Of Korea really worth?

IB Industrial Bank Of Korea 024110 · KO
Price20,700 KRW
Fair Value39,900 KRW
Upside+92.8%
Quality38/100

Below-average quality, trading 48% below our fair value of 39,900 KRW.

Watch Industrial Bank Of Korea for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 29.3% net margin

Risks

!Expensive Growth (revenue 5y +6.6 %/yr)
!High debt · negative free cash flow
!Mixed vs. peers (4/9)
!Moderate moat 62/100
!Evidence only medium, so the estimate is less certain

For context

·6.08% dividend yield
Evidence: Medium Range 29,925 KRW – 49,875 KRW

Fair value as of: Aug 21, 2026

From 6 valuation models · updated 15 days ago

Fair value updated Aug 21, 2026, revised from 40,300 KRW to 39,900 KRW (−1.0%) since Aug 13, 2026. Share price +2.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (29,925 KRW). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

27,279 KRW 6,454 KRW Fair Value 39,900 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range 6,454 KRW – 27,279 KRW · fair‑value band 29,925 KRW – 49,875 KRW · the 20,700 KRW price screens below the 39,900 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Industrial Bank Of Korea (024110) currently trades at 20,700 KRW, while our model-based Fair Value estimate is 39,900 KRW, implying the stock looks roughly 48.1% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of 44,198 KRW per share, and 5 of the 6 models we run sit above the 20,700 KRW price. Bear case: the Dividend Discount group reads lowest at 19,179 KRW, and 1 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Industrial Bank Of Korea generated revenue of 9.0T KRW at a net margin of 29.3%. Revenue declined 0.3% year over year. It earns a return on equity of 7.4%. Net debt stands at 227T KRW. Fundamentals as of Aug 21, 2026

Our scenario range runs from 29,925 KRW (bear case) to 49,875 KRW (bull case); at 20,700 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at 93%, 024110 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 38,159 KRW 40,764 KRW 45,440 KRW 76
DDM Multi-Stage 12,414 KRW 19,179 KRW 26,859 KRW 66
Gordon GGM 12,414 KRW 24,428 KRW 43,002 KRW 65
All 6 models by family
Dividend Discount
Gordon GGM 12,414 KRW 24,428 KRW 43,002 KRW 65
DDM Multi-Stage 12,414 KRW 19,179 KRW 26,859 KRW 66
Multiples
P/E Multiple 33,148 KRW 44,198 KRW 55,247 KRW 63
P/B Multiple 43,348 KRW 57,797 KRW 72,246 KRW 55
Asset-Based
NCAV (Graham) 22,858 KRW 30,629 KRW 45,716 KRW 54
Economic Profit
Residual Income best evidence 38,159 KRW 40,764 KRW 45,440 KRW 76

Widest divergence: Multiples (44,198 KRW) versus Dividend Discount (19,179 KRW). Highest evidence: Residual Income (76).

Notify me when 024110 reaches fair value

Put 024110 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.90 TTM
Dividend yield 6.1%
Net margin 27.2% FY2025
Return on equity 7.4% TTM
Return on assets (EBIT) 0.8% avg 5y
Operating margin 43.2% TTM
More key figures
Growth
Revenue (TTM) 9.0T KRW TTM
Revenue growth (YoY) −0.3% 3y avg +2.7%
EPS growth (YoY) −8.7%
Balance sheet & cash flow
Free cash flow −3.2T KRW FY2025
Net debt 227T KRW FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 34 · Market factors (momentum, volatility) 51

Profitability 32
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Industrial Bank of Korea operates as a small and medium-sized enterprise (SME) financing bank in Korea and internationally.

Full company description

Industrial Bank of Korea operates as a small and medium-sized enterprise (SME) financing bank in Korea and internationally. It provides personal and corporate banking, such as check, transfer, deposit/trust, fund, insurance, credit card, loan, forex, dues, check/draft, information management, retirement pension, and B2B; and provides various financial products and services, including personal and corporate product mail, product guide and tree; smart finance; banking, product, and affiliate services; and customer preferential service, as well as financial information for corporate management support, legal support, stock, real estate, and auction/public auction. The company also offers card information/application, card finance loan, My card management, personal and corporate card services, and guide. In addition, it provides customer consultation, financial consumer portal, report loss, information on application for fraudulent use charger, reference room, bank usage information, event, privacy policy, customer verification, system information, door-to door sales, personal inquiry, and loan originator integrated. Further, the company offers electronic financial fraud prevention, security measures, financial transaction precautions, PC security service, overseas IP blocking service, new deposit account designation, service with limited usage time, and delayed transfer; engages in SME, retail, and investment banking; and capital markets. Industrial Bank of Korea was founded in 1961 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Industrial Bank Of Korea reported revenue of 10.0T KRW in FY2025 versus 7.9T KRW in FY2021, a compound +5.9%/yr. Reported net income was 2.7T KRW in FY2025, compounding +3.0%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
10.0T KRW
Latest YoY
+4.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.2% (4.1 + 6.1)
Revenue +5.9%/yr
FY21 7.9T KRW
FY22 9.2T KRW
FY23 9.9T KRW
FY24 9.5T KRW
FY25 10.0T KRW
Net income +3.0%/yr
FY21 2.4T KRW
FY22 2.8T KRW
FY23 2.7T KRW
FY24 2.6T KRW
FY25 2.7T KRW

Watch 024110: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Industrial Bank Of Korea Fair Value". https://www.fairvalue-calculator.com/stock/024110

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside +93% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 29% · Above median
Operating margin (TTM) 43% · Above median
Revenue growth 0% · Bottom 25%
Dividend yield (TTM) 6.1% · Top 25%
Debt / equity 4.25× · Higher than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 33
FUTURE0 · sector 45
PAST30 · sector 41
HEALTH0 · sector 85
DIVIDEND100 · sector 51

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Industrial Bank Of Korea with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Industrial Bank Of Korea (024110) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 39,900 KRW versus a price of 20,700 KRW, about +93% upside (undervalued).
What is the fair value of 024110?
Our model-based fair value for Industrial Bank Of Korea is 39,900 KRW (as of Aug 21, 2026), built from audited fundamentals. The current price: 20,700 KRW.
What is the quality score of 024110?
Industrial Bank Of Korea has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Industrial Bank Of Korea (024110)?
Industrial Bank Of Korea reported trailing-twelve-month revenue of about 9.0T KRW (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 024110?
The net profit margin of Industrial Bank Of Korea is about 29.3%, meaning it keeps roughly 29.3% of revenue as net income. Based on the latest reported figures.
Does Industrial Bank Of Korea pay a dividend?
Industrial Bank Of Korea currently shows a dividend yield of about 6.08% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Industrial Bank Of Korea in the live analysis

One click puts Industrial Bank Of Korea on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.