EN DE

Terex Corporation (TEX) Fair Value & Analysis

Industrials · US · Market cap $7.7B · ISIN US8807791038

What is Terex Corporation really worth?

TC Terex Corporation logo Terex Corporation TEX · US
Price$62.76
Fair Value$30.07
Upside−52.1%
Quality50/100

A solid business, but trading 109% above our fair value of $30.07.

Watch Terex Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.0 %/yr)
Moderate debt · generates free cash flow

Risks

!Thin margins · 1.9% net margin
!Trails peers (1/15)
!Narrow moat 27/100
!The models disagree: range $15.37 to $52.45
!Weak on past: 13 out of 100
!Weak on dividend: 22 out of 100

For context

·1.08% dividend yield
Evidence: High Range $15.37 – $52.45

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $30.91 to $30.07 (−2.7%) since Jul 12, 2026. Share price −5.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($52.45). The favourable scenario is already priced in.
  • The model range is unusually wide ($15.37 to $52.45). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$74.58 $26.01 Fair Value $30.07 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $26.01 – $74.58 · fair‑value band $15.37 – $52.45 · the $62.76 price screens above the $30.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Terex Corporation (TEX) currently trades at $62.76, while our model-based Fair Value estimate is $30.07, implying the stock looks roughly 108.7% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of $38.25 per share, and 0 of the 26 models we run sit above the $62.76 price. Bear case: the Dividend Discount group reads lowest at $5.71, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Terex Corporation generated revenue of $5.9B at a net margin of 1.9%. Revenue grew 41.1% year over year. It earns a return on equity of 3.2%. Net debt stands at $2.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $15.37 (bear case) to $52.45 (bull case); at $62.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 12% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −18% fair-value upside, at −52%, TEX screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.9308 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $14.90 $31.51 $56.09 77
Growth DCF $15.27 $29.79 $49.88 76
Residual Income $16.08 $17.97 $29.34 75
All 26 models by family
DCF Models
FCF DCF $14.90 $31.51 $56.09 77
Owner Earnings $9.08 $22.55 $42.47 72
5Y Revenue Exit $18.36 $40.18 $68.20 70
5Y EBITDA Exit $26.05 $54.67 $88.30 73
5Y P/E Exit $12.61 $29.35 $46.90 68
10Y Revenue Exit $15.64 $35.00 $61.34 64
10Y EBITDA Exit $21.56 $44.88 $76.43 66
10Y P/E Exit $13.16 $27.63 $45.34 61
Earnings-Based
Graham-Dodd $13.16 $42.45 $56.66 64
Lynch FV $9.44 $13.49 $17.53 61
PEG = 1.0 $9.44 $13.49 $17.53 57
EPV $16.34 $21.42 $25.80 74
Dividend Discount
Gordon GGM $3.46 $6.89 $10.44 67
DDM Multi-Stage $3.46 $5.71 $7.28 67
Multiples
P/E Multiple $30.47 $40.63 $50.79 63
P/S Multiple $24.67 $32.89 $41.12 58
P/B Multiple $24.67 $32.89 $41.12 55
EV/EBIT $37.21 $54.89 $72.56 65
EV/EBITDA $38.22 $56.24 $74.25 66
EV/Revenue $22.03 $38.25 $54.47 52
Asset-Based
NCAV (Graham) $9.17 $12.29 $18.34 54
Growth DCF
Growth DCF $15.27 $29.79 $49.88 76
Rev-Margin DCF $18.36 $40.05 $65.17 70
Economic Profit
Residual Income $16.08 $17.97 $29.34 75
ROIC Compounder $16.34 $23.25 $32.91 71
Growth Earnings
Growth-Adj P/E $25.52 $36.45 $47.39 67

Widest divergence: Multiples ($38.25) versus Dividend Discount ($5.71). Highest evidence: FCF DCF (77).

Notify me when TEX reaches fair value

Put TEX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 30.6
P/S ratio 1.25 P/E × margin
EPS (TTM) $2.05 price ÷ EPS = P/E 30.6
Dividend yield 1.1% payout 33.2%
Net margin 4.1% FY2025
Return on equity 3.2% TTM
More key figures
Profitability
Return on assets (EBIT) 11.9% avg 5y
Operating margin −3.9% TTM
Growth
Revenue (TTM) $5.9B TTM
Revenue growth (YoY) +41.1% 3y avg +7.1%
EPS growth (YoY) −25.2%
Balance sheet & cash flow
Free cash flow $322M FY2025
Net debt $2.0B FY2025 · ≈ 6.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 54 · Market factors (momentum, volatility) 46

Profitability 40
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Terex Corporation manufactures industrial equipment for materials processing machinery, waste and recycling solutions, mobile elevating work platforms, and equipment for the electric utility industry worldwide.

Full company description

Terex Corporation manufactures industrial equipment for materials processing machinery, waste and recycling solutions, mobile elevating work platforms, and equipment for the electric utility industry worldwide. The MP segment offers crushers, washing systems, screens, trommels, apron feeders, material handlers, pick and carry cranes, wood processing, biomass and recycling equipment, concrete mixer trucks and concrete pavers, conveyors, and replacement parts under the Terex, Powerscreen, Fuchs, EvoQuip, Canica, Cedarapids, CBI, Simplicity, Franna, Terex Ecotec, Finlay, ProAll, ZenRobotics, Terex Washing Systems, Terex MPS, Terex Jaques, Advance, Bid-Well, MDS, MARCO, MAGNA, Green-Tec, and Terex Recycling Systems brands. Its products are used in construction, infrastructure, and recycling projects; quarrying, mining, and material handling applications; maintenance applications to lift equipment or material; and landscaping and biomass production industries. The Aerials segment provides aerial work platform equipment, and telehandlers under the Terex and Genie brands; and portable material lifts, portable aerial work platforms, trailer-mounted articulating booms, self-propelled articulating and telescopic booms, and scissor lifts for construction and maintenance of industrial, commercial, institutional, and residential buildings and facilities, commercial operations, and tree trimming and various infrastructure projects. The ES segments offers refuse collection bodies, hydraulic cart lifters, automated carry cans, utility equipment, compaction, balers, recycling equipment, diggers derricks, transmission and distribution lines, construction and foundation drilling applications, insulated aerial devices, and cameras under the Heil, Marathon, 3rd Eye, Soft-Pak, Connected Collections, Parts Central, Curotto-Can, and Bayne Thinline brands; and waste hauler software solutions. The company was founded in 1933 and is based in Norwalk, Connecticut.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Terex Corporation reported revenue of $5.4B in FY2025 versus $3.9B in FY2021, a compound +8.7%/yr. Reported net income was $221M in FY2025, compounding +0.0%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.4B
Latest YoY
+5.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. revenue growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+12.6% (11.5 + 1.1)
Revenue +8.7%/yr
FY21 $3.9B
FY22 $4.4B
FY23 $5.2B
FY24 $5.1B
FY25 $5.4B
Net income +0.0%/yr
FY21 $221M
FY22 $300M
FY23 $518M
FY24 $335M
FY25 $221M
Character of growth · EPS growth decomposed (2014-2025) +10.4 % p.a.
Revenue per share +5.4 %

of which total revenue +0.0 % · buybacks/dilution +5.5 %

EBIT margin +4.5 %
Tax rate +1.2 %
Residual (interest, one-offs) −1.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

TEX screens 109% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Terex Corporation Fair Value". https://www.fairvalue-calculator.com/stock/TEX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm & Heavy Construction Machinery · 150 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −52% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) −4% · Bottom 25%
Revenue growth 41% · Top 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 1.23× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 30.6× · Pricier than median
P/B 3.68× · Pricier than 75% of peers
P/S (TTM) 1.30× · Pricier than median
P/FCF 23.9× · Pricier than 75% of peers
EV/EBITDA 18.4× · Pricier than 75% of peers
PEG 1.83× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 12
FUTURE100 · sector 29
PAST13 · sector 31
HEALTH38 · sector 93
DIVIDEND22 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $800.25 $307.83 −62%
Deere & Company DE $622.66 $182.29 −71%
AB Volvo (publ), VOLVA kr 351.40 kr 288.08 −18%
PACCAR Inc PCAR $122.45 $94.80 −23%
Daimler Truck Holding DTG €45.73 €47.70 +4%
Epiroc AB EPIA kr 272.80 kr 144.14 −47%
Exor N.V EXO €72.10 €123.44 +71%
Sany Heavy Industry Co 600031 ¥19.06 ¥20.84 +9%
Traton SE 8TRA €37.78 €52.60 +39%
Metso Oyj METSO €16.75 €10.73 −36%

Compare Terex Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Terex Corporation (TEX) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $30.07 versus a price of $62.76, about −52% upside (overvalued).
What is the fair value of TEX?
Our model-based fair value for Terex Corporation is $30.07 (as of Aug 13, 2026), built from audited fundamentals. The current price: $62.76.
What is the quality score of TEX?
Terex Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Terex Corporation (TEX)?
Terex Corporation reported trailing-twelve-month revenue of about $5.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TEX?
The net profit margin of Terex Corporation is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does Terex Corporation pay a dividend?
Terex Corporation currently shows a dividend yield of about 1.08% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Terex Corporation in the live analysis

One click puts Terex Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.