EN DE

MSCI Inc (MSCI) Fair Value & Analysis

Financial Services · US · Market cap $44.0B · ISIN US55354G1004

What is MSCI Inc really worth?

MI MSCI Inc logo MSCI Inc MSCI · US
Price$574.65
Fair Value$214.91
Upside−62.6%
Quality84/100

A strong business, but trading 167% above our fair value of $214.91.

Watch MSCI Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +13.1 %/yr)
Highly profitable · 40.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Wide moat 94/100

Risks

!Mixed vs. peers (6/14)
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 26 out of 100

For context

·1.30% dividend yield
Evidence: Medium Range $161.18 – $268.64

Fair value as of: Aug 30, 2026

From 10 valuation models · updated 6 days ago

Share price +0.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 84/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($268.64). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$643.83 $360.53 Fair Value $214.91 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $360.53 – $643.83 · fair‑value band $161.18 – $268.64 · the $574.65 price screens above the $214.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MSCI Inc (MSCI) currently trades at $574.65, while our model-based Fair Value estimate is $214.91, implying the stock looks roughly 167.4% overvalued today. The Quality Score stands at 84/100 (high quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of $258.30 per share, and 0 of the 10 models we run sit above the $574.65 price. Bear case: the Growth DCF group reads lowest at $111.51, and 10 of the 10 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, MSCI Inc generated revenue of $3.2B at a net margin of 40.7%. Revenue grew 14.1% year over year. Net debt stands at $5.8B. The stock trades on a trailing P/E of 32.8. Fundamentals as of Aug 30, 2026

Our scenario range runs from $161.18 (bear case) to $268.64 (bull case); at $574.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −55% fair-value upside, at −63%, MSCI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $6.81 per share, which is 3.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence $193.87 $396.71 $739.66 74
Owner Earnings $166.10 $362.70 $703.85 72
Rev-Margin DCF $50.23 $111.51 $188.55 70
All 10 models by family
DCF Models
Owner Earnings $166.10 $362.70 $703.85 72
5Y P/E Exit $110.63 $233.61 $371.67 68
10Y P/E Exit $137.06 $258.30 $424.56 62
Earnings-Based
Graham-Dodd $112.42 $517.90 $711.06 64
Lynch FV $136.20 $194.58 $252.95 61
Dividend Discount
Gordon GGM $70.26 $146.09 $231.75 66
DDM Multi-Stage $70.26 $123.18 $153.32 66
Multiples
P/E Multiple $161.18 $214.91 $268.64 63
Growth DCF
Growth DCF best evidence $193.87 $396.71 $739.66 74
Rev-Margin DCF $50.23 $111.51 $188.55 70

Widest divergence: DCF Models ($258.30) versus Growth DCF ($111.51). Highest evidence: Growth DCF (74).

Notify me when MSCI reaches fair value

Put MSCI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 32.8
P/S ratio 12.6 P/E × margin
EPS (TTM) $17.51 price ÷ EPS = P/E 32.8
Dividend yield 1.3% payout 42.5%
Net margin 38.4% FY2025
Return on assets (EBIT) 25.4% avg 5y
More key figures
Profitability
Operating margin 53.7% TTM
Growth
Revenue (TTM) $3.2B TTM
Revenue growth (YoY) +14.1% 3y avg +11.7%
EPS growth (YoY) +49.1%
Balance sheet & cash flow
Free cash flow $1.5B FY2025
Net debt $5.8B FY2025 · ≈ 3.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 84/100

Of which business quality 72 · Market factors (momentum, volatility) 46

Profitability 79
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

MSCI Inc., together with its subsidiaries, provides research-based data, analytics, and indexes, supported by advanced technology worldwide.

Full company description

MSCI Inc., together with its subsidiaries, provides research-based data, analytics, and indexes, supported by advanced technology worldwide. The Index segment provides indexes for use in various areas of the investment process, including indexed financial products, such as ETFs, mutual funds, annuities, futures, options, structured products, and over-the-counter derivatives; performance benchmarking; portfolio construction and rebalancing; and asset allocation, as well as licenses GICS and GICS Direct. The Analytics segment offers risk management, performance attribution and portfolio management content, application, an integrated view of risk and return service, and an analysis of market, credit, liquidity, counterparty, and climate risk across asset classes; managed services, including consolidation of client portfolio data, review and reconciliation of input data and results, and customized reporting; and HedgePlatform to measure, evaluate, and monitor the risk of hedge fund investments. The Sustainability and Climate segment provides products and services that help institutional investors understand how ESG impacts the long-term risk and return of their portfolio and individual security-level investments; and data, ratings, research, and tools to assist investors navigate increasing regulation. The All Other " Private Assets segment comprises private credit, real estate and infrastructure data, benchmarks, return-analytics, climate assessments and market insights; business intelligence to real estate owners, managers, developers, and brokers; and offers investment decision support tools for private capital. The Private Capital Solutions segment offers tools to help private asset investors across mission-critical workflows, such as sourcing terms and conditions, evaluating operating performance, managing risk and other activities supporting private capital investment. MSCI Inc. was incorporated in 1998 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MSCI Inc reported revenue of $3.1B in FY2025 versus $2.0B in FY2021, a compound +11.3%/yr. Reported net income was $1.2B in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.1B
Latest YoY
+9.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+18.2% (16.9 + 1.3)
Revenue +11.3%/yr
FY21 $2.0B
FY22 $2.2B
FY23 $2.5B
FY24 $2.9B
FY25 $3.1B
Net income +13.4%/yr
FY21 $726M
FY22 $871M
FY23 $1.1B
FY24 $1.1B
FY25 $1.2B
Character of growth · EPS growth decomposed (2014-2025) +22.4 % p.a.
Revenue per share +15.4 %

of which total revenue +11.4 % · buybacks/dilution +3.5 %

EBIT margin +4.0 %
Tax rate +2.0 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

MSCI screens 167% overvalued. Compare with S&P Global Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MSCI Inc Fair Value". https://www.fairvalue-calculator.com/stock/MSCI

Peer Group

Financial Data & Stock Exchanges · 53 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −63% · Below median
Return on assets 21% · Top 25%
Net margin (TTM) 41% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 1.3% · Below median

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 32.8× · Pricier than median
P/S (TTM) 13.58× · Pricier than 75% of peers
P/FCF 28.4× · Pricier than 75% of peers
EV/EBITDA 26.2× · Pricier than 75% of peers
PEG 1.95× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE71 · sector 69
PAST0 · sector 77
HEALTH100 · sector 94
DIVIDEND26 · sector 33

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $435.39 $196.36 −55%
CME Group CME $285.80 $145.51 −49%
Moody's Corporation MCO $514.95 $192.63 −63%
Intercontinental Exchange, Inc ICE $162.33 $75.95 −53%
Hong Kong Exchanges and Clearing Limited 80388 HK$360.20 HK$280.07 −22%
Deutsche Börse AG DB1 €291.20 €142.42 −51%
Nasdaq, Inc NDAQ $99.35 $41.12 −59%
Coinbase Global, Inc COIN $190.72 $73.66 −61%
Cboe Global Markets, Inc CBOE $310.45 $136.64 −56%
Hithink RoyalFlush Information Network Co 300033 ¥231.91 ¥55.36 −76%

Compare MSCI Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is MSCI Inc (MSCI) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $214.91 versus a price of $574.65, about −63% upside (overvalued).
What is the fair value of MSCI?
Our model-based fair value for MSCI Inc is $214.91 (as of Aug 30, 2026), built from audited fundamentals. The current price: $574.65.
What is the quality score of MSCI?
MSCI Inc has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MSCI Inc (MSCI)?
MSCI Inc reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of MSCI?
The net profit margin of MSCI Inc is about 40.7%, meaning it keeps roughly 40.7% of revenue as net income. Based on the latest reported figures.
Does MSCI Inc pay a dividend?
MSCI Inc currently shows a dividend yield of about 1.30% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch MSCI Inc in the live analysis

One click puts MSCI Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.