EN DE

S.F. Holding (002352) Fair Value & Analysis

Industrials · CN · Market cap 169B CNY

SF S.F. Holding 002352 · SHE
Price¥32.74
Fair Value¥31.13
Upside-4.9%
Quality61/100
Watch S.F. Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.7% net margin
Low debt · generates free cash flow
2.73% dividend yield
Ranks above peers (10/15)
Narrow moat 34/100
Evidence: Medium Range ¥23.35 – ¥38.92 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥48.64 to ¥31.13 (−36.0%) since Jul 9, 2026. Share price +2.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥23.35 (bear) to ¥38.92 (bull), base ¥31.13. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥92.85 ¥30.82 Fair Value ¥31.13 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥30.82 – ¥92.85 · fair‑value band ¥23.35 – ¥38.92 · the ¥32.74 price screens above the ¥31.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

S.F. Holding (002352) currently trades at ¥32.74, while our model-based Fair Value estimate is ¥31.13, implying the stock looks roughly 4.9% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, S.F. Holding generated revenue of 313B CNY at a net margin of 3.7%. Revenue grew 6.1% year over year. It earns a return on equity of 11.1%. Net debt stands at 3.6B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥23.35 (bear case) to ¥38.92 (bull case); at ¥32.74, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 14% fair-value upside, at -5%, 002352 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥60.25 ¥118.88 ¥214.96 80
Residual Income ¥18.82 ¥21.56 ¥38.58 76
Rev-Margin DCF ¥45.62 ¥78.47 ¥147.40 74
All 26 models by family
DCF Models
FCF DCF ¥64.01 ¥100.31 ¥215.91 38
Owner Earnings ¥59.54 ¥134.57 ¥292.09 31
5Y Revenue Exit ¥41.54 ¥68.64 ¥125.15 39
5Y EBITDA Exit ¥66.66 ¥119.44 ¥223.02 41
5Y P/E Exit ¥45.59 ¥95.21 ¥161.84 38
10Y Revenue Exit ¥47.48 ¥97.04 ¥126.57 36
10Y EBITDA Exit ¥67.13 ¥151.14 ¥298.40 37
10Y P/E Exit ¥51.76 ¥105.78 ¥192.28 35
Earnings-Based
Graham-Dodd ¥15.75 ¥109.85 ¥154.15 54
Lynch FV ¥56.75 ¥81.07 ¥105.39 50
PEG = 1.0 ¥56.75 ¥81.07 ¥105.39 46
EPV ¥24.38 ¥28.33 ¥31.78 59
Dividend Discount
Gordon GGM ¥10.85 ¥22.57 ¥35.80 70
DDM Multi-Stage ¥10.85 ¥19.03 ¥23.69 61
Multiples
P/E Multiple ¥36.48 ¥48.64 ¥60.80 63
P/S Multiple ¥29.53 ¥39.38 ¥49.22 58
P/B Multiple ¥29.53 ¥39.38 ¥49.22 55
EV/EBIT ¥41.40 ¥54.96 ¥68.52 53
EV/EBITDA ¥65.09 ¥86.54 ¥108.00 54
EV/Revenue ¥29.75 ¥42.20 ¥54.64 43
Asset-Based
NCAV (Graham) ¥10.35 ¥13.86 ¥20.69 50
Growth DCF
Growth DCF ¥60.25 ¥118.88 ¥214.96 80
Rev-Margin DCF ¥45.62 ¥78.47 ¥147.40 74
Economic Profit
Residual Income ¥18.82 ¥21.56 ¥38.58 76
ROIC Compounder ¥29.17 ¥40.69 ¥51.73 72
Growth Earnings
Growth-Adj P/E ¥74.23 ¥106.04 ¥137.86 68

Widest divergence: Growth Earnings (¥106.04) versus Asset-Based (¥13.86). Highest evidence: Growth DCF (80).

Notify me when 002352 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 313B CNY
Revenue growth (YoY) +6.1%
Net margin 3.7%
Return on equity 11.1%
Free cash flow 18.0B CNY FY2025
P/E ratio 14.2 as of Jul 9, 2026
More key figures
Operating margin 5.1%
EPS (TTM) ¥2.27
Dividend yield 2.7%
EPS growth (YoY) +11.1%
Net debt 3.6B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 38

Profitability 50
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

S.F. Holding Co., Ltd., together with its subsidiaries, provides integrated logistics services in China, Hong Kong, Macau, Taiwan, and internationally. The company operates through three segments: Express and Large Items, Same-City Instant Delivery, and Supply Chain and International.

Full company description

S.F. Holding Co., Ltd., together with its subsidiaries, provides integrated logistics services in China, Hong Kong, Macau, Taiwan, and internationally. The company operates through three segments: Express and Large Items, Same-City Instant Delivery, and Supply Chain and International. It offers time-sensitive and economy express deliveries, as well as international, bulk, cold chain, and pharmaceutical shipping; same-city instant and last-mile delivery services; international express delivery, international freight forwarding, agency, and supply chain services, as well as warehousing and distribution services. The company also provides technology services, including smart express delivery, smart life, smart business, and smart supply chain software, as well as smart hardware; and supply chain solutions for automotive, technology, industrial equipment, consumer goods, retail food and catering, life sciences and pharmaceuticals, finance and insurance, and government and enterprise services sectors. In addition, it is involved in air cargo and mail transportation; technical maintenance and development services; business information and enterprise management consulting; value-added telecommunications services; management of e-commerce industrial parks; driving services; factoring business; financing and wealth management; retail; leasing; property management; scientific research and technical services; postal services; and asset, capital, and investment management. The company was founded in 1993 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

S.F. Holding reported revenue of ¥308B in FY2025 versus ¥207B in FY2021, a compound +10.4%/yr. Reported net income was ¥11.1B in FY2025, compounding +27.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
308B CNY
Latest YoY
+8.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.6%
Revenue +10.4%/yr
FY21 ¥207B
FY22 ¥267B
FY23 ¥258B
FY24 ¥284B
FY25 ¥308B
Net income +27.0%/yr
FY21 ¥4.3B
FY22 ¥6.2B
FY23 ¥8.2B
FY24 ¥10.2B
FY25 ¥11.1B
Character of growth · EPS growth decomposed (2013-2024) −10.8 % p.a.
Revenue per share −9.5 pp

of which total revenue +24.7 pp · buybacks/dilution −34.2 pp

EBIT margin +0.7 pp
Tax rate −0.6 pp
Residual (interest, one-offs) −1.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 002352: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "S.F. Holding Fair Value". https://www.fairvalue-calculator.com/stock/002352

Peer Group

Integrated Freight & Logistics · 218 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −5% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 2.7% · Below median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 14.2× · Cheaper than median
P/B 1.71× · Pricier than median
P/S (TTM) 0.54× · Pricier than median
P/FCF 1.4× · Cheaper than median
EV/EBITDA 7.1× · Cheaper than median
PEG 1.26× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 44
FUTURE 31 · sector 8
PAST 44 · sector 27
HEALTH 91 · sector 94
DIVIDEND 55 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $103.91 $103.34 -1%
FedEx Corporation FDX $326.77 $347.68 +6%
Deutsche Post AG DHL €55.32 €53.18 -4%
DSV A/S DSV kr 1,380 kr 712.57 -48%
J.B. Hunt Transport Services, Inc JBHT $275.96 $133.80 -52%
ZTO Express (Cayman) Inc 2057 HK$185.20 HK$224.26 +21%
Hyundai Glovis Co 086280 199,700 KRW 468,982 KRW +135%
YTO Express Group 600233 ¥18.48 ¥26.51 +43%
JD Logistics, Inc 2618 HK$14.17 HK$21.45 +51%
Sinotrans Limited 601598 ¥6.46 ¥7.38 +14%

Compare S.F. Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is S.F. Holding (002352) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥31.13 versus a price of ¥32.74, about −5% (fairly valued).
What is the fair value of 002352?
Our model-based fair value for S.F. Holding is ¥31.13 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥32.74.
What is the quality score of 002352?
S.F. Holding has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of S.F. Holding (002352)?
S.F. Holding reported trailing-twelve-month revenue of about 313B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002352?
The net profit margin of S.F. Holding is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Does S.F. Holding pay a dividend?
S.F. Holding currently shows a dividend yield of about 2.73% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track S.F. Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.