Hithink RoyalFlush Info Network (300033) Fair Value & Analysis
Financial Services · CN · Market cap 162B CNY (≈ $24.2B) · ISIN CNE100000JG3
What is Hithink RoyalFlush Info Network really worth?
A strong business, but trading 301% above our fair value of ¥55.36.
Strengths
Risks
For context
Fair value as of: Aug 13, 2026
From 13 valuation models · updated 22 days ago
Share price −4.9% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (¥171.73). The favourable scenario is already priced in.
- The model range is unusually wide (¥41.52 to ¥171.73). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ¥48.34 – ¥288.18 · fair‑value band ¥41.52 – ¥171.73 · the ¥222.00 price screens above the ¥55.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Hithink RoyalFlush Info Network (300033) currently trades at ¥222.00, while our model-based Fair Value estimate is ¥55.36, implying the stock looks roughly 301.0% overvalued today. The Quality Score stands at 82/100 (high quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of ¥144.85 per share, and 0 of the 13 models we run sit above the ¥222.00 price. Bear case: the Asset-Based group reads lowest at ¥8.45, and 13 of the 13 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Hithink RoyalFlush Info Network generated revenue of 6.3B CNY at a net margin of 52.7%. Revenue grew 40.8% year over year. It earns a return on equity of 49.6%. The balance sheet holds a net cash position of 14.0B CNY. Fundamentals as of Aug 13, 2026
Our scenario range runs from ¥41.52 (bear case) to ¥171.73 (bull case); at ¥222.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −55% fair-value upside, at −75%, 300033 screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.5205 per share, which is 0.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 13 models by family
Widest divergence: DCF Models (¥144.85) versus Asset-Based (¥8.45). Highest evidence: Growth DCF (72).
Notify me when 300033 reaches fair value
Put 300033 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 81 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Hithink RoyalFlush Information Network Co., Ltd. provides internet financial information services in China and internationally. It operates through Value-Added Telecommunications Services, Software Sales and Maintenance, Advertising and Internet Business Promotion Services, and Fund Agent Sale and Other Trading Service segments.
Full company description
Hithink RoyalFlush Information Network Co., Ltd. provides internet financial information services in China and internationally. It operates through Value-Added Telecommunications Services, Software Sales and Maintenance, Advertising and Internet Business Promotion Services, and Fund Agent Sale and Other Trading Service segments. The company offers AI-powered financial information services; online trading software; system construction and maintenance; financial data; intelligent promotion services; financial news services; investment and wealth management analysis tools; wealth management product trading services; investment community exchange services; AI application products; investment research support and decision support systems; data terminals and interface services; and intelligent marketing solutions, as well as supplies online securities trading systems. It also provides computer application, fund consignment, private equity fund management, investment and consulting, insurance brokerage, technical, and medical device operations services. In addition, the company is involved in the corporate credit reporting business. It serves securities companies, fund companies, banks, insurance institutions, government departments, research institutions, listed companies, and individual investors. Hithink RoyalFlush Information Network Co., Ltd. was founded in 1995 and is headquartered in Hangzhou, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hithink RoyalFlush Info Network reported revenue of 6.0B CNY in FY2025 versus 3.5B CNY in FY2021, a compound +14.5%/yr. Reported net income was 3.2B CNY in FY2025, compounding +13.8%/yr from FY2021.
of which total revenue +16.7 % · buybacks/dilution +0.1 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
300033 screens 301% overvalued. Compare with S&P Global Inc →
Peer Group
Financial Data & Stock Exchanges · 53 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| S&P Global Inc SPGI | $435.39 | $196.36 | −55% |
| CME Group CME | $285.80 | $145.51 | −49% |
| Moody's Corporation MCO | $514.95 | $192.63 | −63% |
| Intercontinental Exchange, Inc ICE | $162.33 | $75.95 | −53% |
| Hong Kong Exchanges and Clearing Limited 80388 | HK$360.20 | HK$280.07 | −22% |
| Deutsche Börse AG DB1 | €291.20 | €142.42 | −51% |
| Nasdaq, Inc NDAQ | $99.35 | $41.12 | −59% |
| MSCI Inc MSCI | $570.76 | $214.91 | −62% |
| Coinbase Global, Inc COIN | $190.72 | $73.66 | −61% |
| Cboe Global Markets, Inc CBOE | $310.45 | $136.64 | −56% |
Compare Hithink RoyalFlush Info Network with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Hithink RoyalFlush Info Network (300033) overvalued or undervalued?
What is the fair value of 300033?
What is the quality score of 300033?
What is the revenue of Hithink RoyalFlush Info Network (300033)?
What is the net profit margin of 300033?
Does Hithink RoyalFlush Info Network pay a dividend?
Watch Hithink RoyalFlush Info Network in the live analysis
One click puts Hithink RoyalFlush Info Network on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.