EN DE

TransUnion (TRU) Fair Value & Analysis

Financial Services · US · Market cap $14.5B · ISIN US89400J1079

What is TransUnion really worth?

T TransUnion logo TransUnion TRU · US
Price$84.92
Fair Value$38.10
Upside−55.1%
Quality65/100

A solid business, but trading 123% above our fair value of $38.10.

Watch TransUnion for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.6 %/yr)
Solidly profitable · 14.9% net margin
Moderate debt · generates free cash flow
Wide moat 67/100

Risks

!Mixed vs. peers (6/15)
!Weak on dividend: 8 out of 100

For context

·0.42% dividend yield
Evidence: High Range $19.41 – $62.00

Fair value as of: Aug 19, 2026

From 26 valuation models · updated 16 days ago

Share price +3.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($62.00). The favourable scenario is already priced in.
  • The model range is unusually wide ($19.41 to $62.00). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$121.52 $42.63 Fair Value $38.10 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range $42.63 – $121.52 · fair‑value band $19.41 – $62.00 · the $84.92 price screens above the $38.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TransUnion (TRU) currently trades at $84.92, while our model-based Fair Value estimate is $38.10, implying the stock looks roughly 122.9% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bull case: the Growth Earnings group reads highest at a median of $42.39 per share, and 1 of the 26 models we run sit above the $84.92 price. Bear case: the Dividend Discount group reads lowest at $7.56, and 25 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, TransUnion generated revenue of $4.7B at a net margin of 14.9%. Revenue grew 13.7% year over year. It earns a return on equity of 15.3%. Net debt stands at $4.3B. Fundamentals as of Aug 19, 2026

Our scenario range runs from $19.41 (bear case) to $62.00 (bull case); at $84.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −55% fair-value upside, at −55%, TRU screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.21 per share, which is 5.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $22.04 $54.47 $109.38 75
Residual Income $20.34 $22.77 $39.31 74
EPV $12.80 $18.44 $23.37 73
All 26 models by family
DCF Models
FCF DCF $22.04 $54.47 $109.38 75
Owner Earnings $24.81 $59.33 $117.78 71
5Y Revenue Exit $12.79 $35.36 $65.32 68
5Y EBITDA Exit $37.70 $85.69 $145.37 72
5Y P/E Exit $15.97 $41.79 $70.61 67
10Y Revenue Exit $14.58 $36.86 $69.59 63
10Y EBITDA Exit $31.96 $73.32 $135.30 64
10Y P/E Exit $17.67 $41.52 $73.94 60
Earnings-Based
Graham-Dodd $16.06 $69.29 $94.71 64
Lynch FV $17.77 $25.39 $33.01 61
PEG = 1.0 $17.77 $25.39 $33.01 57
EPV $12.80 $18.44 $23.37 73
Dividend Discount
Gordon GGM $4.31 $8.96 $14.22 66
DDM Multi-Stage $4.31 $7.56 $9.41 66
Multiples
P/E Multiple $37.20 $49.60 $62.00 63
P/S Multiple $30.12 $40.15 $50.19 58
P/B Multiple $30.12 $40.15 $50.19 55
EV/EBIT $35.70 $54.61 $73.52 65
EV/EBITDA $51.42 $75.57 $99.72 66
EV/Revenue $8.88 $21.70 $34.52 50
Asset-Based
NCAV (Graham) $11.51 $15.43 $23.02 54
Growth DCF
Growth DCF $21.95 $52.33 $102.77 73
Rev-Margin DCF $12.79 $35.09 $63.30 68
Economic Profit
Residual Income $20.34 $22.77 $39.31 74
ROIC Compounder $12.80 $18.44 $23.86 71
Growth Earnings
Growth-Adj P/E $29.67 $42.39 $55.11 67

Widest divergence: Growth Earnings ($42.39) versus Dividend Discount ($7.56). Highest evidence: FCF DCF (75).

Notify me when TRU reaches fair value

Put TRU on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.5
P/S ratio 2.34 P/E × margin
EPS (TTM) $3.61 price ÷ EPS = P/E 23.5
Dividend yield 0.4% payout 9.8%
Net margin 10.0% FY2025
Return on equity 15.3% TTM
More key figures
Profitability
Return on assets (EBIT) 5.1% avg 5y
Operating margin 19.7% TTM
Growth
Revenue (TTM) $4.7B TTM
Revenue growth (YoY) +13.7% 3y avg +7.2%
EPS growth (YoY) +172%
Balance sheet & cash flow
Free cash flow $662M FY2025
Net debt $4.3B FY2025 · ≈ 6.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 59 · Market factors (momentum, volatility) 43

Profitability 39
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

TransUnion operates as a global consumer credit reporting agency that provides risk and information solutions. The company operates in two segments, U.S. Markets and International. The U.S.

Full company description

TransUnion operates as a global consumer credit reporting agency that provides risk and information solutions. The company operates in two segments, U.S. Markets and International. The U.S. Markets segment provides credit reporting, credit marketing, analytics and consulting, identity verification, and authentication and debt recovery solutions for financial services industry; and onboarding and transaction processing products, scoring and analytic products, marketing solutions, fraud and identity management solutions, and customer retention solutions, as well select market-specific solutions for insurance, technology, retail and e-commerce, telecommunications, media, tenant and employment screening, collections, and public sectors. It also offers credit reports, scores, and freezes credit monitoring, identity protection and resolution, and financial management for consumers, as well as helps businesses respond to data breach events through its own websites, as well as channels. The International segment offers credit reports, analytics, technology solutions, and other value-added risk management services; consumer services, which helps consumers to manage their personal finances; credit bureaus; and consumer and business credit reporting, insurance and auto information solutions, and commercial credit information services. This segment serves customers in financial services, retail credit, insurance, automotive, collections, public sector, and communications industries through direct and indirect channels. The company was formerly known as TransUnion Holding Company, Inc. and changed its name to TransUnion in March 2015. TransUnion was founded in 1968 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TransUnion reported revenue of $4.6B in FY2025 versus $3.0B in FY2021, a compound +11.5%/yr. Reported net income was $455M in FY2025, compounding −24.3%/yr from FY2021.

Growth Quality 97/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.6B
Latest YoY
+9.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+5.5% (5.1 + 0.4)
Revenue +11.5%/yr
FY21 $3.0B
FY22 $3.7B
FY23 $3.8B
FY24 $4.2B
FY25 $4.6B
Net income −24.3%/yr
FY21 $1.4B
FY22 $266M
FY23 −$206M
FY24 $284M
FY25 $455M
Character of growth · EPS growth decomposed (2015-2025) +20.2 % p.a.
Revenue per share +10.4 %

of which total revenue +11.8 % · buybacks/dilution −1.2 %

EBIT margin +1.3 %
Tax rate +2.3 %
Residual (interest, one-offs) +5.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

TRU screens 123% overvalued. Compare with S&P Global Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TransUnion Fair Value". https://www.fairvalue-calculator.com/stock/TRU

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Data & Stock Exchanges · 53 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Below median
Fair Value upside −55% · Below median
Return on equity (TTM) 15% · Below median
Return on assets 5% · Below median
Net margin (TTM) 15% · Below median
Operating margin (TTM) 20% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 1.11× · Higher than 75% of peers

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 23.5× · Cheaper than median
P/B 3.26× · Cheaper than median
P/S (TTM) 3.06× · Cheaper than median
P/FCF 21.9× · Pricier than median
EV/EBITDA 12.8× · Cheaper than median
PEG 0.92× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE69 · sector 69
PAST61 · sector 77
HEALTH45 · sector 94
DIVIDEND8 · sector 33

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $435.39 $196.36 −55%
CME Group CME $285.80 $145.51 −49%
Moody's Corporation MCO $514.95 $192.63 −63%
Intercontinental Exchange, Inc ICE $162.33 $75.95 −53%
Hong Kong Exchanges and Clearing Limited 80388 HK$360.20 HK$280.07 −22%
Deutsche Börse AG DB1 €291.20 €142.42 −51%
Nasdaq, Inc NDAQ $99.35 $41.12 −59%
MSCI Inc MSCI $570.76 $214.91 −62%
Coinbase Global, Inc COIN $190.72 $73.66 −61%
Cboe Global Markets, Inc CBOE $310.45 $136.64 −56%

Compare TransUnion with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is TransUnion (TRU) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $38.10 versus a price of $84.92, about −55% upside (overvalued).
What is the fair value of TRU?
Our model-based fair value for TransUnion is $38.10 (as of Aug 19, 2026), built from audited fundamentals. The current price: $84.92.
What is the quality score of TRU?
TransUnion has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TransUnion (TRU)?
TransUnion reported trailing-twelve-month revenue of about $4.7B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of TRU?
The net profit margin of TransUnion is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.
Does TransUnion pay a dividend?
TransUnion currently shows a dividend yield of about 0.42% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch TransUnion in the live analysis

One click puts TransUnion on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.