EN DE

Xpeng Inc (XPEV) Fair Value & Analysis

Consumer Cyclical · US · Market cap $11.9B · ISIN US98422D1054

What is Xpeng Inc really worth?

XI Xpeng Inc logo Xpeng Inc XPEV · US
Price$11.14
Fair Value$9.33
Upside−16.3%
Quality59/100

A solid business, but trading 19% above our fair value of $9.33.

Watch Xpeng Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +66.4 %/yr)
!Loss-making · -3.1% net margin
!Trails peers (3/11)
!Narrow moat 17/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 12 out of 100
Evidence: Low Range $5.68 – $12.98

Fair value as of: Aug 27, 2026

From 7 valuation models · updated 8 days ago

Fair value updated Aug 27, 2026, revised from $9.27 to $9.33 (+0.6%) since Aug 13, 2026. Share price −7.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($5.68 to $12.98) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

$55.00 $6.41 Fair Value $9.33 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $6.41 – $55.00 · fair‑value band $5.68 – $12.98 · the $11.14 price screens above the $9.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xpeng Inc (XPEV) currently trades at $11.14, while our model-based Fair Value estimate is $9.33, implying the stock looks roughly 19.4% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 7 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, Xpeng Inc generated revenue of $73.9B at a net margin of −3.1%. Revenue declined 17.6% year over year. It earns a return on equity of −7.6%. Net debt stands at $2.2B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $5.68 (bear case) to $12.98 (bull case); at $11.14, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at −16%, XPEV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $119.32 $180.00 $373.20 73
Growth DCF $113.04 $211.03 $371.61 73
5Y Revenue Exit $88.78 $141.25 $250.85 68
All 7 models by family
DCF Models
FCF DCF $119.32 $180.00 $373.20 73
5Y Revenue Exit $88.78 $141.25 $250.85 68
10Y Revenue Exit $96.42 $189.63 $247.06 64
Multiples
EV/Revenue $70.73 $95.24 $119.76 54
Asset-Based
NCAV (Graham) $19.43 $26.04 $38.86 54
Growth DCF
Growth DCF $113.04 $211.03 $371.61 73
Rev-Margin DCF $96.46 $159.66 $292.12 67

Widest divergence: DCF Models ($180.00) versus Asset-Based ($26.04). Highest evidence: FCF DCF (73).

Notify me when XPEV reaches fair value

Put XPEV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.16 TTM
EPS (TTM) $−0.3500
Net margin −1.5% FY2025
Return on equity −7.6% TTM
Return on assets (EBIT) −9.5% avg 5y
Operating margin −14.8% TTM
More key figures
Growth
Revenue (TTM) $73.9B TTM
Revenue growth (YoY) −17.6% 3y avg +40.6%
EPS growth (YoY) −10.2%
Balance sheet & cash flow
Free cash flow $4.9B FY2025
Net debt $2.2B FY2025 · ≈ 0.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 12

Profitability 20
Margins and returns on capital today
Quality Growth 99
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EVs) in the People's Republic of China.

Full company description

XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EVs) in the People's Republic of China. The company offers P7 and P7i, a four-door sports sedan; G9, a smart EV and a mid- to large-sized sport utility vehicle (SUV); G7 for families and individual consumers seeking advanced technology and comfort; G6, a smart EV and a coupe SUV; X9, Smart EV and a large seven-seater multi-purpose vehicle (MPV); MONA M03, an all-electric hatchback coupe; Next P7, an all-new coupe sports sedan; and P7+, smart EV of XPeng series. It also provides XOS Tianji, smart in-car operating system; Powertrain; and SEPA 2.0, a smart electric platform architecture. In addition, the company offers various services, including services embedded in a sales contract, supercharging, maintenance, technical support, technical research and development, and second-hand vehicle sales services; and insurance technology support, and automotive loan referral and auto financing services. XPeng Inc. was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xpeng Inc reported revenue of 74.6B CNY in FY2025 versus 21.0B CNY in FY2021, a compound +37.3%/yr. Reported net income was −1.1B CNY in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$74.6B
Latest YoY
+82.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+66.4%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+259.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +37.3%/yr
FY21 21.0B CNY
FY22 26.9B CNY
FY23 30.7B CNY
FY24 40.9B CNY
FY25 74.6B CNY
Net income
FY21 −4.9B CNY
FY22 −9.1B CNY
FY23 −10.4B CNY
FY24 −5.8B CNY
FY25 −1.1B CNY

XPEV screens 19% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xpeng Inc Fair Value". https://www.fairvalue-calculator.com/stock/XPEV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Manufacturers · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −16% · Below median
Return on assets −2% · Bottom 25%
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) −15% · Bottom 25%
Revenue growth −18% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 2.4× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE12 · sector 24
FUTURE0 · sector 27
PAST0 · sector 22
HEALTH89 · sector 94
DIVIDEND0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $191.84 $247.83 +29%
BYD Company 81211 HK$76.90 HK$48.59 −37%
Hyundai Motor Company 005380 418,500 KRW 567,393 KRW +36%
Ferrari N.V RACE €355.50 €167.67 −53%
General Motors Company GM $86.27 $52.69 −39%
Ford Motor Company F $13.88 $11.51 −17%
Mercedes-Benz Group MBG €46.95 €106.16 +126%
Dr. Ing. h.c. F. Porsche AG P911 €43.91 €17.34 −61%
Maruti Suzuki India Limited MARUTI ₹12,694 ₹8,236 −35%
Volkswagen AG VOW3 €77.42 €248.34 +221%

Compare Xpeng Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Xpeng Inc (XPEV) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $9.33 versus a price of $11.14, about −16% upside (overvalued).
What is the fair value of XPEV?
Our model-based fair value for Xpeng Inc is $9.33 (as of Aug 27, 2026), built from audited fundamentals. The current price: $11.14.
What is the quality score of XPEV?
Xpeng Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xpeng Inc (XPEV)?
Xpeng Inc reported trailing-twelve-month revenue of about $73.9B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of XPEV?
The net profit margin of Xpeng Inc is about −3.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Xpeng Inc in the live analysis

One click puts Xpeng Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.