EN DE

Vista Oil Gas ADR (VIST) Fair Value & Analysis

Energy · US · Market cap $7.3B · ISIN US92837L1098

What is Vista Oil Gas ADR really worth?

VO Vista Oil Gas ADR logo Vista Oil Gas ADR VIST · US
Price$74.61
Fair Value$59.05
Upside−20.9%
Quality42/100

Below-average quality, and trading another 26% above our fair value of $59.05.

Watch Vista Oil Gas ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 23.6% net margin
Wide moat 75/100

Risks

!Mixed Growth (revenue 5y +55.3 %/yr)
!Moderate debt · negative free cash flow
!Mixed vs. peers (7/12)
!Evidence only medium, so the estimate is less certain
!The models disagree: range $42.98 to $236.20
!Weak on valuation: 5 out of 100
Evidence: Medium Range $42.98 – $236.20

Fair value as of: Sep 1, 2026

From 14 valuation models · updated 4 days ago

Share price +12.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($42.98 to $236.20). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$79.25 $3.38 Fair Value $59.05 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $3.38 – $79.25 · fair‑value band $42.98 – $236.20 · the $74.61 price screens above the $59.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vista Oil Gas ADR (VIST) currently trades at $74.61, while our model-based Fair Value estimate is $59.05, implying the stock looks roughly 26.4% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Energy sector. Bull case: the Growth Earnings group reads highest at a median of $265.93 per share, and 5 of the 14 models we run sit above the $74.61 price. Bear case: the Asset-Based group reads lowest at $15.17, and 9 of the 14 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Vista Oil Gas ADR generated revenue of $2.9B at a net margin of 25.7%. Revenue grew 97.3% year over year. It earns a return on equity of 35.1%. Net debt stands at $2.8B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $42.98 (bear case) to $236.20 (bull case); at $74.61, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 136% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −35% fair-value upside, at −21%, VIST screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $5.16 per share, which is 8.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $23.95 $30.98 $37.04 74
ROIC Compounder $25.77 $43.94 $61.51 68
EV/EBITDA $43.26 $64.52 $85.78 66
All 14 models by family
Earnings-Based
Graham-Dodd $44.08 $307.43 $431.43 61
Lynch FV $158.83 $226.90 $294.97 59
PEG = 1.0 $158.83 $226.90 $294.97 55
EPV best evidence $23.95 $30.98 $37.04 74
Multiples
P/E Multiple $68.07 $90.76 $113.45 63
P/S Multiple $20.08 $26.77 $33.46 58
P/B Multiple $30.57 $40.76 $50.95 55
EV/EBIT $35.48 $54.15 $72.82 65
EV/EBITDA $43.26 $64.52 $85.78 66
EV/Revenue $6.23 $14.26 50
Asset-Based
NCAV (Graham) $11.32 $15.17 $22.64 54
Economic Profit
Residual Income $43.94 $60.39 $419.74 61
ROIC Compounder $25.77 $43.94 $61.51 68
Growth Earnings
Growth-Adj P/E $186.15 $265.93 $345.71 65

Widest divergence: Growth Earnings ($265.93) versus Asset-Based ($15.17). Highest evidence: EPV (74).

Notify me when VIST reaches fair value

Put VIST on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 10.9
P/S ratio 3.16 P/E × margin
EPS (TTM) $6.86 price ÷ EPS = P/E 10.9
Net margin 29.1% FY2025
Return on equity 35.1% TTM
Return on assets (EBIT) 17.8% avg 5y
More key figures
Profitability
Operating margin 24.9% TTM
Growth
Revenue (TTM) $2.9B TTM
Revenue growth (YoY) +97.3% 3y avg +29.3%
EPS growth (YoY) +19.0%
Balance sheet & cash flow
Free cash flow −$822M FY2025
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 74

Profitability 62
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 46
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets is situated in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico.

Full company description

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets is situated in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities situated in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vista Oil Gas ADR reported revenue of $2.5B in FY2025 versus $652M in FY2021, a compound +39.6%/yr. Reported net income was $719M in FY2025, compounding +94.1%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.5B
Latest YoY
+50.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+55.3%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+92.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+64.4% (64.4 + 0.0)
Revenue +39.6%/yr
FY21 $652M
FY22 $1.1B
FY23 $1.2B
FY24 $1.6B
FY25 $2.5B
Net income +94.1%/yr
FY21 $50.7M
FY22 $270M
FY23 $397M
FY24 $478M
FY25 $719M

VIST screens 26% overvalued. Compare with CNOOC Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vista Oil Gas ADR Fair Value". https://www.fairvalue-calculator.com/stock/VIST

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas E&P · 296 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −21% · Below median
Return on equity (TTM) 30% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 44% · Top 25%
Revenue growth 102% · Top 25%
Debt / equity 1.12× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than median
P/B 2.91× · Pricier than 75% of peers
P/S (TTM) 2.08× · Pricier than median
EV/EBITDA 4.5× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE5 · sector 9
FUTURE100 · sector 7
PAST100 · sector 9
HEALTH44 · sector 87
DIVIDEND0 · sector 70

Insider activity: 48/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 −1%
ConocoPhillips explores for, COP $130.35 $90.15 −31%
Canadian Natural Resources Limited CNQ C$69.03 C$44.78 −35%
EOG Resources, Inc EOG $143.35 $132.20 −8%
Occidental Petroleum Corporation OXY $59.17 $30.06 −49%
Diamondback Energy, Inc FANG $200.52 $105.24 −48%
Devon Energy Corporation DVN $47.35 $27.06 −43%
Woodside Energy Group WDS A$32.55 A$20.71 −36%
EQT Corporation EQT $54.57 $42.85 −21%
Texas Pacific Land Corporation TPL $366.50 $77.26 −79%

Compare Vista Oil Gas ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Vista Oil Gas ADR (VIST) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $59.05 versus a price of $74.61, about −21% upside (overvalued).
What is the fair value of VIST?
Our model-based fair value for Vista Oil Gas ADR is $59.05 (as of Sep 1, 2026), built from audited fundamentals. The current price: $74.61.
What is the quality score of VIST?
Vista Oil Gas ADR has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vista Oil Gas ADR (VIST)?
Vista Oil Gas ADR reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of VIST?
The net profit margin of Vista Oil Gas ADR is about 25.7%, meaning it keeps roughly 25.7% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Vista Oil Gas ADR in the live analysis

One click puts Vista Oil Gas ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.