EN DE

Focus Media Information Technology Co Ltd (002027) Fair Value & Analysis

Communication Services · CN · Market cap 72.2B CNY (≈ $10.8B) · ISIN CNE000001KK2

What is Focus Media Information Technology Co Ltd really worth?

FM Focus Media Information Technology Co Ltd 002027 · SHE
Price¥4.88
Fair Value¥5.71
Upside+17.0%
Quality86/100

A strong business, trading 15% below our fair value of ¥5.71.

Watch Focus Media Information Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 28.1% net margin
Low debt · generates free cash flow
Ranks above peers (10/15)
Wide moat 87/100

Risks

!Weak Growth (revenue 5y +1.1 %/yr)
!Evidence only low, so the estimate is less certain
!Weak on future: 10 out of 100

For context

·6.97% dividend yield
Evidence: Low Range ¥4.28 – ¥7.14

Fair value as of: Aug 29, 2026

From 26 valuation models · updated 6 days ago

Share price −8.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

¥8.20 ¥3.60 Fair Value ¥5.71 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range ¥3.60 – ¥8.20 · fair‑value band ¥4.28 – ¥7.14 · the ¥4.88 price screens below the ¥5.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Focus Media Information Technology Co Ltd (002027) currently trades at ¥4.88, while our model-based Fair Value estimate is ¥5.71, implying the stock looks roughly 14.5% undervalued today. The Quality Score stands at 86/100 (high quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of ¥8.40 per share, and 16 of the 26 models we run sit above the ¥4.88 price. Bear case: the Asset-Based group reads lowest at ¥0.6600, and 10 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Focus Media Information Technology Co Ltd generated revenue of 12.8B CNY at a net margin of 28.1%. Revenue grew 2.0% year over year. It earns a return on equity of 20.8%. The balance sheet holds a net cash position of 2.6B CNY. Fundamentals as of Aug 29, 2026

Our scenario range runs from ¥4.28 (bear case) to ¥7.14 (bull case); at ¥4.88, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −21% fair-value upside, at 17%, 002027 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ¥6.45 ¥11.35 ¥19.79 78
Growth DCF ¥6.42 ¥10.96 ¥18.58 76
Owner Earnings ¥5.09 ¥8.92 ¥15.52 74
All 26 models by family
DCF Models
FCF DCF best evidence ¥6.45 ¥11.35 ¥19.79 78
Owner Earnings ¥5.09 ¥8.92 ¥15.52 74
5Y Revenue Exit ¥4.29 ¥6.81 ¥10.14 72
5Y EBITDA Exit ¥7.32 ¥13.00 ¥20.09 74
5Y P/E Exit ¥4.90 ¥8.05 ¥11.59 70
10Y Revenue Exit ¥4.87 ¥7.49 ¥11.33 66
10Y EBITDA Exit ¥6.97 ¥12.00 ¥19.60 67
10Y P/E Exit ¥5.37 ¥8.40 ¥12.54 63
Earnings-Based
Graham-Dodd ¥1.39 ¥6.26 ¥8.58 64
Lynch FV ¥1.63 ¥2.33 ¥3.03 61
PEG = 1.0 ¥1.63 ¥2.33 ¥3.03 57
EPV ¥3.55 ¥4.10 ¥4.59 74
Dividend Discount
Gordon GGM ¥3.48 ¥7.24 ¥11.48 66
DDM Multi-Stage ¥3.48 ¥6.10 ¥7.60 66
Multiples
P/E Multiple ¥4.28 ¥5.71 ¥7.14 63
P/S Multiple ¥2.60 ¥3.47 ¥4.34 58
P/B Multiple ¥2.60 ¥3.47 ¥4.34 55
EV/EBIT ¥7.72 ¥10.22 ¥12.71 66
EV/EBITDA ¥8.39 ¥11.11 ¥13.83 67
EV/Revenue ¥3.31 ¥4.64 ¥5.96 54
Asset-Based
NCAV (Graham) ¥0.4900 ¥0.6600 ¥0.9900 54
Growth DCF
Growth DCF ¥6.42 ¥10.96 ¥18.58 76
Rev-Margin DCF ¥4.29 ¥6.79 ¥9.76 72
Economic Profit
Residual Income ¥1.26 ¥1.52 ¥3.66 69
ROIC Compounder ¥3.86 ¥4.87 ¥6.03 72
Growth Earnings
Growth-Adj P/E ¥3.14 ¥4.49 ¥5.83 67

Widest divergence: DCF Models (¥8.40) versus Asset-Based (¥0.6600). Highest evidence: FCF DCF (78).

Notify me when 002027 reaches fair value

Put 002027 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.5
P/S ratio 4.51 P/E × margin
EPS (TTM) ¥0.2500 price ÷ EPS = P/E 19.5
Dividend yield 7.0% payout 136%
Net margin 23.1% FY2025
Return on equity 20.8% TTM
More key figures
Profitability
Return on assets (EBIT) 24.8% avg 5y
Operating margin 44.6% TTM
Growth
Revenue (TTM) 12.8B CNY TTM
Revenue growth (YoY) +2.0% 3y avg +10.6%
EPS growth (YoY) +57.6%
Balance sheet & cash flow
Free cash flow 7.1B CNY FY2025
Net cash 2.6B CNY FY2024

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 86/100

Of which business quality 83 · Market factors (momentum, volatility) 32

Profitability 75
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Focus Media Information Technology Co., Ltd. engages in the development and operation of outdoor advertising in the life circle media in China. It offers LCD TV display network, digital frame network, poster frame network, and movie theater ad network services. Focus Media Information Technology Co., Ltd. was formerly known as Hedy Holdings Co., Ltd.

Full company description

Focus Media Information Technology Co., Ltd. engages in the development and operation of outdoor advertising in the life circle media in China. It offers LCD TV display network, digital frame network, poster frame network, and movie theater ad network services. Focus Media Information Technology Co., Ltd. was formerly known as Hedy Holdings Co., Ltd. The company was founded in 1997 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Focus Media Information Technology Co Ltd reported revenue of 12.8B CNY in FY2025 versus 14.8B CNY in FY2021, a compound −3.7%/yr. Reported net income was 2.9B CNY in FY2025, compounding −16.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
12.8B CNY
Latest YoY
+4.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+10.4% (3.4 + 7.0)
Revenue −3.7%/yr
FY21 14.8B CNY
FY22 9.4B CNY
FY23 11.9B CNY
FY24 12.3B CNY
FY25 12.8B CNY
Net income −16.5%/yr
FY21 6.1B CNY
FY22 2.8B CNY
FY23 4.8B CNY
FY24 5.2B CNY
FY25 2.9B CNY
Character of growth · EPS growth decomposed (2014-2024) −21.5 % p.a.
Revenue per share −22.0 %

of which total revenue +3.9 % · buybacks/dilution −24.9 %

EBIT margin +2.3 %
Tax rate −0.1 %
Residual (interest, one-offs) −1.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 002027: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Focus Media Information Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002027

Peer Group

Advertising Agencies · 195 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 86 · Top 25%
Fair Value upside +17% · Above median
Return on equity (TTM) 21% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 45% · Top 25%
Revenue growth 2% · Above median
Dividend yield (TTM) 7.0% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 19.5× · Pricier than median
P/B 5.07× · Pricier than 75% of peers
P/S (TTM) 5.63× · Pricier than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 11.5× · Pricier than median
PEG 4.38× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE56 · sector 25
FUTURE10 · sector 6
PAST83 · sector 6
HEALTH100 · sector 99
DIVIDEND100 · sector 56

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $317.76 $252.45 −21%
Publicis Groupe S.A PUB €101.65 €146.36 +44%
Omnicom Group OMC $86.09 $99.84 +16%
The Trade Desk, Inc TTD $13.57 $29.07 +114%
BlueFocus Intelligent Communications Group 300058 ¥13.37 ¥1.44 −89%
JCDecaux SE DEC €24.00 €20.99 −13%
WPP plc WPP $26.87 $19.05 −29%
Easy Click Worldwide Network Technology Co 301171 ¥37.40 ¥5.62 −85%
Magnite, Inc MGNI $24.53 $12.18 −50%
Affle (India) Limited AFFLE ₹1,711 ₹591.41 −65%

Compare Focus Media Information Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Focus Media Information Technology Co Ltd (002027) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of ¥5.71 versus a price of ¥4.88, about +17% upside (undervalued).
What is the fair value of 002027?
Our model-based fair value for Focus Media Information Technology Co Ltd is ¥5.71 (as of Aug 29, 2026), built from audited fundamentals. The current price: ¥4.88.
What is the quality score of 002027?
Focus Media Information Technology Co Ltd has a Quality Score of 86/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Focus Media Information Technology Co Ltd (002027)?
Focus Media Information Technology Co Ltd reported trailing-twelve-month revenue of about 12.8B CNY (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 002027?
The net profit margin of Focus Media Information Technology Co Ltd is about 28.1%, meaning it keeps roughly 28.1% of revenue as net income. Based on the latest reported figures.
Does Focus Media Information Technology Co Ltd pay a dividend?
Focus Media Information Technology Co Ltd currently shows a dividend yield of about 6.97% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Focus Media Information Technology Co Ltd in the live analysis

One click puts Focus Media Information Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.