EN DE

Starbucks Corporation (SBUX) Fair Value & Analysis

Consumer Cyclical · US · Market cap $120B · ISIN US8552441094

What is Starbucks Corporation really worth?

SC Starbucks Corporation logo Starbucks Corporation SBUX · US
Price$105.82
Fair Value$56.43
Upside−46.7%
Quality57/100

A solid business, but trading 88% above our fair value of $56.43.

Watch Starbucks Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Negative equity (buybacks among others) · generates free cash flow

Risks

!Mixed Growth (revenue 5y +9.6 %/yr)
!Thin margins · 3.9% net margin
!Mixed vs. peers (7/14)
!Moderate moat 49/100
!Evidence only medium, so the estimate is less certain

For context

·2.33% dividend yield
Evidence: Medium Range $34.48 – $70.55

Fair value as of: Aug 29, 2026

From 23 valuation models · updated 6 days ago

Fair value updated Aug 29, 2026, revised from $35.83 to $56.43 (+57.5%) since Aug 27, 2026. Share price +0.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($70.55). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($34.48 to $70.55) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$112.18 $63.18 Fair Value $56.43 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $63.18 – $112.18 · fair‑value band $34.48 – $70.55 · the $105.82 price screens above the $56.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Starbucks Corporation (SBUX) currently trades at $105.82, while our model-based Fair Value estimate is $56.43, implying the stock looks roughly 87.5% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Dividend Discount group reads highest at a median of $39.15 per share, and 0 of the 23 models we run sit above the $105.82 price. Bear case: the Economic Profit group reads lowest at $15.59, and 23 of the 23 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Starbucks Corporation generated revenue of $38.5B at a net margin of 3.9%. Revenue grew 8.8% year over year. Net debt stands at $23.4B. The stock trades on a trailing P/E of 80.8. Fundamentals as of Aug 29, 2026

Our scenario range runs from $34.48 (bear case) to $70.55 (bull case); at $105.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 2% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −47% fair-value upside, at −47%, SBUX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $17.81 $40.63 $80.55 75
EPV $9.14 $12.32 $15.11 74
Growth DCF $17.58 $38.46 $73.98 74
All 23 models by family
DCF Models
FCF DCF $17.81 $40.63 $80.55 75
Owner Earnings $14.57 $34.73 $69.99 71
5Y Revenue Exit $17.37 $38.80 $68.07 69
5Y EBITDA Exit $29.63 $64.17 $107.99 72
5Y P/E Exit $15.81 $35.57 $58.16 68
10Y Revenue Exit $16.35 $36.82 $68.52 63
10Y EBITDA Exit $25.43 $55.45 $102.06 65
10Y P/E Exit $16.25 $34.45 $60.19 61
Earnings-Based
Graham-Dodd $11.08 $52.08 $71.60 64
Lynch FV $13.80 $19.71 $25.62 61
PEG = 1.0 $13.80 $19.71 $25.62 57
EPV $9.14 $12.32 $15.11 74
Dividend Discount
Gordon GGM $22.33 $46.42 $73.65 66
DDM Multi-Stage $22.33 $39.15 $48.72 66
Multiples
P/E Multiple $26.88 $35.83 $44.79 63
P/S Multiple $20.77 $27.69 $34.61 58
EV/EBIT $32.45 $46.59 $60.73 65
EV/EBITDA $38.89 $55.18 $71.47 67
EV/Revenue $17.44 $29.19 $40.93 52
Growth DCF
Growth DCF $17.58 $38.46 $73.98 74
Rev-Margin DCF $17.37 $38.19 $65.20 69
Economic Profit
ROIC Compounder $10.51 $15.59 $21.24 71
Growth Earnings
Growth-Adj P/E $22.40 $31.99 $41.59 67

Widest divergence: Dividend Discount ($39.15) versus Economic Profit ($15.59). Highest evidence: FCF DCF (75).

Notify me when SBUX reaches fair value

Put SBUX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 80.8
P/S ratio 4.03 P/E × margin
EPS (TTM) $1.31 price ÷ EPS = P/E 80.8
Dividend yield 2.3% payout 189%
Net margin 5.0% FY2025
Return on assets (EBIT) 16.1% avg 5y
More key figures
Profitability
Operating margin 8.4% TTM
Growth
Revenue (TTM) $38.5B TTM
Revenue growth (YoY) +8.8% 3y avg +4.9%
EPS growth (YoY) +32.6%
Balance sheet & cash flow
Free cash flow $2.4B FY2025
Net debt $23.4B FY2025 · ≈ 9.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 65

Profitability 54
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Starbucks Corporation, together with its subsidiaries, operates as a roaster, marketer, and retailer of coffee internationally. The company operates through three segments: North America, International, and Channel Development.

Full company description

Starbucks Corporation, together with its subsidiaries, operates as a roaster, marketer, and retailer of coffee internationally. The company operates through three segments: North America, International, and Channel Development. Its stores offer coffee, tea, and other beverages, roasted whole beans and ground coffees, complementary food, packaged coffees, single-serve products, and ready-to-drink beverages; and various food products, such as pastries, breakfast sandwiches, and lunch items. The company also licenses its trademarks through licensed stores, and grocery and foodservice accounts. The company offers its products under the Starbucks Coffee, Teavana, Seattle's Best Coffee, Ethos, and Starbucks Reserve brands. Starbucks Corporation was founded in 1971 and is based in Seattle, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Starbucks Corporation reported revenue of $37.2B in FY2025 versus $29.1B in FY2021, a compound +6.4%/yr. Reported net income was $1.9B in FY2025, compounding −18.5%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$37.2B
Latest YoY
+2.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Avg. revenue growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−0.7% (−3.0 + 2.3)
Revenue +6.4%/yr
FY21 $29.1B
FY22 $32.3B
FY23 $36.0B
FY24 $36.2B
FY25 $37.2B
Net income −18.5%/yr
FY21 $4.2B
FY22 $3.3B
FY23 $4.1B
FY24 $3.8B
FY25 $1.9B
Character of growth · EPS growth decomposed (2014-2025) +6.0 % p.a.
Revenue per share +10.9 %

of which total revenue +7.5 % · buybacks/dilution +3.1 %

EBIT margin −3.7 %
Tax rate +0.7 %
Residual (interest, one-offs) −1.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

SBUX screens 88% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Starbucks Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SBUX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Restaurants · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −47% · Bottom 25%
Return on assets 7% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 2.3% · Below median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 80.8× · Pricier than 75% of peers
P/S (TTM) 3.13× · Pricier than 75% of peers
P/FCF 49.2× · Pricier than 75% of peers
EV/EBITDA 24.4× · Pricier than 75% of peers
PEG 1.29× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 26
FUTURE44 · sector 18
PAST0 · sector 16
HEALTH100 · sector 97
DIVIDEND47 · sector 67

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD $260.06 $149.03 −43%
Chipotle Mexican Grill, Inc CMG $38.03 $17.92 −53%
Yum! Brands, Inc YUM $153.31 $58.17 −62%
Restaurant Brands International Inc QSR C$104.50 C$36.37 −65%
Darden Restaurants, Inc DRI $218.86 $173.68 −21%
Yum China Holdings YUMC $47.18 $54.27 +15%
Texas Roadhouse, Inc TXRH $198.99 $104.89 −47%
Dutch Bros Inc BROS $51.02 $12.80 −75%
Domino's Pizza, Inc DPZ $332.06 $227.31 −32%
CAVA Group CAVA $69.47 $10.69 −85%

Compare Starbucks Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Starbucks Corporation (SBUX) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $56.43 versus a price of $105.82, about −47% upside (overvalued).
What is the fair value of SBUX?
Our model-based fair value for Starbucks Corporation is $56.43 (as of Aug 29, 2026), built from audited fundamentals. The current price: $105.82.
What is the quality score of SBUX?
Starbucks Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Starbucks Corporation (SBUX)?
Starbucks Corporation reported trailing-twelve-month revenue of about $38.5B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of SBUX?
The net profit margin of Starbucks Corporation is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.
Does Starbucks Corporation pay a dividend?
Starbucks Corporation currently shows a dividend yield of about 2.33% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Starbucks Corporation in the live analysis

One click puts Starbucks Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.