EN DE

Coinbase Global Inc (COIN) Fair Value & Analysis

Financial Services · US · Market cap $42.3B · ISIN US19260Q1076

What is Coinbase Global Inc really worth?

CG Coinbase Global Inc logo Coinbase Global Inc COIN · US
Price$192.70
Fair Value$73.66
Upside−61.8%
Quality53/100

A solid business, but trading 162% above our fair value of $73.66.

Watch Coinbase Global Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 12.7% net margin
Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +41.2 %/yr)
!Trails peers (2/15)
!Narrow moat 36/100
!Weak on past: 27 out of 100
!Weak on dividend: 12 out of 100
Evidence: High Range $55.25 – $92.08

Fair value as of: Aug 29, 2026

From 12 valuation models · updated 6 days ago

Share price +27.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($92.08). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$419.78 $32.53 Fair Value $73.66 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $32.53 – $419.78 · fair‑value band $55.25 – $92.08 · the $192.70 price screens above the $73.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Coinbase Global Inc (COIN) currently trades at $192.70, while our model-based Fair Value estimate is $73.66, implying the stock looks roughly 161.6% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of $199.98 per share, and 5 of the 12 models we run sit above the $192.70 price. Bear case: the Dividend Discount group reads lowest at $20.23, and 7 of the 12 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Coinbase Global Inc generated revenue of $6.3B at a net margin of 12.7%. Revenue declined 30.8% year over year. It earns a return on equity of 6.7%. The balance sheet holds a net cash position of $3.5B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $55.25 (bear case) to $92.08 (bull case); at $192.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 38% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −55% fair-value upside, at −62%, COIN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.84 per share, which is 2.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $56.10 $60.73 $78.23 74
Growth DCF $196.74 $366.80 $645.49 73
Rev-Margin DCF $118.88 $176.69 $298.99 69
All 12 models by family
DCF Models
5Y P/E Exit $116.03 $199.98 $309.32 67
10Y P/E Exit $144.25 $246.54 $402.95 60
Earnings-Based
Graham-Dodd $38.53 $268.71 $377.09 61
Lynch FV $138.82 $198.32 $257.81 59
Dividend Discount
Gordon GGM $11.54 $23.99 $38.06 64
DDM Multi-Stage $11.54 $20.23 $25.18 64
Multiples
P/E Multiple $55.25 $73.66 $92.08 63
P/B Multiple $69.83 $93.11 $116.39 55
Asset-Based
NCAV (Graham) $33.25 $44.56 $66.51 54
Growth DCF
Growth DCF $196.74 $366.80 $645.49 73
Rev-Margin DCF $118.88 $176.69 $298.99 69
Economic Profit
Residual Income $56.10 $60.73 $78.23 74

Widest divergence: DCF Models ($199.98) versus Dividend Discount ($20.23). Highest evidence: Residual Income (74).

Notify me when COIN reaches fair value

Put COIN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 61.3 as of Jul 17, 2026
P/S ratio 10.8 P/E × margin
EPS (TTM) $2.62 price ÷ EPS = P/E 61.3
Dividend yield 0.6% payout 44.8%
Net margin 17.6% FY2025
Return on equity 6.7% TTM
More key figures
Profitability
Return on assets (EBIT) 5.2% avg 5y
Operating margin −7.1% TTM
Growth
Revenue (TTM) $6.3B TTM
Revenue growth (YoY) −30.8% 3y avg +31.0%
EPS growth (YoY) +431%
Balance sheet & cash flow
Free cash flow $2.4B FY2025
Net cash $3.5B FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 59 · Market factors (momentum, volatility) 17

Profitability 39
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Coinbase Global, Inc. operates platform for crypto assets in the United States and internationally. It provides the primary financial account in the crypto economy for consumers; a brokerage platform with a pool of liquidity across the crypto marketplace for institutions; and a suite of products granting access to build onchain for developers.

Full company description

Coinbase Global, Inc. operates platform for crypto assets in the United States and internationally. It provides the primary financial account in the crypto economy for consumers; a brokerage platform with a pool of liquidity across the crypto marketplace for institutions; and a suite of products granting access to build onchain for developers. The company was founded in 2012 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Coinbase Global Inc reported revenue of $7.2B in FY2025 versus $7.8B in FY2021, a compound −2.2%/yr. Reported net income was $1.3B in FY2025, compounding −23.2%/yr from FY2021.

Growth Quality 95/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$7.2B
Latest YoY
+9.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.2%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+54.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−8.1% (−8.7 + 0.6)
Revenue −2.2%/yr
FY21 $7.8B
FY22 $3.2B
FY23 $3.1B
FY24 $6.6B
FY25 $7.2B
Net income −23.2%/yr
FY21 $3.6B
FY22 −$2.6B
FY23 $94.9M
FY24 $2.6B
FY25 $1.3B

COIN screens 162% overvalued. Compare with S&P Global Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Coinbase Global Inc Fair Value". https://www.fairvalue-calculator.com/stock/COIN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Data & Stock Exchanges · 53 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Bottom 25%
Fair Value upside −62% · Below median
Return on equity (TTM) 7% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 13% · Bottom 25%
Operating margin (TTM) −7% · Bottom 25%
Revenue growth −31% · Bottom 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.40× · Higher than median

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 61.3× · Pricier than 75% of peers
P/B 2.86× · Cheaper than median
P/S (TTM) 6.73× · Pricier than median
P/FCF 17.4× · Pricier than median
EV/EBITDA 36.8× · Pricier than 75% of peers
PEG 1.60× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 69
PAST27 · sector 77
HEALTH80 · sector 94
DIVIDEND12 · sector 33

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $435.39 $196.36 −55%
CME Group CME $285.80 $145.51 −49%
Moody's Corporation MCO $514.95 $192.63 −63%
Intercontinental Exchange, Inc ICE $162.33 $75.95 −53%
Hong Kong Exchanges and Clearing Limited 80388 HK$360.20 HK$280.07 −22%
Deutsche Börse AG DB1 €291.20 €142.42 −51%
Nasdaq, Inc NDAQ $99.35 $41.12 −59%
MSCI Inc MSCI $570.76 $214.91 −62%
Cboe Global Markets, Inc CBOE $310.45 $136.64 −56%
Hithink RoyalFlush Information Network Co 300033 ¥231.91 ¥55.36 −76%

Compare Coinbase Global Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Coinbase Global Inc (COIN) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $73.66 versus a price of $192.70, about −62% upside (overvalued).
What is the fair value of COIN?
Our model-based fair value for Coinbase Global Inc is $73.66 (as of Aug 29, 2026), built from audited fundamentals. The current price: $192.70.
What is the quality score of COIN?
Coinbase Global Inc has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Coinbase Global Inc (COIN)?
Coinbase Global Inc reported trailing-twelve-month revenue of about $6.3B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of COIN?
The net profit margin of Coinbase Global Inc is about 12.7%, meaning it keeps roughly 12.7% of revenue as net income. Based on the latest reported figures.
Does Coinbase Global Inc pay a dividend?
Coinbase Global Inc currently shows a dividend yield of about 0.61% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Coinbase Global Inc in the live analysis

One click puts Coinbase Global Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.