EN DE

Intercontinental Exchange Inc (ICE) Fair Value & Analysis

Financial Services · US · Market cap $80.2B · ISIN US45866F1049

What is Intercontinental Exchange Inc really worth?

IE Intercontinental Exchange Inc logo Intercontinental Exchange Inc ICE · US
Price$164.59
Fair Value$75.95
Upside−53.9%
Quality67/100

A solid business, but trading 117% above our fair value of $75.95.

Watch Intercontinental Exchange Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.9 %/yr)
Highly profitable · 37.7% net margin
Moderate debt · generates free cash flow
Wide moat 81/100

Risks

!Mixed vs. peers (7/15)
!Weak on dividend: 24 out of 100

For context

·1.19% dividend yield
Evidence: High Range $55.21 – $102.73

Fair value as of: Sep 1, 2026

From 13 valuation models · updated 4 days ago

Share price +10.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($102.73). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($55.21 to $102.73) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$186.07 $85.65 Fair Value $75.95 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $85.65 – $186.07 · fair‑value band $55.21 – $102.73 · the $164.59 price screens above the $75.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intercontinental Exchange Inc (ICE) currently trades at $164.59, while our model-based Fair Value estimate is $75.95, implying the stock looks roughly 116.7% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of $126.89 per share, and 3 of the 13 models we run sit above the $164.59 price. Bear case: the Dividend Discount group reads lowest at $31.46, and 10 of the 13 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Intercontinental Exchange Inc generated revenue of $10.4B at a net margin of 37.7%. Revenue grew 20.4% year over year. It earns a return on equity of 13.9%. Net debt stands at $19.4B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $55.21 (bear case) to $102.73 (bull case); at $164.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −56% fair-value upside, at −54%, ICE screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $3.33 per share, which is 4.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $82.82 $191.90 $400.64 72
Residual Income $46.68 $54.23 $105.18 72
Owner Earnings $93.24 $252.26 $586.10 69
All 13 models by family
DCF Models
Owner Earnings $93.24 $252.26 $586.10 69
5Y P/E Exit $42.45 $108.18 $190.82 67
10Y P/E Exit $55.79 $126.89 $244.13 60
Earnings-Based
Graham-Dodd $39.73 $277.06 $388.82 63
Lynch FV $82.98 $118.54 $154.11 61
Dividend Discount
Gordon GGM $17.94 $37.30 $59.18 66
DDM Multi-Stage $17.94 $31.46 $39.15 66
Multiples
P/E Multiple $56.96 $75.95 $94.94 63
P/B Multiple $53.69 $71.58 $89.48 55
Asset-Based
NCAV (Graham) $25.57 $34.26 $51.13 54
Growth DCF
Growth DCF $82.82 $191.90 $400.64 72
Rev-Margin DCF $25.88 $67.68 $129.70 68
Economic Profit
Residual Income $46.68 $54.23 $105.18 72

Widest divergence: DCF Models ($126.89) versus Dividend Discount ($31.46). Highest evidence: Growth DCF (72).

Notify me when ICE reaches fair value

Put ICE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.6
P/S ratio 6.18 P/E × margin
EPS (TTM) $6.96 price ÷ EPS = P/E 23.6
Dividend yield 1.2% payout 28.2%
Net margin 26.1% FY2025
Return on equity 13.9% TTM
More key figures
Profitability
Return on assets (EBIT) 2.6% avg 5y
Operating margin 57.3% TTM
Growth
Revenue (TTM) $10.4B TTM
Revenue growth (YoY) +20.4% 3y avg +9.5%
EPS growth (YoY) +79.7%
Balance sheet & cash flow
Free cash flow $4.3B FY2025
Net debt $19.4B FY2025 · ≈ 4.5 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 62 · Market factors (momentum, volatility) 52

Profitability 38
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Intercontinental Exchange, Inc., together with its subsidiaries, provides technology and data to financial institutions, corporations, and government entities in the United States, the United Kingdom, the European Union, Canada, Asia Pacific, and the Middle East.

Full company description

Intercontinental Exchange, Inc., together with its subsidiaries, provides technology and data to financial institutions, corporations, and government entities in the United States, the United Kingdom, the European Union, Canada, Asia Pacific, and the Middle East. It operates through three segments: Exchanges, Fixed Income and Data Services, and Mortgage Technology. The Exchanges segment operates regulated marketplace technology for the listing, trading, and clearing of an array of derivatives contracts and financial securities, such as commodities, interest rates, foreign exchange and equities, and corporate and exchange-traded funds, as well as data and connectivity services related to its exchanges and clearing houses. The Fixed Income and Data Services segment provides fixed income pricing, reference data, indices, analytics, and execution services, as well as global CDS clearing and multi-asset class data delivery technology. The Mortgage Technology segment offers a technology platform that provides customers comprehensive and digital workflow tools to address inefficiencies and mitigate risks that exist in the U.S. residential mortgage market life cycle from application through closing, servicing, and the secondary market. The company was founded in 2000 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intercontinental Exchange Inc reported revenue of $12.6B in FY2025 versus $9.2B in FY2021, a compound +8.4%/yr. Reported net income was $3.3B in FY2025, compounding −5.0%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$12.6B
Latest YoY
+7.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+10.2% (9.0 + 1.2)
Revenue +8.4%/yr
FY21 $9.2B
FY22 $9.6B
FY23 $9.9B
FY24 $11.8B
FY25 $12.6B
Net income −5.0%/yr
FY21 $4.1B
FY22 $1.4B
FY23 $2.4B
FY24 $2.8B
FY25 $3.3B
Character of growth · EPS growth decomposed (2014-2025) +9.8 % p.a.
Revenue per share +9.8 %

of which total revenue +9.6 % · buybacks/dilution +0.1 %

EBIT margin +0.6 %
Tax rate +0.8 %
Residual (interest, one-offs) −1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

ICE screens 117% overvalued. Compare with S&P Global Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intercontinental Exchange Inc Fair Value". https://www.fairvalue-calculator.com/stock/ICE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Data & Stock Exchanges · 53 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Above median
Fair Value upside −54% · Below median
Return on equity (TTM) 14% · Below median
Return on assets 2% · Below median
Net margin (TTM) 38% · Above median
Operating margin (TTM) 57% · Top 25%
Revenue growth 20% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 23.6× · Cheaper than median
P/B 2.77× · Cheaper than median
P/S (TTM) 7.68× · Pricier than median
P/FCF 18.7× · Pricier than median
EV/EBITDA 14.8× · Cheaper than median
PEG 1.98× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 69
PAST55 · sector 77
HEALTH68 · sector 94
DIVIDEND24 · sector 33

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $435.39 $196.36 −55%
CME Group CME $285.80 $145.51 −49%
Moody's Corporation MCO $514.95 $192.63 −63%
Hong Kong Exchanges and Clearing Limited 80388 HK$360.20 HK$280.07 −22%
Deutsche Börse AG DB1 €291.20 €142.42 −51%
Nasdaq, Inc NDAQ $99.35 $41.12 −59%
MSCI Inc MSCI $570.76 $214.91 −62%
Coinbase Global, Inc COIN $190.72 $73.66 −61%
Cboe Global Markets, Inc CBOE $310.45 $136.64 −56%
Hithink RoyalFlush Information Network Co 300033 ¥231.91 ¥55.36 −76%

Compare Intercontinental Exchange Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Intercontinental Exchange Inc (ICE) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $75.95 versus a price of $164.59, about −54% upside (overvalued).
What is the fair value of ICE?
Our model-based fair value for Intercontinental Exchange Inc is $75.95 (as of Sep 1, 2026), built from audited fundamentals. The current price: $164.59.
What is the quality score of ICE?
Intercontinental Exchange Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intercontinental Exchange Inc (ICE)?
Intercontinental Exchange Inc reported trailing-twelve-month revenue of about $10.4B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of ICE?
The net profit margin of Intercontinental Exchange Inc is about 37.7%, meaning it keeps roughly 37.7% of revenue as net income. Based on the latest reported figures.
Does Intercontinental Exchange Inc pay a dividend?
Intercontinental Exchange Inc currently shows a dividend yield of about 1.19% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Intercontinental Exchange Inc in the live analysis

One click puts Intercontinental Exchange Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.