EN DE

Yum China Holdings Inc (YUMC) Fair Value & Analysis

Consumer Cyclical · US · Market cap $14.8B · ISIN US98850P1093

What is Yum China Holdings Inc really worth?

YC Yum China Holdings Inc logo Yum China Holdings Inc YUMC · US
Price$43.69
Fair Value$54.27
Upside+24.2%
Quality73/100

A solid business, trading 19% below our fair value of $54.27.

Watch Yum China Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +7.4 %/yr)
Low debt · generates free cash flow
Ranks above peers (10/15)

Risks

!Thin margins · 7.8% net margin
!Moderate moat 58/100

For context

·2.31% dividend yield
Evidence: High Range $35.02 – $74.25

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 8 days ago

Share price −8.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range ($35.02 to $74.25) leaves room in how you read the outcome.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

$64.44 $28.06 Fair Value $54.27 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $28.06 – $64.44 · fair‑value band $35.02 – $74.25 · the $43.69 price screens below the $54.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yum China Holdings Inc (YUMC) currently trades at $43.69, while our model-based Fair Value estimate is $54.27, implying the stock looks roughly 19.5% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of $49.95 per share, and 12 of the 26 models we run sit above the $43.69 price. Bear case: the Asset-Based group reads lowest at $10.47, and 14 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Yum China Holdings Inc generated revenue of $12.1B at a net margin of 7.8%. Revenue grew 9.7% year over year. It earns a return on equity of 16.3%. Net debt stands at $1.8B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $35.02 (bear case) to $74.25 (bull case); at $43.69, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −53% fair-value upside, at 24%, YUMC screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.02 per share, which is 1.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $28.15 $41.36 $60.78 80
Growth DCF $28.79 $40.79 $57.54 79
Owner Earnings $25.32 $37.12 $54.48 76
All 26 models by family
DCF Models
FCF DCF $28.15 $41.36 $60.78 80
Owner Earnings $25.32 $37.12 $54.48 76
5Y Revenue Exit $28.44 $43.75 $62.91 72
5Y EBITDA Exit $39.22 $63.37 $90.96 75
5Y P/E Exit $36.21 $57.89 $80.04 70
10Y Revenue Exit $27.23 $41.03 $58.75 67
10Y EBITDA Exit $34.88 $54.45 $79.62 68
10Y P/E Exit $32.98 $50.70 $71.49 64
Earnings-Based
Graham-Dodd $18.36 $49.36 $64.62 65
Lynch FV $9.64 $13.77 $17.90 61
PEG = 1.0 $9.64 $13.77 $17.90 57
EPV $31.53 $36.55 $40.95 74
Dividend Discount
Gordon GGM $9.42 $19.58 $31.07 66
DDM Multi-Stage $9.42 $14.66 $20.24 66
Multiples
P/E Multiple $44.55 $59.40 $74.25 63
P/S Multiple $30.86 $41.14 $51.43 58
P/B Multiple $34.42 $45.90 $57.37 55
EV/EBIT $58.59 $77.66 $96.73 66
EV/EBITDA $51.24 $67.86 $84.48 67
EV/Revenue $30.19 $42.53 $54.87 54
Asset-Based
NCAV (Graham) $7.82 $10.47 $15.63 54
Growth DCF
Growth DCF $28.79 $40.79 $57.54 79
Rev-Margin DCF $28.44 $43.89 $60.98 73
Economic Profit
Residual Income $17.64 $22.85 $67.94 65
ROIC Compounder $33.21 $40.88 $49.40 72
Growth Earnings
Growth-Adj P/E $34.96 $49.95 $64.93 67

Widest divergence: Growth Earnings ($49.95) versus Asset-Based ($10.47). Highest evidence: FCF DCF (80).

Notify me when YUMC reaches fair value

Put YUMC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.7
P/S ratio 1.32 P/E × margin
EPS (TTM) $2.61 price ÷ EPS = P/E 16.7
Dividend yield 2.3% payout 38.7%
Net margin 7.9% FY2025
Return on equity 16.3% TTM
More key figures
Profitability
Return on assets (EBIT) 9.8% avg 5y
Operating margin 13.7% TTM
Growth
Revenue (TTM) $12.1B TTM
Revenue growth (YoY) +9.7% 3y avg +7.2%
EPS growth (YoY) +13.0%
Balance sheet & cash flow
Free cash flow $840M FY2025
Net debt $1.8B FY2025 · ≈ 2.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 69 · Market factors (momentum, volatility) 50

Profitability 56
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Yum China Holdings, Inc. owns, operates, and franchises restaurants in the People's Republic of China. The company operates KFC, Pizza Hut, and All Other segments. It operates restaurants under the KFC, Pizza Hut, Taco Bell, Lavazza, Little Sheep, and Huang Ji Huang concepts. The company also offers online food deliver services. Yum China Holdings, Inc.

Full company description

Yum China Holdings, Inc. owns, operates, and franchises restaurants in the People's Republic of China. The company operates KFC, Pizza Hut, and All Other segments. It operates restaurants under the KFC, Pizza Hut, Taco Bell, Lavazza, Little Sheep, and Huang Ji Huang concepts. The company also offers online food deliver services. Yum China Holdings, Inc. was founded in 1987 and is headquartered in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yum China Holdings Inc reported revenue of $11.8B in FY2025 versus $9.9B in FY2021, a compound +4.6%/yr. Reported net income was $929M in FY2025, compounding −1.6%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.8B
Latest YoY
+4.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+8.1% (5.8 + 2.3)
Revenue +4.6%/yr
FY21 $9.9B
FY22 $9.6B
FY23 $11.0B
FY24 $11.3B
FY25 $11.8B
Net income −1.6%/yr
FY21 $990M
FY22 $442M
FY23 $827M
FY24 $911M
FY25 $929M
Character of growth · EPS growth decomposed (2015-2025) +9.0 % p.a.
Revenue per share +5.7 %

of which total revenue +6.2 % · buybacks/dilution −0.4 %

EBIT margin +3.4 %
Tax rate +2.3 %
Residual (interest, one-offs) −2.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch YUMC: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yum China Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/YUMC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Restaurants · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +24% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 2.3% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 16.7× · Cheaper than median
P/B 2.75× · Pricier than median
P/S (TTM) 1.23× · Pricier than median
P/FCF 17.6× · Pricier than 75% of peers
EV/EBITDA 7.9× · Pricier than median
PEG 1.08× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE66 · sector 26
FUTURE49 · sector 18
PAST65 · sector 16
HEALTH100 · sector 97
DIVIDEND46 · sector 67

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD $260.06 $149.03 −43%
Starbucks Corporation SBUX $107.26 $35.83 −67%
Chipotle Mexican Grill, Inc CMG $38.03 $17.92 −53%
Yum! Brands, Inc YUM $153.31 $58.17 −62%
Restaurant Brands International Inc QSR C$104.50 C$36.37 −65%
Darden Restaurants, Inc DRI $218.86 $173.68 −21%
Texas Roadhouse, Inc TXRH $198.99 $104.89 −47%
Dutch Bros Inc BROS $51.02 $12.80 −75%
Domino's Pizza, Inc DPZ $332.06 $227.31 −32%
CAVA Group CAVA $69.47 $10.69 −85%

Compare Yum China Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Yum China Holdings Inc (YUMC) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $54.27 versus a price of $43.69, about +24% upside (undervalued).
What is the fair value of YUMC?
Our model-based fair value for Yum China Holdings Inc is $54.27 (as of Aug 27, 2026), built from audited fundamentals. The current price: $43.69.
What is the quality score of YUMC?
Yum China Holdings Inc has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yum China Holdings Inc (YUMC)?
Yum China Holdings Inc reported trailing-twelve-month revenue of about $12.1B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of YUMC?
The net profit margin of Yum China Holdings Inc is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Yum China Holdings Inc pay a dividend?
Yum China Holdings Inc currently shows a dividend yield of about 2.31% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Yum China Holdings Inc in the live analysis

One click puts Yum China Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.