EN DE

The Trade Desk, Inc (TTD) Fair Value & Analysis

Communication Services · US · Market cap $9.3B

TT The Trade Desk, Inc logo The Trade Desk, Inc TTD · US
Price$14.56
Fair Value$29.07
Upside+99.7%
Quality77/100
Watch The Trade Desk, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.6% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Moderate moat 63/100
Evidence: High Range $21.80 – $36.52 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $20.76 to $29.07 (+40.0%) since Jul 16, 2026. Share price −23.1% over the past month.

A strong business, screening 100% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($21.80). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$139.51 $13.39 Fair Value $29.07 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $13.39 – $139.51 · fair‑value band $21.80 – $36.52 · the $14.56 price screens below the $29.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Trade Desk, Inc (TTD) currently trades at $14.56, while our model-based Fair Value estimate is $29.07, implying the stock looks roughly 99.7% undervalued today. The Quality Score stands at 77/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The Trade Desk, Inc generated revenue of $3.0B at a net margin of 14.6%. Revenue grew 11.8% year over year. It earns a return on equity of 16.7%. The balance sheet holds a net cash position of $222M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $21.80 (bear case) to $36.52 (bull case); at $14.56, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. For context, the median of 10 Communication Services peers we cover trades at -17% fair-value upside, at 100%, TTD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $29.31 $54.46 $94.97 80
Residual Income $6.70 $9.30 $39.56 76
Rev-Margin DCF $21.24 $35.89 $65.74 74
All 26 models by family
DCF Models
FCF DCF $31.12 $47.11 $96.98 38
Owner Earnings $14.07 $29.38 $60.35 31
5Y Revenue Exit $19.89 $31.54 $55.78 39
5Y EBITDA Exit $26.41 $44.73 $80.62 41
5Y P/E Exit $26.05 $54.41 $92.71 38
10Y Revenue Exit $23.01 $44.47 $56.81 36
10Y EBITDA Exit $28.20 $58.20 $109.61 37
10Y P/E Exit $27.95 $57.44 $105.11 35
Earnings-Based
Graham-Dodd $7.06 $49.23 $69.09 54
Lynch FV $22.75 $32.51 $42.26 50
PEG = 1.0 $22.75 $32.51 $42.26 46
EPV $9.44 $10.69 $11.78 59
Dividend Discount
Gordon GGM $0.9200 $1.83 $2.77 70
DDM Multi-Stage $0.9200 $1.58 $1.93 61
Multiples
P/E Multiple $21.80 $29.07 $36.34 63
P/S Multiple $13.24 $17.65 $22.06 58
P/B Multiple $13.24 $17.65 $22.06 55
EV/EBIT $26.32 $34.60 $42.88 53
EV/EBITDA $23.77 $31.20 $38.63 54
EV/Revenue $14.04 $19.42 $24.80 43
Asset-Based
NCAV (Graham) $2.91 $3.90 $5.82 50
Growth DCF
Growth DCF $29.31 $54.46 $94.97 80
Rev-Margin DCF $21.24 $35.89 $65.74 74
Economic Profit
Residual Income $6.70 $9.30 $39.56 76
ROIC Compounder $12.26 $18.28 $21.91 72
Growth Earnings
Growth-Adj P/E $33.71 $48.16 $62.61 68

Widest divergence: Growth Earnings ($48.16) versus Dividend Discount ($1.58). Highest evidence: Growth DCF (80).

Notify me when TTD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) +11.8%
Net margin 14.6%
Return on equity 16.7%
Free cash flow $796M FY2025
P/E ratio 22.4 as of Jul 16, 2026
More key figures
Operating margin 9.7%
EPS (TTM) $0.8800
EPS growth (YoY) -20.0%
Net cash $222M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 11

Profitability 56
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Trade Desk, Inc. operates as a technology company in the United States and internationally. The company creates, manages, and optimizes digital advertising campaigns across ad formats, channels and devices, including CTV and other video, display, audio, and native, on a multitude of devices, such televisions, streaming devices, mobile devices, computers …

Full company description

The Trade Desk, Inc. operates as a technology company in the United States and internationally. The company creates, manages, and optimizes digital advertising campaigns across ad formats, channels and devices, including CTV and other video, display, audio, and native, on a multitude of devices, such televisions, streaming devices, mobile devices, computers and digital-out-of-home devices. It provides data and other value-added services. It serves advertising agencies, advertisers, and other service providers for agencies or advertisers. The Trade Desk, Inc. was incorporated in 2009 and is headquartered in Ventura, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Trade Desk, Inc reported revenue of $2.9B in FY2025 versus $1.2B in FY2021, a compound +24.7%/yr. Reported net income was $443M in FY2025, compounding +33.9%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.9B
Latest YoY
+18.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+46.2%
Revenue +24.7%/yr
FY21 $1.2B
FY22 $1.6B
FY23 $1.9B
FY24 $2.4B
FY25 $2.9B
Net income +33.9%/yr
FY21 $138M
FY22 $53.4M
FY23 $179M
FY24 $393M
FY25 $443M
Character of growth · EPS growth decomposed (2014-2025) +35.3 % p.a.
Revenue per share +30.6 pp

of which total revenue +39.6 pp · buybacks/dilution −9.1 pp

EBIT margin −5.1 pp
Tax rate +3.9 pp
Residual (interest, one-offs) +5.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch TTD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Trade Desk, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TTD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +100% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 10% · Top 25%
Revenue growth 12% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 22.4× · Pricier than median
P/B 3.73× · Pricier than 75% of peers
P/S (TTM) 3.12× · Pricier than 75% of peers
P/FCF 11.6× · Pricier than 75% of peers
EV/EBITDA 12.2× · Pricier than median
PEG 0.90× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 24
FUTURE 59 · sector 6
PAST 67 · sector 5
HEALTH 99 · sector 98
DIVIDEND 0 · sector 67

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $303.76 $252.45 -17%
Publicis Groupe S.A PUB €99.98 €146.36 +46%
Omnicom Group OMC $85.51 $99.84 +17%
Focus Media Information Technology Co 002027 ¥5.29 ¥5.71 +8%
JCDecaux SE DEC €24.00 €20.99 -13%
Easy Click Worldwide Network Technology Co 301171 ¥37.40 ¥5.62 -85%
Mobvista Inc 1860 HK$11.04 HK$6.43 -42%
Affle 3i Limited AFFLE ₹1,643 ₹611.48 -63%
Guangdong Advertising Group 002400 ¥7.33 ¥1.14 -84%
Zhewen Interactive Group 600986 ¥8.24 ¥1.47 -82%

Compare The Trade Desk, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Trade Desk, Inc (TTD) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $29.07 versus a price of $14.56, about +100% (undervalued).
What is the fair value of TTD?
Our model-based fair value for The Trade Desk, Inc is $29.07 (as of Aug 13, 2026), built from audited fundamentals. The current price is $14.56.
What is the quality score of TTD?
The Trade Desk, Inc has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Trade Desk, Inc (TTD)?
The Trade Desk, Inc reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TTD?
The net profit margin of The Trade Desk, Inc is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Trade Desk, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.