EN DE

ConocoPhillips (COP) Fair Value & Analysis

Energy · US · Market cap $132B · ISIN US20825C1045

What is ConocoPhillips really worth?

C ConocoPhillips logo ConocoPhillips COP · US
Price$135.72
Fair Value$90.15
Upside−33.6%
Quality58/100

A solid business, but trading 51% above our fair value of $90.15.

Watch ConocoPhillips for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 12.3% net margin
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +25.6 %/yr)
!Mixed vs. peers (7/15)
!Moderate moat 54/100

For context

·2.39% dividend yield
Evidence: High Range $67.61 – $112.68

Fair value as of: Aug 31, 2026

From 26 valuation models · updated 5 days ago

Share price +15.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($112.68). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$137.20 $44.48 Fair Value $90.15 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range $44.48 – $137.20 · fair‑value band $67.61 – $112.68 · the $135.72 price screens above the $90.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ConocoPhillips (COP) currently trades at $135.72, while our model-based Fair Value estimate is $90.15, implying the stock looks roughly 50.6% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Energy sector. Bull case: the DCF Models group reads highest at a median of $135.29 per share, and 5 of the 26 models we run sit above the $135.72 price. Bear case: the Earnings-Based group reads lowest at $35.08, and 21 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, ConocoPhillips generated revenue of $59.4B at a net margin of 12.3%. Revenue declined 5.3% year over year. It earns a return on equity of 11.3%. Net debt stands at $16.9B. Fundamentals as of Aug 31, 2026

Our scenario range runs from $67.61 (bear case) to $112.68 (bull case); at $135.72, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −35% fair-value upside, at −34%, COP screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.81 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $139.16 $215.70 $328.96 79
Growth DCF $142.62 $211.86 $308.91 78
Owner Earnings $136.38 $211.51 $322.68 76
All 26 models by family
DCF Models
FCF DCF $139.16 $215.70 $328.96 79
Owner Earnings $136.38 $211.51 $322.68 76
5Y Revenue Exit $65.94 $92.00 $122.77 73
5Y EBITDA Exit $89.61 $135.29 $186.29 75
5Y P/E Exit $80.45 $118.53 $156.66 71
10Y Revenue Exit $90.28 $119.58 $154.42 68
10Y EBITDA Exit $106.43 $149.26 $201.89 69
10Y P/E Exit $100.64 $137.77 $179.75 65
Earnings-Based
Graham-Dodd $44.59 $123.09 $161.63 65
Lynch FV $24.55 $35.08 $45.60 61
PEG = 1.0 $24.55 $35.08 $45.60 57
EPV $40.70 $49.60 $57.38 74
Dividend Discount
Gordon GGM $30.11 $62.60 $99.31 66
DDM Multi-Stage $30.11 $47.34 $65.58 66
Multiples
P/E Multiple $68.85 $91.79 $114.74 63
P/S Multiple $43.37 $57.83 $72.29 58
P/B Multiple $71.46 $95.28 $119.10 55
EV/EBIT $58.10 $81.69 $105.27 65
EV/EBITDA $72.27 $100.58 $128.89 67
EV/Revenue $27.82 $45.17 $62.52 53
Asset-Based
NCAV (Graham) $26.47 $35.46 $52.93 54
Growth DCF
Growth DCF $142.62 $211.86 $308.91 78
Rev-Margin DCF $65.94 $94.40 $127.10 73
Economic Profit
Residual Income $49.63 $58.77 $110.28 73
ROIC Compounder $40.70 $49.60 $61.43 72
Growth Earnings
Growth-Adj P/E $57.16 $81.65 $106.15 67

Widest divergence: DCF Models ($135.29) versus Earnings-Based ($35.08). Highest evidence: FCF DCF (79).

Notify me when COP reaches fair value

Put COP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 22.8
P/S ratio 3.10 P/E × margin
EPS (TTM) $5.95 price ÷ EPS = P/E 22.8
Dividend yield 2.4% payout 54.5%
Net margin 13.6% FY2025
Return on equity 11.3% TTM
More key figures
Profitability
Return on assets (EBIT) 15.3% avg 5y
Operating margin 22.1% TTM
Growth
Revenue (TTM) $59.4B TTM
Revenue growth (YoY) −5.3% 3y avg −9.3%
EPS growth (YoY) −20.2%
Balance sheet & cash flow
Free cash flow $16.8B FY2025
Net debt $16.9B FY2025 · ≈ 1.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 61 · Market factors (momentum, volatility) 77

Profitability 42
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ConocoPhillips explores for, produces, transports, and markets crude oil, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids. It operates in five segments: Alaska; Lower 48; Canada; Europe, Middle East and North Africa; and Asia Pacific.

Full company description

ConocoPhillips explores for, produces, transports, and markets crude oil, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids. It operates in five segments: Alaska; Lower 48; Canada; Europe, Middle East and North Africa; and Asia Pacific. The company's portfolio includes unconventional plays in North America; conventional assets in North America, Europe, Asia, and Australia; global LNG developments; oil sands assets in Canada; and an inventory of global exploration prospects. It serves in the United States, Canada, China, Equatorial Guinea, Libya, Malaysia, Norway, Singapore, the United Kingdom, and internationally. ConocoPhillips was founded in 1917 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ConocoPhillips reported revenue of $58.7B in FY2025 versus $46.1B in FY2021, a compound +6.3%/yr. Reported net income was $8.0B in FY2025, compounding −0.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$58.7B
Latest YoY
+7.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.6%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+3.6% (1.2 + 2.4)
Revenue +6.3%/yr
FY21 $46.1B
FY22 $78.6B
FY23 $56.1B
FY24 $54.6B
FY25 $58.7B
Net income −0.3%/yr
FY21 $8.1B
FY22 $18.6B
FY23 $10.9B
FY24 $9.2B
FY25 $8.0B

COP screens 51% overvalued. Compare with CNOOC Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ConocoPhillips Fair Value". https://www.fairvalue-calculator.com/stock/COP

Peer Group

Oil & Gas E&P · 296 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside −34% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 22% · Above median
Revenue growth −5% · Below median
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.34× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 22.8× · Pricier than median
P/B 2.04× · Pricier than median
P/S (TTM) 2.22× · Pricier than median
P/FCF 7.8× · Cheaper than median
EV/EBITDA 6.3× · Pricier than median
PEG 0.94× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 9
FUTURE0 · sector 7
PAST45 · sector 9
HEALTH83 · sector 87
DIVIDEND48 · sector 70

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 −1%
Canadian Natural Resources Limited CNQ C$69.03 C$44.78 −35%
EOG Resources, Inc EOG $143.35 $132.20 −8%
Occidental Petroleum Corporation OXY $59.17 $30.06 −49%
Diamondback Energy, Inc FANG $200.52 $105.24 −48%
Devon Energy Corporation DVN $47.35 $27.06 −43%
Woodside Energy Group WDS A$32.55 A$20.71 −36%
EQT Corporation EQT $54.57 $42.85 −21%
Texas Pacific Land Corporation TPL $366.50 $77.26 −79%
Expand Energy Corporation EXE $98.16 $106.45 +8%

Compare ConocoPhillips with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is ConocoPhillips (COP) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of $90.15 versus a price of $135.72, about −34% upside (overvalued).
What is the fair value of COP?
Our model-based fair value for ConocoPhillips is $90.15 (as of Aug 31, 2026), built from audited fundamentals. The current price: $135.72.
What is the quality score of COP?
ConocoPhillips has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ConocoPhillips (COP)?
ConocoPhillips reported trailing-twelve-month revenue of about $59.4B (latest available figure, as of Aug 31, 2026).
What is the net profit margin of COP?
The net profit margin of ConocoPhillips is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.
Does ConocoPhillips pay a dividend?
ConocoPhillips currently shows a dividend yield of about 2.39% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch ConocoPhillips in the live analysis

One click puts ConocoPhillips on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.