EN DE

The Timken Company (TKR) Fair Value & Analysis

Industrials · US · Market cap $9.7B

TT The Timken Company logo The Timken Company TKR · US
Price$131.30
Fair Value$64.85
Upside-50.6%
Quality59/100
Watch The Timken Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.6% net margin
Moderate debt · generates free cash flow
1.01% dividend yield
Mixed vs. peers (6/15)
Moderate moat 53/100
Evidence: High Range $37.85 – $100.48 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $66.33 to $64.85 (−2.2%) since Jul 16, 2026. Share price −5.9% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($100.48). The favourable scenario is already priced in.
  • The model range is unusually wide ($37.85 to $100.48). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$145.32 $48.46 Fair Value $64.85 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $48.46 – $145.32 · fair‑value band $37.85 – $100.48 · the $131.30 price screens above the $64.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Timken Company (TKR) currently trades at $131.30, while our model-based Fair Value estimate is $64.85, implying the stock looks roughly 50.6% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Timken Company generated revenue of $4.7B at a net margin of 6.6%. Revenue grew 8.0% year over year. It earns a return on equity of 10.3%. Net debt stands at $1.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $37.85 (bear case) to $100.48 (bull case); at $131.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 93% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -29% fair-value upside, at -51%, TKR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $38.86 $61.44 $90.90 80
Residual Income $38.70 $42.06 $53.13 76
Rev-Margin DCF $43.71 $79.70 $118.12 74
All 25 models by family
DCF Models
FCF DCF $37.33 $61.76 $95.07 38
Owner Earnings $32.12 $54.39 $84.76 31
5Y Revenue Exit $43.71 $79.17 $122.88 39
5Y EBITDA Exit $61.30 $110.40 $165.31 41
5Y P/E Exit $36.07 $65.59 $94.84 38
10Y Revenue Exit $38.64 $69.32 $107.31 36
10Y EBITDA Exit $51.42 $89.94 $137.50 37
10Y P/E Exit $36.01 $60.36 $87.37 35
Earnings-Based
Graham-Dodd $28.22 $65.74 $84.50 54
PEG = 1.0 $11.18 $15.98 $20.77 46
EPV $39.28 $48.93 $57.25 59
Dividend Discount
Gordon GGM $12.42 $20.54 $29.74 70
DDM Multi-Stage $12.42 $18.04 $24.02 61
Multiples
P/E Multiple $65.36 $87.15 $108.94 63
P/S Multiple $52.91 $70.55 $88.19 58
P/B Multiple $52.91 $70.55 $88.19 55
EV/EBIT $81.99 $116.59 $151.20 53
EV/EBITDA $89.84 $127.06 $164.29 54
EV/Revenue $52.26 $84.02 $115.78 43
Asset-Based
NCAV (Graham) $22.91 $30.70 $45.83 50
Growth DCF
Growth DCF $38.86 $61.44 $90.90 80
Rev-Margin DCF $43.71 $79.70 $118.12 74
Economic Profit
Residual Income $38.70 $42.06 $53.13 76
ROIC Compounder $39.28 $49.99 $63.53 72
Growth Earnings
Growth-Adj P/E $49.35 $70.50 $91.64 68

Widest divergence: Multiples ($84.02) versus Dividend Discount ($18.04). Highest evidence: Growth DCF (80).

Notify me when TKR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $4.7B
Revenue growth (YoY) +8.0%
Net margin 6.6%
Return on equity 10.3%
Free cash flow $406M FY2025
P/E ratio 29.8
More key figures
Operating margin 14.0%
EPS (TTM) $4.40
Dividend yield 1.1%
EPS growth (YoY) +26.1%
Net debt $1.8B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 73

Profitability 39
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Timken Company designs, manufactures, and sells engineered bearings and industrial motion products, and related services in the United States and internationally. The company operates in two segments, Engineered Bearings and Industrial Motion.

Full company description

The Timken Company designs, manufactures, and sells engineered bearings and industrial motion products, and related services in the United States and internationally. The company operates in two segments, Engineered Bearings and Industrial Motion. The Engineered Bearings segment provides various bearing products, including tapered, spherical, and cylindrical roller bearings; plain bearings, metal-polymer bearings, and rod end bearings; radial, angular, and precision ball bearings; thrust and specialty ball bearings; journal bearings; and housed or mounted bearings. This segment serves wind energy, agriculture, construction, food and beverage, metals and mining, automotive and truck, aerospace, rail, and other industries under the Timken, GGB, and Fafnir brands. The Industrial Motion segment offers a portfolio of engineered products, such as industrial drives, automatic lubrication systems, linear motion products and systems, chains, belts, couplings, filtration systems, seals, and industrial clutches and brakes, as well as industrial drivetrain and bearing repairing services. This segment serves a range of industries comprising solar energy, automation, construction, agriculture and turf, passenger rail, marine, aerospace, packaging and logistics, medical, and others under the Philadelphia Gear, Cone Drive, Rollon, Nadella, Groeneveld, BEKA, Diamond, Drives, Timken Belts, Spinea, Des-Case, Lagersmit, Lovejoy, CGI, and PT Tech brands. The Timken Company was founded in 1899 and is headquartered in North Canton, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Timken Company reported revenue of $4.6B in FY2025 versus $4.1B in FY2021, a compound +2.6%/yr. Reported net income was $288M in FY2025, compounding −6.0%/yr from FY2021.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.6B
Latest YoY
+0.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue +2.6%/yr
FY21 $4.1B
FY22 $4.5B
FY23 $4.8B
FY24 $4.6B
FY25 $4.6B
Net income −6.0%/yr
FY21 $369M
FY22 $407M
FY23 $408M
FY24 $353M
FY25 $288M
Character of growth · EPS growth decomposed (2014-2025) +10.8 % p.a.
Revenue per share +7.6 pp

of which total revenue +5.5 pp · buybacks/dilution +2.1 pp

EBIT margin +5.4 pp
Tax rate −0.4 pp
Residual (interest, one-offs) −1.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TKR screens 51% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Timken Company Fair Value". https://www.fairvalue-calculator.com/stock/TKR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Tools & Accessories · 121 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −51% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 29.8× · Pricier than median
P/B 3.05× · Pricier than 75% of peers
P/S (TTM) 2.08× · Pricier than median
P/FCF 23.9× · Pricier than 75% of peers
EV/EBITDA 13.8× · Pricier than median
PEG 1.91× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 40 · sector 14
PAST 41 · sector 29
HEALTH 70 · sector 97
DIVIDEND 20 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$144.80 HK$78.62 -46%
Snap-on Incorporated SNA $408.44 $344.67 -16%
RBC Bearings Incorporated RBC $555.65 $179.94 -68%
Lincoln Electric Holdings LECO $286.97 $151.86 -47%
Stanley Black & Decker, Inc SWK $102.90 $52.80 -49%
AB SKF (publ) SKFB kr 259.50 kr 192.57 -26%
The Toro Company TTC $97.92 $69.71 -29%
Hangzhou Greatstar Industrial Co 002444 ¥30.08 ¥30.38 +1%
Hiwin Technologies Corporation 2049 381.00 TWD 73.32 TWD -81%
Precision Tsugami (China) Corporation 1651 HK$52.00 HK$55.75 +7%

Compare The Timken Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Timken Company (TKR) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $64.85 versus a price of $131.30, about −51% (overvalued).
What is the fair value of TKR?
Our model-based fair value for The Timken Company is $64.85 (as of Aug 13, 2026), built from audited fundamentals. The current price is $131.30.
What is the quality score of TKR?
The Timken Company has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Timken Company (TKR)?
The Timken Company reported trailing-twelve-month revenue of about $4.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TKR?
The net profit margin of The Timken Company is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.
Does The Timken Company pay a dividend?
The Timken Company currently shows a dividend yield of about 1.06% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Timken Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.